News Release
Quarter Highlights
-
$226 million in operating cash flow and$211 million in free cash flow, exceeding target. -
$2.1 billion in revenue, backlog of$16 billion , with strong contribution fromAsia-Pacific and transportation. -
Company invests
$62 million to repurchase 3 million shares. -
Company takes non-cash goodwill impairment charge of
$2.88 per share, or$317 million net of tax. -
Reported EPS of
$(2.05) ,$0.83 on an adjusted basis, excluding the impairment charge. -
Company targets full-year diluted EPS of
$2.40 to $2.50 for fiscal year 2013.
During the fourth quarter, in connection with its annual goodwill
impairment testing, the company concluded that an impairment of its
goodwill existed within its
| Fourth Quarter | Fiscal Year 2012 | |||||||||||
|
|
YOY % |
YOY % |
||||||||||
|
($ in millions, except EPS) |
Q4 FY11 | Q4 FY12 | Change | FY11 | FY12 |
Change |
||||||
| Reported Figures | ||||||||||||
| Gross Revenue | $2,118 | $2,083 | (2%) | $8,037 | $8,218 | 2% | ||||||
| Net Service Revenue1 | $1,359 | $1,340 | (1%) | $5,181 | $5,184 | 0% | ||||||
| Operating Income | $134 | ($199) | (249%) | $421 | $54 | (87%) | ||||||
| Net Income2 | $87 | ($225) | (357%) | $276 | ($59) | (121%) | ||||||
| Earnings per Share2 | $0.75 | ($2.05) | (373%) | $2.33 | ($0.52) | (122%) | ||||||
| Operating Cash Flow | $262 | $226 | (14%) | $132 | $433 | 228% | ||||||
| Free Cash Flow3 | $231 | $211 | (9%) | $202 | $370 | 83% | ||||||
| Adjusted Figures | ||||||||||||
| Operating Income | $134 | $137 | 2% | $421 | $390 | (8%) | ||||||
| Net Income2 | $87 | $92 | 6% | $276 | $259 | (6%) | ||||||
| Earnings per Share2 | $0.75 | $0.83 | 11% | $2.33 | $2.30 | (1%) | ||||||
For purposes of comparison, the discussion below of results excludes the impact of the impairment charge unless noted otherwise. Also, all growth comparisons that follow are year over year unless noted otherwise.
“I am pleased with the progress that we made sequentially in the quarter
on growth and profitability,” said
“Our company-wide focus on improving our cash-conversion metrics allowed
us to generate
New Wins and Backlog
During the fourth quarter, new wins totaled
Business Segments
In addition to providing consolidated financial results,
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and engineering design, and program and construction management services to institutional, commercial and public sector clients worldwide.
Fourth-quarter revenue of
The MSS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government.
Fourth-quarter revenue increased 11.0% to $261 million, and revenue, net
of other direct costs, increased 10.1% to $161 million, primarily due to
a higher level of activity in
Cash Flow
Cash flow from operations for the quarter equaled
Balance Sheet
As of
Fiscal 2013 Outlook
1AECOM’s revenue includes a significant amount of pass-through costs and, therefore, the company believes that revenue, net of other direct costs (net service revenue), which is a non-GAAP measure, also provides a meaningful perspective on its business results.
2Attributable to
3Free cash flow is defined as cash flow from operations less
capital expenditures and is a non-GAAP measure. Q1 FY11 free cash flow
excludes deferred compensation plan termination of
About
Forward-Looking Statements: All statements in this press release other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.
The company believes that non-GAAP financial measures such as revenue, net of other direct costs, backlog, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business.
Important factors that could cause our actual results, performance and
achievements, or industry results to differ materially from estimates or
projections contained in forward-looking statements include:
uncertainties related to global economic conditions and funding, audits,
modifications and termination of long-term government contracts; losses
under fixed-price contracts; limited control over operations run through
our joint venture entities; misconduct by our employees or consultants
or our failure to comply with laws or regulations; failure to
successfully execute our merger and acquisition strategy; the failure to
retain and recruit key technical and management personnel; and
unexpected adjustments and cancellations related to our backlog.
