News Release
Quarter Highlights*
-
Free cash flow of
$84 million ;$211 million year to date. -
Backlog of
$16.8 billion with$1.9 billion in new wins. - EBITDA margin of 10.9 percent improved sequentially and year over year.
-
Company invests
$74 million to repurchase 2.4 million shares. -
Reported EPS of
$0.70 , up 11 percent. -
Full-year targeted diluted EPS range of
$2.30 to $2.40 .
| Third Quarter | Year to Date | ||||||||||||||||||||||||||
| YOY % | Q3 YTD | Q3 YTD | YOY % | ||||||||||||||||||||||||
| ($ in millions, except EPS) | Q3 FY12 | Q3 FY13 | Change | FY12 | FY13 | Change | |||||||||||||||||||||
| Gross Revenue | 2,095 | 2,067 | (1) | 6,135 | 6,074 | (1) | |||||||||||||||||||||
| Net Service Revenue1 | 1,323 | 1,236 | (7) | 3,844 | 3,733 | (3) | |||||||||||||||||||||
| Operating Income | 103 | 112 | 9 | 253 | 254 | 1 | |||||||||||||||||||||
| Net Income2 | 69 | 71 | 2 | 166 | 163 | (2) | |||||||||||||||||||||
| Earnings per Share2 | 0.63 | 0.70 | 11 | 1.47 | 1.58 | 7 | |||||||||||||||||||||
| Operating Cash Flow | 202 | 96 | (52) | 207 | 248 | 20 | |||||||||||||||||||||
| Free Cash Flow3 | 186 | 84 | (55) | 159 | 211 | 33 | |||||||||||||||||||||
*All comparisons are year over year unless noted otherwise.
“We continued to execute well against our long-term objectives,
including the extension of our competitive advantage through our global
footprint and portfolio of offerings, which are aligned well with our
clients’ evolving needs as well as industry trends,” said John M.
Dionisio,
“Year to date, we generated
New Wins and Backlog
New wins of
Tax Rate
The company’s third-quarter effective tax rate of 29.9 percent,
inclusive of non-controlling interest deduction, includes tax expense
related to a restructuring that resulted in the return of
Cash Flow
Cash flow from operations for the quarter was
Balance Sheet
As of
Business Segments
In addition to providing consolidated financial results,
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and engineering design, as well as program and construction management services to institutional, commercial and public sector clients worldwide.
Revenue of
The MSS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government.
Revenue declined 11.4 percent to $220 million, and revenue, net of other
direct costs, declined 15.6 percent to $134 million. The decline in
revenue and revenue, net of other directs costs, was primarily due to
the closeout of certain low-margin projects, which advanced the
company’s diversification strategy in the segment and helped to drive a
nearly threefold increase in operating income to
Fiscal 2013 Outlook
AECOM’s target EPS range for fiscal 2013 is now
Five-Year Free Cash Flow Target
1AECOM’s revenue includes a significant amount of pass-through costs and, therefore, the company believes that revenue, net of other direct costs (net service revenue), which is a non-GAAP measure, also provides a meaningful perspective on its business results. See the accompanying reconciliation of revenue, net of other direct costs, to revenue, the closest comparable GAAP measure.
2Attributable to
3Free cash flow is defined as cash flow from operations less capital expenditures and is a non-GAAP measure. See the accompanying reconciliation of free cash flow from operations, to cash flow from operations, the closest comparable GAAP measure.
4Book-to-burn ratio is defined as the amount of gross revenue wins divided by gross revenue recognized during the period.
About
Forward-Looking Statements: All statements in this press release other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue, profit margins, cash flows, share count or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.
Important factors that could cause our actual results, performance and
achievements, or industry results to differ materially from estimates or
projections contained in forward-looking statements include:
uncertainties related to global economic conditions and funding, audits,
modifications and termination of long-term government contracts; losses
under fixed-price contracts; limited control over operations run through
our joint venture entities; misconduct by our employees or consultants
or our failure to comply with laws or regulations; failure to
successfully execute our merger and acquisition strategy; the failure to
retain and recruit key technical and management personnel; and
unexpected adjustments and cancellations related to our backlog.
