News Release
Financial Highlights
-
Increasing synergy savings target to
$325 million from$275 million . -
Free cash flow1 of
$268 million in the fourth quarter; full-year free cash flow of$695 million . -
Company affirms fiscal 2016 and 2017 annual
$600 million to $800 million free cash flow target. -
Q4 debt reduction of
$166 million ;$720 million in FY15 since the close of the URS transaction. -
Adjusted EPS2 of
$0.95 in Q4 and$3.08 in FY15. -
Wins of
$4.7 billion in Q4 and$18.7 billion in FY15; full-year book-to-burn3 of 1.04x. -
Company initiates fiscal year 2016 adjusted EPS4 guidance
of
$3.00 to $3.40 .
Fourth Quarter | Fiscal Year | |||||||||||||
($ in millions, except EPS) | Q4 FY14 | Q4 FY15 |
YOY % |
FY14 | FY15 |
YOY % |
||||||||
Revenue | $2,563 | $4,724 | 84% | $8,357 | $17,990 | 115% | ||||||||
Operating Income | $103 | $95 | (7%) | $353 | $129 | (63%) | ||||||||
Net Income (Loss)5 | $64 | $1 | (98%) | $230 | ($155) | NM | ||||||||
Adjusted EPS2 | $0.83 | $0.95 | 15% | $2.69 | $3.08 | 15% | ||||||||
Free Cash Flow1 | $162 | $268 | 66% | $298 | $695 | 133% | ||||||||
Backlog | $25,083 | $40,199 | 60% | |||||||||||
Note: All comparisons are year over year unless otherwise noted. FY14 results included an extra week in the fourth quarter, which negatively impacts year-over-year growth rates.
“Fiscal 2015 was a remarkable year for AECOM,” said
“We are reiterating our annual free cash flow target of
Wins and Backlog
Wins in the quarter of
Business Segments
In addition to providing consolidated financial results,
Design & Consulting Services (DCS)
The DCS segment delivers planning, consulting, architectural and engineering design services to commercial and government clients worldwide in markets such as transportation, facilities, environmental, energy, water, and government.
Revenue in the fourth quarter was
Construction Services (CS)
The CS segment provides construction services for energy, commercial, industrial and public and private infrastructure clients.
Revenue in the fourth quarter was
Management Services (MS)
The MS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems-integration services, primarily for agencies of the U.S. government, national governments around the world, and commercial customers.
Revenue in the fourth quarter was
Tax Rate
Inclusive of the non-controlling interest deduction — and excluding acquisition and integration related expenses, financing charges in interest expense, and amortization of intangible assets — the effective adjusted tax rate was 25.5 percent and 27.4 percent in the fourth quarter and fiscal year, respectively.
Cash Flow
Free cash flow1 for the fourth quarter was
Balance Sheet
As of
Financial Outlook
The company expects to exit fiscal 2016 at a synergy savings run-rate of
The company expects to incur approximately
In addition, the company expects 2016 full-year interest expense,
excluding acquisition-related amortization, of approximately
The company expects fiscal year 2016 capital expenditures10
to be approximately
1 Free cash flow is defined as cash flow from operations less capital expenditures net of proceeds from disposals, and is a non-GAAP measure.
2 Defined as attributable to
3 Book-to-burn ratio is defined as the amount of wins divided by revenue recognized during the period.
4 Defined as attributable to
5 Defined as attributable to
6 Defined as attributable to
7 Results expressed in constant currency are presented excluding the impact from changes in currency exchange rates.
8 Excluding intangible amortization.
9 Inclusive of the non-controlling interest deduction and excluding acquisition and integration related expenses, financing charges in interest expense, and the amortization of intangible assets.
10 Capital expenditures, net of proceeds from disposals.
11 Amortization of intangible assets expense includes the impact of amortization included in equity in earnings of joint ventures and non-controlling interests.