Additional factors that could cause actual results to differ materially
from our forward-looking statements are set forth in our reports filed
with the
| AECOM Technology Corporation | ||||||||||||||||||||||
| Consolidated Statement of Income | ||||||||||||||||||||||
| (unaudited - in thousands, except per share data) | ||||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||||||||
|
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||||||||
|
2012 |
2011 |
% Change |
2012 |
2011 |
% Change | |||||||||||||||||
| Revenue | $ | 2,082,911 | $ | 2,118,045 | -2 | % | $ | 8,218,180 | $ | 8,037,374 | 2 | % | ||||||||||
| Other direct costs | 742,785 | 758,571 | -2 | % | 3,034,303 | 2,856,598 | 6 | % | ||||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,340,126 | 1,359,474 | -1 | % | 5,183,877 | 5,180,776 | 0 | % | ||||||||||||||
| Cost of revenue, net of other direct costs | 1,195,968 | 1,219,081 | -2 | % | 4,762,018 | 4,714,074 | 1 | % | ||||||||||||||
| Gross profit | 144,158 | 140,393 | 3 | % | 421,859 | 466,702 | -10 | % | ||||||||||||||
| Equity in earnings of joint ventures | 10,509 | 13,144 | -20 | % | 48,650 | 44,819 | 9 | % | ||||||||||||||
| General and administrative expenses | (17,753 | ) | (19,868 | ) | -11 | % | (80,903 | ) | (90,298 | ) | -10 | % | ||||||||||
| Goodwill impairment | (336,000 | ) | – | 0 | % | (336,000 | ) | – | 0 | % | ||||||||||||
| Income from operations | (199,086 | ) | 133,669 | -249 | % | 53,606 | 421,223 | -87 | % | |||||||||||||
| Other income | 1,540 | 1,209 | 27 | % | 8,973 | 3,368 | 166 | % | ||||||||||||||
| Interest expense, net | (10,576 | ) | (10,073 | ) | 5 | % | (45,096 | ) | (40,411 | ) | 12 | % | ||||||||||
|
(Loss) income from continuing |
(208,122 | ) | 124,805 | -267 | % | 17,483 | 384,180 | -95 | % | |||||||||||||
| Income tax expense | 16,746 | 36,389 | -54 | % | 74,416 | 100,090 | -26 | % | ||||||||||||||
| Net (loss) income | (224,868 | ) | 88,416 | -354 | % | (56,933 | ) | 284,090 | -120 | % | ||||||||||||
|
Noncontrolling interest in income of |
(37 | ) | (1,033 | ) | -96 | % | (1,634 | ) | (8,290 | ) | -80 | % | ||||||||||
| Net (loss) income attributable to AECOM | $ | (224,905 | ) | $ | 87,383 | -357 | % | $ | (58,567 | ) | $ | 275,800 | -121 | % | ||||||||
| Net (loss) income allocation: | ||||||||||||||||||||||
| Preferred stock dividend | $ | – | $ | – | 0 | % | $ | – | $ | 2 | -100 | % | ||||||||||
| Net (loss) income available for common stockholders | (224,905 | ) | 87,383 | -357 | % | (58,567 | ) | 275,798 | -121 | % | ||||||||||||
| Net (loss) income attributable to AECOM | $ | (224,905 | ) | $ | 87,383 | -357 | % | $ | (58,567 | ) | $ | 275,800 | -121 | % | ||||||||
| Net (loss) income attributable to AECOM per share: | ||||||||||||||||||||||
| Basic | $ | (2.05 | ) | $ | 0.75 | -373 | % | $ | (0.52 | ) | $ | 2.35 | -122 | % | ||||||||
| Diluted | $ | (2.05 | ) | $ | 0.75 | -373 | % | $ | (0.52 | ) | $ | 2.33 | -122 | % | ||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||
| Basic | 109,962 | 116,366 | 111,875 | 117,396 | ||||||||||||||||||
| Diluted | 109,962 | 117,080 | 111,875 | 118,345 | ||||||||||||||||||
| AECOM Technology Corporation | ||||||
| Balance Sheet and Cash Flow Information | ||||||
| (unaudited - in thousands) | ||||||
| September 30, 2012 | September 30, 2011 | |||||
|
Balance Sheet Information: |
|
|||||
|
Cash and cash equivalents |
$ |
593,776 |
$ | 456,940 | ||
| Accounts receivable – net | 2,395,881 | 2,380,181 | ||||
| Working capital | 1,068,891 | 1,175,620 | ||||
| Working capital, net of cash and cash equivalents | 475,115 | 718,680 | ||||
| Total debt | 1,069,732 | 1,162,469 | ||||
| Total assets | 5,664,568 | 5,789,328 | ||||
| Total AECOM stockholders’ equity | 2,169,464 | 2,339,711 | ||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
|
September 30, |