Additional factors that could cause actual results to differ materially
from our forward-looking statements are set forth in our reports filed
with the
This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). In particular, the company believes that non-GAAP financial measures such as revenue, net of other direct costs, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
| AECOM Technology Corporation | |||||||||||||||||||||||
| Consolidated Statements of Income | |||||||||||||||||||||||
| (unaudited - in thousands, except per share data) | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| June 30, | June 30, | % | June 30, | June 30, | % | ||||||||||||||||||
| 2012 | 2013 | Change | 2012 | 2013 | Change | ||||||||||||||||||
| Revenue | $ | 2,095,138 | $ | 2,067,490 | (1.3 | )% | $ | 6,135,269 | $ | 6,074,408 | (1.0 | )% | |||||||||||
| Other direct costs | 771,736 | 831,491 | 7.7 | % | 2,291,518 | 2,341,552 | 2.2 | % | |||||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,323,402 | 1,235,999 | (6.6 | )% | 3,843,751 | 3,732,856 | (2.9 | )% | |||||||||||||||
| Cost of revenue, net of other direct costs | 1,212,164 | 1,104,185 | (8.9 | )% | 3,566,050 | 3,423,081 | (4.0 | )% | |||||||||||||||
| Gross profit | 111,238 | 131,814 | 18.5 | % | 277,701 | 309,775 | 11.5 | % | |||||||||||||||
| Equity in earnings of joint ventures | 12,281 | 4,094 | (66.7 | )% | 38,141 | 17,855 | (53.2 | )% | |||||||||||||||
| General and administrative expenses | (20,682 | ) | (24,010 | ) | 16.1 | % | (63,150 | ) | (73,365 | ) | 16.2 | % | |||||||||||
| Income from operations | 102,837 | 111,898 | 8.8 | % | 252,692 | 254,265 | 0.6 | % | |||||||||||||||
| Other income | 1,519 | 1,215 | (20.0 | )% | 8,640 | 2,042 | (76.4 | )% | |||||||||||||||
| Interest expense | (13,178 | ) | (11,719 | ) | (11.1 | )% | (35,727 | ) | (34,495 | ) | (3.4 | )% | |||||||||||
| Income before income tax expense | 91,178 | 101,394 | 11.2 | % | 225,605 | 221,812 | (1.7 | )% | |||||||||||||||
| Income tax expense | 21,323 | 30,179 | 41.5 | % | 57,670 | 56,843 | (1.4 | )% | |||||||||||||||
| Net income | 69,855 | 71,215 | 1.9 | % | 167,935 | 164,969 | (1.8 | )% | |||||||||||||||
| Noncontrolling interests in income of consolidated subsidiaries, net of tax | (442 | ) | (460 | ) | 4.1 | % | (1,597 | ) | (2,294 | ) | 43.6 | % | |||||||||||
| Net income attributable to AECOM | $ | 69,413 | $ | 70,755 | 1.9 | % | $ | 166,338 | $ | 162,675 | (2.2 | )% | |||||||||||
| Net income attributable to AECOM per share: | |||||||||||||||||||||||
| Basic | $ | 0.63 | $ | 0.71 | 12.7 | % | $ | 1.48 | $ | 1.60 | 8.1 | % | |||||||||||
| Diluted | $ | 0.63 | $ | 0.70 | 11.1 | % | $ | 1.47 | $ | 1.58 | 7.5 | % | |||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 110,221 | 99,257 | (9.9 | )% | 112,513 | 101,482 | (9.8 | )% | |||||||||||||||
| Diluted | 110,819 | 100,761 | (9.1 | )% | 113,233 | 102,706 | (9.3 | )% | |||||||||||||||
| AECOM Technology Corporation | ||||||||||||||||
| Balance Sheet and Cash Flow Information | ||||||||||||||||
| (unaudited - in thousands) | ||||||||||||||||
| September 30, | June 30, | |||||||||||||||
| 2012 | 2013 | |||||||||||||||