About
Forward-Looking Statements: All statements in this press release other
than statements of historical fact are “forward-looking statements” for
purposes of federal and state securities laws, including any projections
of earnings, revenue, cash flows, tax rate, share count, interest
expense, amortization of intangible assets,
Important factors that could cause our actual results, performance and
achievements, or industry results to differ materially from estimates or
projections contained in our forward looking statements include, but are
not limited to, the following: demand for our services is cyclical;
uncertainties related to government contract appropriations;
governmental agencies may modify, curtail or terminate our contracts;
government contracts are subject to audits and adjustments of
contractual terms; losses under fixed-price contracts; limited control
over operations run through our joint venture entities; misconduct by
our employees or consultants or our failure to comply with laws or
regulations applicable to our business; our leveraged position and
ability to service our debt; exposure to legal, political and economic
risks in different countries as well as currency exchange rate
fluctuations; the failure to retain and recruit key technical and
management personnel; our insurance policies may not provide adequate
coverage; unexpected adjustments and cancellations related to our
backlog; dependence on third party contractors who fail to satisfy their
obligations; systems and information technology interruption; and
changing client preferences/demands, fiscal positions and payment
patterns. Additional factors that could cause actual results to differ
materially from our forward-looking statements are set forth in our
reports filed with the
This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). In particular, the company believes that non-GAAP financial measures such as adjusted EPS, adjusted operating income, adjusted tax rate, organic revenue, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business. We are also providing additional non-GAAP financial measures to reflect the impact of the URS acquisition, including expected acquisition and integration expenses. Our non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
AECOM Consolidated Statements of Income (unaudited - in thousands, except per share data) |
||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||
Sep 30, 2014 |
Sep 30, 2015 |
% Change |
Sep 30, 2014 |
Sep 30, 2015 |
% Change |
|||||||||||||||||
Revenue | $ | 2,562,529 | $ | 4,723,637 | 84.3 % | $ | 8,356,783 | $ | 17,989,880 | 115.3 % | ||||||||||||
Cost of revenue | 2,433,498 | 4,553,009 | 87.1 % | 7,953,607 | 17,454,692 | 119.5 % | ||||||||||||||||
Gross profit | 129,031 | 170,628 | 32.2 % | 403,176 | 535,188 | 32.7 % | ||||||||||||||||
Equity in earnings of joint ventures | 8,509 | 29,917 | 251.6 % | 57,924 | 106,245 | 83.4 % | ||||||||||||||||
General and administrative expenses | (15,547 | ) | (25,422 | ) | 63.5 % | (80,908 | ) | (113,975 | ) | 40.9 % | ||||||||||||