September 30, |
September 30, |
September 30, | |||||||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||||||||
| Cash Flow Information: | ||||||||||||||||
| Net cash provided by operating activities | $ | 226,389 | $ | 262,136 | $ | 433,352 | $ | 132,012 | ||||||||
|
Net cash provided by operating activities excluding |
||||||||||||||||
| Q1 FY11 deferred compensation plan termination* | $ | 226,389 | $ | 262,136 | $ | 433,352 | $ | 280,012 | ||||||||
| Capital expenditures | (15,069 | ) | (30,708 | ) | (62,874 | ) | (77,991 | ) | ||||||||
| Free cash flow* | $ | 211,320 | $ | 231,428 | $ | 370,478 | $ | 202,021 | ||||||||
* Twelve months ended
|
AECOM Technology Corporation |
|||||||||||||||||
| Reportable Segments | |||||||||||||||||
| (unaudited - in thousands) | |||||||||||||||||
| Professional | Management | ||||||||||||||||
| Technical | Support | ||||||||||||||||
| Services | Services | Corporate | Total | ||||||||||||||
| Three Months Ended September 30, 2012 | |||||||||||||||||
| Revenue | $ | 1,821,822 | $ | 261,089 | $ | - | $ | 2,082,911 | |||||||||
| Other direct costs | 643,074 | 99,711 | - | 742,785 | |||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,178,748 | 161,378 | - | 1,340,126 | |||||||||||||
| Cost of revenue, net of other direct costs | 1,040,333 | 155,635 | - | 1,195,968 | |||||||||||||
| Gross profit | 138,415 | 5,743 | - | 144,158 | |||||||||||||
| Equity in earnings of joint ventures | 4,224 | 6,285 | - | 10,509 | |||||||||||||
| General and administrative expenses | - | - | (17,753 | ) | (17,753 | ) | |||||||||||
| Goodwill impairment | (155,000 | ) | (181,000 | ) | - | (336,000 | ) | ||||||||||
| Loss from operations | $ | (12,361 | ) | $ | (168,972 | ) | $ | (17,753 | ) | $ | (199,086 | ) | |||||
| Gross profit as a % of revenue | 7.6 | % | 2.2 | % | - | 6.9 | % | ||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 11.7 | % | 3.6 | % | - | 10.8 | % | ||||||||||
| Three Months Ended September 30, 2011 | |||||||||||||||||
| Revenue | $ | 1,882,896 | $ | 235,149 | $ | - | $ | 2,118,045 | |||||||||
| Other direct costs | 670,049 | 88,522 | - | 758,571 | |||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,212,847 | 146,627 | - | 1,359,474 | |||||||||||||
| Cost of revenue, net of other direct costs | 1,082,698 | 136,383 | - | 1,219,081 | |||||||||||||
| Gross profit | 130,149 | 10,244 | - | 140,393 | |||||||||||||
| Equity in earnings of joint ventures | 4,943 | 8,201 | - | 13,144 | |||||||||||||
| General and administrative expenses | - | - | (19,868 | ) | (19,868 | ) | |||||||||||
| Goodwill impairment | - | - | - | - | |||||||||||||
| Income from operations | $ | 135,092 | $ | 18,445 | $ | (19,868 | ) | $ | 133,669 | ||||||||
| Gross profit as a % of revenue | 6.9 | % | 4.4 | % | - | 6.6 | % | ||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 10.7 | % | 7.0 | % | - | 10.3 | % | ||||||||||
|
AECOM Technology Corporation |
||||||||||||||||
| Reportable Segments | ||||||||||||||||
| (in thousands) | ||||||||||||||||
| Professional | Management | |||||||||||||||
| Technical | Support | |||||||||||||||
| Services | Services | Corporate | Total | |||||||||||||
| Twelve Months Ended September 30, 2012 | ||||||||||||||||
| Revenue | $ | 7,276,858 | $ | 941,322 | $ | - | $ | 8,218,180 | ||||||||
| Other direct costs | 2,669,534 | 364,769 | - | 3,034,303 | ||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 4,607,324 | 576,553 | - | 5,183,877 | ||||||||||||
| Cost of revenue, net of other direct costs | 4,183,552 | 578,466 | - | 4,762,018 | ||||||||||||
| Gross profit | 423,772 | (1,913 | ) | - | 421,859 | |||||||||||
| Equity in earnings of joint ventures | 16,771 | 31,879 | - | 48,650 | ||||||||||||
| General and administrative expenses | - | - | (80,903 | ) | (80,903 | ) | ||||||||||
| Goodwill impairment | (155,000 | ) | (181,000 | ) | - | (336,000 | ) | |||||||||