| Balance Sheet Information: | ||||||||||||||||
| Total cash and cash equivalents | $ | 593,776 | $ | 507,591 | ||||||||||||
| Accounts receivable, net | 2,395,881 | 2,341,146 | ||||||||||||||
| Working capital | 1,068,891 | 1,108,128 | ||||||||||||||
| Working capital, net of cash and cash equivalents | 475,115 | 600,537 | ||||||||||||||
| Total debt | 1,069,732 | 1,148,719 | ||||||||||||||
| Total assets | 5,664,568 | 5,539,368 | ||||||||||||||
| Total AECOM stockholders’ equity | 2,169,464 | 1,985,730 | ||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||
| June 30, 2012 | June 30, 2013 | June 30, 2012 | June 30, 2013 | |||||||||||||
| Cash Flow Information: | ||||||||||||||||
| Net cash provided by operating activities | $ | 201,965 | $ | 96,117 | $ | 206,963 | $ | 248,451 | ||||||||
| Capital expenditures | (15,600 | ) | (12,435 | ) | (47,805 | ) | (37,067 | ) | ||||||||
| Free cash flow | $ | 186,365 | $ | 83,682 | $ | 159,158 | $ | 211,384 | ||||||||
| AECOM Technology Corporation | ||||||||||||||||||
| Reportable Segments | ||||||||||||||||||
| (unaudited - $ in thousands) | ||||||||||||||||||
| Professional | Management | |||||||||||||||||
| Technical | Support | |||||||||||||||||
| Reportable Segments: | Services | Services | Corporate | Total | ||||||||||||||
| Three Months Ended June 30, 2013: | ||||||||||||||||||
| Revenue | $ | 1,847,089 | $ | 220,401 | $ | — | $ | 2,067,490 | ||||||||||
| Other direct costs | 745,057 | 86,434 | — | 831,491 | ||||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,102,032 | 133,967 | — | 1,235,999 | ||||||||||||||
| Cost of revenue, net of other direct costs | 982,208 | 121,977 | — | 1,104,185 | ||||||||||||||
| Gross profit | 119,824 | 11,990 | — | 131,814 | ||||||||||||||
| Equity in earnings of joint ventures | 993 | 3,101 | — | 4,094 | ||||||||||||||
| General and administrative expenses |
-- |
-- | (24,010 | ) | (24,010 | ) | ||||||||||||
| Income from operations | $ | 120,817 | $ | 15,091 | $ | (24,010 | ) | $ | 111,898 | |||||||||
| Gross profit as a % of revenue | 6.5 | % | 5.4 | % | — | 6.4 | % | |||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 10.9 | % | 8.9 | % | — | 10.7 | % | |||||||||||
| Three Months Ended June 30, 2012: | ||||||||||||||||||
| Revenue | $ | 1,846,487 | $ | 248,651 | $ | — | $ | 2,095,138 | ||||||||||
| Other direct costs | 681,894 | 89,842 | — | 771,736 | ||||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,164,593 | 158,809 | — | 1,323,402 | ||||||||||||||
| Cost of revenue, net of other direct costs | 1,050,438 | 161,726 | — | 1,212,164 | ||||||||||||||
| Gross profit | 114,155 | (2,917 | ) | — | 111,238 | |||||||||||||
| Equity in earnings of joint ventures | 5,499 | 6,782 | — | 12,281 | ||||||||||||||
| General and administrative expenses | -- | -- | (20,682 | ) | (20,682 | ) | ||||||||||||
| Income from operations | $ | 119,654 | $ | 3,865 | $ | (20,682 | ) | $ | 102,837 | |||||||||
| Gross profit as a % of revenue | 6.2 | % | (1.2 | ) | % | — | 5.3 | % | ||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 9.8 | % | (1.8 | ) | % | — | 8.4 | % | ||||||||||
| AECOM Technology Corporation | ||||||||||||||||||