Acquisition and integration expenses | (19,473 | ) | (79,883 | ) | 310.2 % | (27,310 | ) | (398,440 | ) | NM | ||||||||||||
Income from operations | 102,520 | 95,240 | (7.1)% | 352,882 | 129,018 | (63.4)% | ||||||||||||||||
Other income | 1,892 | 7,470 | 294.8 % | 2,748 | 19,139 | 596.5 % | ||||||||||||||||
Interest expense | (10,120 | ) | (60,046 | ) | 493.3 % | (40,842 | ) | (299,627 | ) | 633.6 % | ||||||||||||
Income (loss) before income tax expense | 94,292 | 42,664 | (54.8)% | 314,788 | (151,470 | ) | (148.1)% | |||||||||||||||
Income tax expense (benefit) | 29,657 | 16,187 | (45.4)% | 82,024 | (80,237 | ) | (197.8)% | |||||||||||||||
Net income (loss) | 64,635 | 26,477 | (59.0)% | 232,764 | (71,233 | ) | (130.6)% | |||||||||||||||
Noncontrolling interests in income of |
(609 | ) | (25,421 | ) | NM | (2,910 | ) | (83,612 | ) | NM | ||||||||||||
Net income (loss) attributable to AECOM | $ | 64,026 | $ | 1,056 | (98.4)% | $ | 229,854 | $ | (154,845 | ) | (167.4)% | |||||||||||
Net income (loss) attributable to AECOM per share: | ||||||||||||||||||||||
Basic | $ | 0.65 | $ | 0.01 | (98.5)% | $ | 2.36 | $ | (1.04 | ) | (144.1)% | |||||||||||
Diluted | $ | 0.64 | $ | 0.01 | (98.4)% | $ | 2.33 | $ | (1.04 | ) | (144.6)% | |||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||
Basic | 98,107 | 153,779 | 56.7 % | 97,226 | 149,605 | 53.9 % | ||||||||||||||||
Diluted | 99,743 | 155,231 | 55.6 % | 98,657 | 149,605 | 51.6 % | ||||||||||||||||
AECOM | ||||||||||||||||||||
Reportable Segments | ||||||||||||||||||||
(unaudited - in thousands) | ||||||||||||||||||||
Design & Consulting Services |
Construction Services |
Management Services |
Corporate | Total | ||||||||||||||||
Three Months Ended September 30, 2015 | ||||||||||||||||||||
Revenue | $ | 2,041,749 | $ | 1,797,115 | $ | 884,773 | $ | - | $ | 4,723,637 | ||||||||||
Cost of revenue | 1,942,894 | 1,781,734 | 828,381 | - | 4,553,009 | |||||||||||||||
Gross profit | 98,855 | 15,381 | 56,392 | - | 170,628 | |||||||||||||||
Equity in earnings of joint ventures | 3,532 | 5,967 | 20,418 | - | 29,917 | |||||||||||||||
General and administrative expenses | - | - | - | (25,422 | ) | (25,422 | ) | |||||||||||||
Acquisition and integration expenses | - | - | - | (79,883 | ) | (79,883 | ) | |||||||||||||
Income (loss) from operations | $ | 102,387 | $ | 21,348 | $ | 76,810 | $ | (105,305 | ) | $ | 95,240 | |||||||||
Gross profit as a % of revenue | 4.8 | % | 0.9 | % | 6.4 | % | - | 3.6 | % | |||||||||||
Three Months Ended September 30, 2014 | ||||||||||||||||||||
Revenue | $ | 1,494,990 | $ | 823,123 | $ | 244,416 | $ | - | $ | 2,562,529 | ||||||||||
Cost of revenue | 1,387,736 | 809,233 | 236,529 | - | 2,433,498 | |||||||||||||||
Gross profit | 107,254 | 13,890 | 7,887 | - | 129,031 | |||||||||||||||
Equity in earnings of joint ventures | 2,237 | 2,680 | 3,592 | - | 8,509 | |||||||||||||||
General and administrative expenses | - | - | - | (15,547 | ) | (15,547 | ) | |||||||||||||
Acquisition and integration expenses | - | - | - | (19,473 | ) | (19,473 | ) | |||||||||||||
Income (loss) from operations | $ | 109,491 | $ | 16,570 | $ | 11,479 | $ | (35,020 | ) | $ | 102,520 | |||||||||
Gross profit as a % of revenue | 7.2 | % | 1.7 | % | 3.2 | % | - | 5.0 | % | |||||||||||
AECOM | ||||||||||||||||||||
Reportable Segments | ||||||||||||||||||||
(unaudited - in thousands) | ||||||||||||||||||||
Design & Consulting Services |
Construction Services |
Management Services |
Corporate | Total | ||||||||||||||||
Twelve Ended September 30, 2015 | ||||||||||||||||||||
Revenue | $ | 7,962,856 | $ | 6,676,741 | $ | 3,350,283 | $ | - | $ | 17,989,880 | ||||||||||
Cost of revenue | 7,663,565 | 6,633,907 | 3,157,220 | - | 17,454,692 | |||||||||||||||
Gross profit | 299,291 | 42,834 | 193,063 | - | 535,188 | |||||||||||||||
Equity in earnings of joint ventures | 6,626 | 22,950 | 76,669 | - | 106,245 | |||||||||||||||
General and administrative expenses | - | - | - | (113,975 | ) | (113,975 | ) | |||||||||||||
Acquisition and integration expenses | - | - | - | (398,440 | ) | (398,440 | ) | |||||||||||||
Income (loss) from operations | $ | 305,917 | $ | 65,784 | $ | 269,732 | $ | (512,415 | ) | $ | 129,018 | |||||||||
Gross profit as a % of revenue | 3.8 | % | 0.6 | % | 5.8 | % | - | 3.0 | % | |||||||||||
Contracted backlog | $ | 8,573,471 | $ | 11,190,214 | $ | 4,703,981 | $ | - | $ | 24,467,666 | ||||||||||
Awarded backlog | 5,732,258 | 5,559,938 | 4,439,463 | - | 15,731,659 | |||||||||||||||
Total backlog | $ | 14,305,729 | $ | 16,750,152 | $ | 9,143,444 | $ | - | $ | 40,199,325 | ||||||||||
Twelve Months Ended September 30, 2014 | ||||||||||||||||||||
Revenue | $ | 5,443,044 | $ | 2,004,312 | $ | 909,427 | $ | - | $ | 8,356,783 | ||||||||||
Cost of revenue | 5,112,786 | 1,974,987 | 865,834 | - | 7,953,607 | |||||||||||||||
Gross profit | 330,258 | 29,325 | 43,593 | - | 403,176 | |||||||||||||||
Equity in earnings of joint ventures | 35,605 | 5,954 | 16,365 | - | 57,924 | |||||||||||||||
General and administrative expenses | - | - | - | (80,908 | ) | (80,908 | ) | |||||||||||||
Acquisition and integration expenses | - | - | - | (27,310 | ) | (27,310 | ) | |||||||||||||
Income (loss) from operations | $ | 365,863 | $ | 35,279 | $ | 59,958 | $ | (108,218 | ) | $ | 352,882 | |||||||||
Gross profit as a % of revenue | 6.1 | % | 1.5 | % | 4.8 | % | - | 4.8 | % | |||||||||||
Contracted backlog | $ | 6,004,646 | $ | 4,586,986 | $ | 757,371 | $ | - | $ | 11,349,003 | ||||||||||
Awarded backlog | 3,370,663 | 8,687,488 | 1,676,001 | - | 13,734,152 | |||||||||||||||
Total backlog | $ | 9,375,309 | $ | 13,274,474 | $ | 2,433,372 | $ | - | $ | 25,083,155 | ||||||||||
AECOM Regulation G Information ($ in millions) |
|||||||||||||||||
Reconciliation of Amounts Provided by Acquired Companies |
|||||||||||||||||
Three Months Ended September 30, 2015 | Twelve Months Ended September 30, 2015 | ||||||||||||||||
Total |
Provided by |
Excluding |
Total |
Provided by |
Excluding |
||||||||||||
Revenue | |||||||||||||||||
AECOM Consolidated | $ | 4,723.6 | $ | 2,309.7 | $ | 2,413.9 | $ | 17,989.9 | $ | 9,635.4 | $ | 8,354.5 | |||||