| Reportable Segments | ||||||||||||||||||
| (unaudited - $ in thousands) | ||||||||||||||||||
| Professional | Management | |||||||||||||||||
| Technical | Support | |||||||||||||||||
| Reportable Segments: | Services | Services | Corporate | Total | ||||||||||||||
| Nine Months Ended June 30, 2013: | ||||||||||||||||||
| Revenue | $ | 5,384,199 | $ | 690,209 | $ | — | $ | 6,074,408 | ||||||||||
| Other direct costs | 2,078,089 | 263,463 | — | 2,341,552 | ||||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 3,306,110 | 426,746 | — | 3,732,856 | ||||||||||||||
| Cost of revenue, net of other direct costs | 3,024,846 | 398,235 | — | 3,423,081 | ||||||||||||||
| Gross profit | 281,264 | 28,511 | — | 309,775 | ||||||||||||||
| Equity in earnings of joint ventures | 10,305 | 7,550 | — | 17,855 | ||||||||||||||
| General and administrative expenses |
-- |
-- | (73,365 | ) | (73,365 | ) | ||||||||||||
| Income from operations | $ | 291,569 | $ | 36,061 | $ | (73,365 | ) | $ | 254,265 | |||||||||
| Gross profit as a % of revenue | 5.2 | % | 4.1 | % | — | 5.1 | % | |||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 8.5 | % | 6.7 | % | — | 8.3 | % | |||||||||||
| Contracted backlog | $ | 8,147,121 | $ | 491,530 | $ | — | $ | 8,638,651 | ||||||||||
| Awarded backlog | 7,138,389 | 1,014,374 | — | 8,152,763 | ||||||||||||||
| Total backlog | $ | 15,285,510 | $ | 1,505,904 | $ | — | $ | 16,791,414 | ||||||||||
| Nine Months Ended June 30, 2012: | ||||||||||||||||||
| Revenue | $ | 5,455,036 | $ | 680,233 | $ | — | $ | 6,135,269 | ||||||||||
| Other direct costs | 2,026,460 | 265,058 | — | 2,291,518 | ||||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 3,428,576 | 415,175 | — | 3,843,751 | ||||||||||||||
| Cost of revenue, net of other direct costs | 3,143,219 | 422,831 | — | 3,566,050 | ||||||||||||||
| Gross profit | 285,357 | (7,656 | ) | — | 277,701 | |||||||||||||
| Equity in earnings of joint ventures | 12,547 | 25,594 | — | 38,141 | ||||||||||||||
| General and administrative expenses | -- | -- | (63,150 | ) | (63,150 | ) | ||||||||||||
| Income from operations | $ | 297,904 | $ | 17,938 | $ | (63,150 | ) | $ | 252,692 | |||||||||
| Gross profit as a % of revenue | 5.2 | % | (1.1 | ) | % | — | 4.5 | % | ||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 8.3 | % | (1.8 | ) | % | — | 7.2 | % | ||||||||||
| Contracted backlog | $ | 7,495,374 | $ | 856,560 | $ | — | $ | 8,351,934 | ||||||||||
| Awarded backlog | 6,050,922 | 1,429,864 | — | 7,480,786 | ||||||||||||||
| Total backlog | $ | 13,546,296 | $ | 2,286,424 | $ | — | $ | 15,832,720 | ||||||||||
|
AECOM Technology Corporation |
||||||||||||||||||
| Regulation G Information | ||||||||||||||||||
| ($ in millions) | ||||||||||||||||||
|
Reconciliation of Revenue to Revenue, Net of Other Direct Costs |
||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| June 30, 2012 | March 31, 2013 | June 30, 2013 | June 30, 2012 | June 30, 2013 | ||||||||||||||
|
Consolidated |
||||||||||||||||||
| Revenue | $ | 2,095.2 | $ | 1,989.6 | $ | 2,067.5 | $ | 6,135.3 | $ | 6,074.4 | ||||||||
| Less: Other direct costs | 771.7 | 737.7 | 831.5 | 2,291.5 | 2,341.5 | |||||||||||||