Design & Consulting Services | 2,041.7 | 795.7 | 1,246.0 | 7,962.9 | 3,012.7 | 4,950.2 | |||||||||||
Construction Services | 1,797.1 | 804.9 | 992.2 | 6,676.7 | 4,033.0 | 2,643.7 | |||||||||||
Management Services | 884.8 | 709.1 | 175.7 | 3,350.3 | 2,589.7 | 760.6 | |||||||||||
Reconciliation of EBITDA to Net Income Attributable to AECOM |
|||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||
Dec 31, |
Mar 31, 2014 |
Jun 30, |
Sep 30, |
Dec 31, |
Mar 31, |
Jun 30, |
Sep 30, |
||||||||||||||||||||||||
EBITDA | $ | 111.5 | $ | 89.0 | $ | 115.9 | $ | 127.2 | $ | 116.8 | $ | 143.4 | $ | 167.7 | $ | 221.8 | |||||||||||||||
Less: Interest expense1 | (9.8 | ) | (10.0 | ) | (9.2 | ) | (9.5 | ) | (115.4 | ) | (56.7 | ) | (56.2 | ) | (54.2 | ) | |||||||||||||||
Add: Interest income2 | 0.4 | 0.3 | 0.6 | 0.9 | 1.6 | 1.2 | 1.0 | 1.0 | |||||||||||||||||||||||
Less: Depreciation and amortization3 | (22.2 | ) | (23.9 | ) | (24.4 | ) | (24.9 | ) | (154.2 | ) | (163.4 | ) | (138.1 | ) | (151.3 | ) | |||||||||||||||
Income (loss) attributable to AECOM before income taxes | 79.9 | 55.4 | 82.9 | 93.7 | (151.2 | ) | (75.5 | ) | (25.6 | ) | 17.3 | ||||||||||||||||||||
Less: Income tax expense (benefit) | 23.5 | 15.2 | 13.7 | 29.6 | (12.2 | ) | (75.8 | ) | (8.4 | ) | 16.2 | ||||||||||||||||||||
Net income (loss) attributable to AECOM | $ | 56.4 | $ | 40.2 | $ | 69.2 | $ | 64.1 | $ | (139.0 | ) | $ | 0.3 | $ | (17.2 | ) | $ | 1.1 | |||||||||||||
Twelve Months Ended | |||||||||
Sep 30, 2014 | Sep 30, 2015 | ||||||||
EBITDA | $ | 443.6 | $ | 649.7 | |||||
Less: Interest expense1 | (38.5 | ) | (282.5 | ) | |||||
Add: Interest income2 | 2.2 | 4.8 | |||||||
Less: Depreciation and amortization3 | (95.4 | ) | (607.0 | ) | |||||
Income (loss) attributable to AECOM before income taxes | 311.9 | (235.0 | ) | ||||||
Less: Income tax expense (benefit) | 82.0 | (80.2 | ) | ||||||
Net income (loss) attributable to AECOM | $ | 229.9 | $ | (154.8 | ) |
1 Excludes related amortization 2 Included in other income 3 Includes the amount for noncontrolling interests in consolidated subsidiaries
Reconciliation of Organic Revenue Growth
at Constant Currency Excluding the |
|||||
Three Months Sep 30, 2015 |
Twelve Months |
||||
Organic revenue growth at constant currency adjusted to exclude the impact of an extra week in the prior period |
5.3% | 5.1% | |||
Organic revenue growth at constant currency | (2.2)% | 3.1% | |||
Organic revenue growth | (5.8)% | 0.0% | |||
Revenue growth | 84.3% | 115.3% |
Reconciliation of Total Debt to Net Debt |
||||||||||
Balances at: | ||||||||||
Sep 30, 2014 | Jun 30, 2015 | Sep 30, 2015 | ||||||||
Short-term debt | $ | 23.9 | $ | 8.2 | $ | 2.8 | ||||
Current portion of long-term debt | 40.5 | 162.4 | 157.6 | |||||||
Long-term debt | 939.6 | 4,602.5 | 4,446.5 | |||||||
Total debt | 1,004.0 | 4,773.1 | 4,606.9 | |||||||
Less: Total cash and cash equivalents | 574.2 | 605.9 | 683.9 | |||||||
Net debt | $ | 429.8 | $ | 4,167.2 | $ | 3,923.0 |
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow |
|||||||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||||||
Sep 30, |
Jun 30, |
Sep 30, |
Sep 30, |
Sep 30, |
Sep 30, |
Sep 30, |
|||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 174.9 | $ | 153.8 | $ | 278.0 | $ | 433.4 | $ | 408.6 | $ 360.6 | $ | 764.4 | ||||||||||||||||||||
Capital expenditures, net | (13.2 | ) | (3.7 | ) | (10.1 | ) | (62.9 | ) | (52.1 | ) | (62.8 | ) | (69.4 | ) | |||||||||||||||||||
Free cash flow | $ | 161.7 | $ | 150.1 | $ | 267.9 | $ | 370.5 | $ | 356.5 | $ 297.8 | $ | 695.0 |
AECOM Regulation G Information ($ in millions, except per share data) |
||||||||||||||||||
Reconciliation of Reported Amounts to
Adjusted Amounts Excluding Acquisition and Integration
Expenses, |
||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
Sep 30, 2014 |
Jun 30, 2015 |
Sep 30, 2015 |
Sep 30, 2014 |
Sep 30, 2015 |
||||||||||||||
Income from operations | $ | 102.5 | $ | 41.3 | $ | 95.4 | $ | 352.9 | $ | 129.0 | ||||||||
Acquisition and integration expenses | 19.5 | 88.5 | 79.9 | 27.3 | 398.5 | |||||||||||||
Amortization of intangible assets | 6.6 | 94.1 | 108.3 | 24.0 | 428.3 | |||||||||||||
Adjusted income from operations | $ | 128.6 | $ | 223.9 | $ | 283.6 | $ | 404.2 | $ | 955.8 | ||||||||
Income (loss) before income tax expense | $ | 94.3 | $ | (8.7 | ) | $ | 42.7 | $ | 314.8 | $ | (151.5 | ) | ||||||
Acquisition and integration expenses | 19.5 | 88.5 | 79.9 | 27.3 | 398.5 | |||||||||||||
Amortization of intangible assets | 6.6 | 94.1 | 108.3 | 24.0 | 428.3 | |||||||||||||
Financing charges in interest expense | - | 3.9 | 3.9 | - | 79.8 | |||||||||||||
Adjusted income before income tax expense | $ | 120.4 | $ | 177.8 | $ | 234.8 | $ | 366.1 | $ | 755.1 | ||||||||
Income tax expense (benefit) | $ | 29.7 | $ | (8.5 | ) | $ | 16.3 | $ | 82.2 | $ | (80.2 | ) | ||||||
Tax effect of the above adjustments | 6.4 | 50.3 | 34.2 | 13.7 | 256.1 | |||||||||||||
Adjusted income tax expense | $ | 36.1 | $ | 41.8 | $ | 50.5 | $ | 95.9 | $ | 175.9 | ||||||||
Noncontrolling interests in income of consolidated |
$ | (0.6 | ) | $ | (16.9 | ) | $ | (25.4 | ) | $ | (2.8 | ) | $ | (83.6 | ) | |||
Amortization of intangible assets included in NCI, net of tax |
(0.7 | ) | (5.6 | ) | (11.0 | ) | (2.3 | ) | (29.6 | ) | ||||||||
Adjusted noncontrolling interests in income of |
$ | (1.3 | ) | $ | (22.5 | ) | $ | (36.4 | ) | $ | (5.1 | ) | $ | (113.2 | ) | |||
Net income (loss) attributable to AECOM | $ | 64.0 | $ | (17.1 | ) | $ | 1.1 | $ | 229.8 | $ | (154.8 | ) | ||||||
Acquisition and integration expenses | 19.5 | 88.5 | 79.9 | 27.3 | 398.5 | |||||||||||||
Amortization of intangible assets | 6.6 | 94.1 | 108.3 | 24.0 | 428.3 | |||||||||||||
Financing charges in interest expense | - | 3.9 | 3.9 | - | 79.8 | |||||||||||||
Tax effect of the above adjustments | (6.4 | ) | ( 50.3 | ) | (34.3 | ) | (13.7 | ) | (256.2 | ) | ||||||||
Amortization of intangible assets included in NCI, net of tax |
(0.7 | ) | (5.6 | ) | (11.0 | ) | (2.3 | ) | (29.6 | ) | ||||||||
Adjusted net income attributable to AECOM | $ | 83.0 | $ | 113.5 | $ | 147.9 | $ | 265.1 | $ | 466.0 | ||||||||