| Revenue, net of other direct costs | $ | 1,323.5 | $ | 1,251.9 | $ | 1,236.0 | $ | 3,843.8 | $ | 3,732.9 | ||||||||
|
|
||||||||||||||||||
|
PTS Segment |
||||||||||||||||||
| Revenue | $ | 1,846.5 | $ | 1,765.9 | $ | 1,847.1 | $ | 5,455.0 | $ | 5,384.2 | ||||||||
| Less: Other direct costs | 681.9 | 655.6 | 745.1 | 2,026.4 | 2,078.1 | |||||||||||||
| Revenue, net of other direct costs | $ | 1,164.6 | $ | 1,110.3 | $ | 1,102.0 | $ | 3,428.6 | $ | 3,306.1 | ||||||||
|
MSS Segment |
||||||||||||||||||
| Revenue | $ | 248.7 | $ | 223.7 | $ | 220.4 | $ | 680.3 | $ | 690.2 | ||||||||
| Less: Other direct costs | 89.8 | 82.1 | 86.4 | 265.1 | 263.4 | |||||||||||||
| Revenue, net of other direct costs | $ | 158.9 | $ | 141.6 | $ | 134.0 | $ | 415.2 | $ | 426.8 | ||||||||
|
Reconciliation of EBITDA Before Goodwill Impairment to Net Income Attributable to AECOM |
||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| Jun 30, 2012 | Sep 30, 2012 | Dec 31, 2012 | Mar 31, 2013 | Jun 30, 2013 | ||||||||||||||||
| EBITDA before goodwill impairment | $ | 129.0 | $ | 163.9 | $ | 84.7 | $ | 102.5 | $ | 135.1 | ||||||||||
| Less: Goodwill impairment |
-- |
336.0 | -- | -- | -- | |||||||||||||||
| EBITDA | 129.0 | (172.1 | ) | 84.7 | 102.5 | 135.1 | ||||||||||||||
| Less: Interest expense1 | (12.5 | ) | (10.4 | ) | (10.4 | ) | (11.3 | ) | (11.0 | ) | ||||||||||
| Add: Interest income2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | |||||||||||||||
| Less: Depreciation and amortization | (26.1 | ) | (26.1 | ) | (23.9 | ) | (23.9 | ) | (23.6 | ) | ||||||||||
| Income (loss) attributable to AECOM before income taxes | 90.8 | (208.2 | ) | 50.8 | 67.8 | 100.9 | ||||||||||||||
| Less: Income tax expense | 21.4 | 16.7 | 12.7 | 14.0 | 30.1 | |||||||||||||||
| Net income (loss) attributable to AECOM | $ | 69.4 | $ | (224.9 |
) |
|
$ | 38.1 | $ | 53.8 | $ | 70.8 | ||||||||
1 Excluding related amortization
2 Included in other income
|
Reconciliation of Total Debt to Net Debt |
|||||||||
| Balances at: | |||||||||
| June 30, 2012 | March 31, 2013 | June 30, 2013 | |||||||
| Short-term debt | $ | 2.9 | $ | 14.8 | $ | 12.0 | |||
| Current portion of long-term debt | 116.8 | 152.8 | 1.5 | ||||||
| Long-term debt | 950.6 | 1,123.4 | 1,135.2 | ||||||
| Total debt | 1,070.3 | 1,291.0 | 1,148.7 | ||||||
| Less: Total cash and cash equivalents | 398.4 | 627.7 | 507.6 | ||||||
| Net debt | $ | 671.9 | $ | 663.3 | $ | 641.1 | |||
|
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow |
||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| Jun 30, 2012 | Sep 30, 2012 | Dec 31, 2012 | Mar 31, 2013 | Jun 30, 2013 | ||||||||||||||||
| Net cash provided by operating activities | $ | 202.0 | $ | 226.4 | $ | 67.1 | $ | 85.2 | $ | 96.1 | ||||||||||
| Capital expenditures | (15.6 | ) | (15.1 | ) | (12.9 | ) | (11.7 | ) | (12.4 | ) | ||||||||||
| Free cash flow | $ | 186.4 | $ | 211.3 | $ | 54.2 | $ | 73.5 | $ | 83.7 | ||||||||||
NR 13-0802
Source:
AECOM Technology Corporation
Media:
Paul Gennaro,
212-973-3167
SVP & Chief Communications Officer
Paul.Gennaro@aecom.com
or
Investors:
Lynn
Antipas Tyson, 646-432-8428
SVP, Investor Relations
Lynn.Tyson@aecom.com