Net income (loss) attributable to AECOM – per diluted share* | $ | 0.64 | $ | (0.11 | )* | $ | 0.01 | $ | 2.33 | $ | (1.04 | )* | ||||||
Per diluted share adjustments: | ||||||||||||||||||
Acquisition and integration expenses | 0.19 | 0.58 | 0.51 | 0.28 | 2.63 | |||||||||||||
Amortization of intangible assets | 0.07 | 0.61 | 0.70 | 0.24 | 2.83 | |||||||||||||
Financing charges in interest expense | - | 0.03 | 0.03 | - | 0.54 | |||||||||||||
Tax effect of the above adjustments | (0.06 | ) | (0.33 | ) | (0.23 | ) | (0.14 | ) | (1.68 | ) | ||||||||
Amortization of intangible assets included in NCI, net of tax |
(0.01 | ) | (0.04 | ) | (0.07 | ) | (0.02 | ) | (0.20 | ) | ||||||||
Adjusted net income attributable to AECOM – per diluted share | $ | 0.83 | $ | 0.74 | $ | 0.95 | $ | 2.69 | $ | 3.08 |
*Basic and dilutive GAAP EPS calculations use the same share count in the event of a net loss to avoid any antidilutive effect; however, the adjusted EPS includes the dilutive shares excluded in the GAAP EPS.
AECOM Regulation G Information ($ in millions) |
||||||||||||||||||
Reconciliation of Reported Amounts to
Adjusted Amounts Excluding Acquisition and Integration Expenses, |
||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
Sep 30, 2014 |
Jun 30, 2015 |
Sep 30, 2015 |
Sep 30, 2014 |
Sep 30, 2015 |
||||||||||||||
EBITDA | $ | 127.2 | $ | 167.7 | $ | 221.8 | $ | 443.6 | $ | 649.7 | ||||||||
Acquisition and integration expenses | 19.5 | 88.5 | 79.8 | 27.3 | 398.4 | |||||||||||||
Depreciation expense included in acquisition and integration expense line above | - | (6.0 | ) | (6.6 | ) | - | (20.9 | ) | ||||||||||
Adjusted EBITDA | $ | 146.7 | $ | 250.2 | $ | 295.0 | $ | 470.9 | $ | 1,027.2 | ||||||||
Design & Consulting Services Segment: | ||||||||||||||||||
Income from operations | $ | 109.5 | $ | 104.1 | $ | 102.4 | $ | 365.9 | $ | 305.9 | ||||||||
Amortization of intangible assets | 4.5 | 40.9 | 50.3 | 17.5 | 197.7 | |||||||||||||
Adjusted income from operations | $ | 114.0 | $ | 145.0 | $ | 152.7 | $ | 383.4 | $ | 503.6 | ||||||||
Construction Services Segment: | ||||||||||||||||||
Income (loss) from operations | $ | 16.6 | $ | (4.0 | ) | $ | 21.4 | $ | 35.3 | $ | 65.8 | |||||||
Amortization of intangible assets | 1.6 | 14.8 | 20.4 | 4.1 | 86.1 | |||||||||||||
Adjusted income from operations | $ | 18.2 | $ | 10.8 | $ | 41.8 | $ | 39.4 | $ | 151.9 | ||||||||
Management Services Segment: | ||||||||||||||||||
Income from operations | $ | 11.5 | $ | 54.2 | $ | 76.7 | $ | 60.0 | $ | 269.7 | ||||||||
Amortization of intangible assets | 0.5 | 38.4 | 37.6 | 2.3 | 144.5 | |||||||||||||
Adjusted income from operations | $ | 12.0 | $ | 92.6 | $ | 114.3 | $ | 62.3 | $ | 414.2 |
NR 15-1102
View source version on businesswire.com: http://www.businesswire.com/news/home/20151110005597/en/
Source:
AECOM
Media:
Brendan Ranson-Walsh, 212-739-7212
VP,
External Communications
Brendan.Ranson-Walsh@aecom.com
or
Investors:
Will
Gabrielski, 213-593-8208
VP, Investor Relations
William.Gabrielski@aecom.com