| Income (loss) from operations | $ | 285,543 | $ | (151,034 | ) | $ | (80,903 | ) | $ | 53,606 | ||||||
| Gross profit as a % of revenue | 5.8 | % | -0.2 | % | - | 5.1 | % | |||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 9.2 | % | -0.3 | % | - | 8.1 | % | |||||||||
| Segment assets(1) | $ | 5,557,153 | $ | 564,834 | $ | (457,419 | ) | $ | 5,664,568 | |||||||
|
Contracted backlog |
$ | 7,661,021 | $ | 838,146 | $ | - | $ | 8,499,167 | ||||||||
| Awarded backlog | 6,323,970 | 1,194,748 | - | 7,518,718 | ||||||||||||
| Total backlog | $ | 13,984,991 | $ | 2,032,894 | $ | - | $ | 16,017,885 | ||||||||
| Twelve Months Ended September 30, 2011 | ||||||||||||||||
| Revenue | $ | 6,877,131 | $ | 1,160,243 | $ | - | $ | 8,037,374 | ||||||||
| Other direct costs | 2,264,940 | 591,658 | - | 2,856,598 | ||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 4,612,191 | 568,585 | - | 5,180,776 | ||||||||||||
| Cost of revenue, net of other direct costs | 4,194,472 | 519,602 | - | 4,714,074 | ||||||||||||
| Gross profit | 417,719 | 48,983 | - | 466,702 | ||||||||||||
| Equity in earnings of joint ventures | 15,335 | 29,484 | - | 44,819 | ||||||||||||
| General and administrative expenses | - | - | (90,298 | ) | (90,298 | ) | ||||||||||
| Goodwill impairment | - | - | - | - | ||||||||||||
| Income from operations | $ | 433,054 | $ | 78,467 | $ | ( 90,298 | ) | $ | 421,223 | |||||||
| Gross profit as a % of revenue | 6.1 | % | 4.2 | % | - | 5.8 | % | |||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 9.1 | % | 8.6 | % | - | 9.0 | % | |||||||||
| Segment assets(1) | $ | 5,296,695 | $ | 740,409 | $ | (247,777 | ) | $ | 5,789,327 | |||||||
|
Contracted backlog |
$ | 7,920,239 | $ | 960,539 | $ | - | $ | 8,880,778 | ||||||||
| Awarded backlog | 5,723,540 | 999,555 | - | 6,723,095 | ||||||||||||
| Total backlog | $ | 13,643,779 | $ | 1,960,094 | $ | - | $ | 15,603,873 | ||||||||
(1) Corporate assets include intercompany eliminations.
|
AECOM Technology Corporation |
|||||||||||||||
|
Regulation G Information |
|||||||||||||||
|
($ in millions, except per share data) |
|||||||||||||||
|
Reconciliation of Revenue to Revenue, Net of Other Direct Costs |
|||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| Sep 30, 2012 | Jun 30, 2012 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2011 | |||||||||||
|
Consolidated |
|||||||||||||||
| Revenue | $ | 2,082.9 | $ | 2,095.2 | $ | 2,118.1 | $ | 8,218.2 | $ | 8,037.4 | |||||
| Less: Other direct costs | 742.8 | 771.7 | 758.6 | 3,034.3 | 2,856.6 | ||||||||||
| Revenue, net of other direct costs | $ | 1,340.1 | $ | 1,323.5 | $ | 1,359.5 | $ | 5,183.9 | $ | 5,180.8 | |||||
|
PTS Segment |
|||||||||||||||
| Revenue | $ | 1,821.8 | $ | 1,846.5 | $ | 1,882.9 | $ | 7,276.9 | $ | 6,877.1 | |||||
| Less: Other direct costs | 643.1 | 681.9 | 670.1 | 2,669.6 | 2,264.9 | ||||||||||
| Revenue, net of other direct costs | $ | 1,178.7 | $ | 1,164.6 | $ | 1,212.8 | $ | 4,607.3 | $ | 4,612.2 | |||||
|
MSS Segment |
|||||||||||||||
| Revenue | $ | 261.1 | $ | 248.7 | $ | 235.2 | $ | 941.3 | $ | 1,160.3 | |||||
| Less: Other direct costs | 99.7 | 89.8 | 88.5 | 364.7 | 591.7 | ||||||||||
| Revenue, net of other direct costs | $ | 161.4 | $ | 158.9 | $ | 146.7 | $ | 576.6 | $ | 568.6 | |||||
| Reconciliation of Income from Operations before Goodwill Impairment to Income from Operations | ||||||||
| Three Months |
Twelve Months |
|||||||
| Ended |
Ended |
|||||||
| Sep 30, 2012 | Sep 30, 2012 | |||||||
|
Consolidated |
||||||||
| Income from operations before goodwill impairment | $ | 136.9 | $ | 389.6 | ||||
| Goodwill impairment | (336.0 | ) | (336.0 | ) | ||||
| (Loss) income from operations | $ | (199.1 | ) | $ | 53.6 | |||
|
PTS Segment |
||||||||
| Income from operations before goodwill impairment | $ | 142.6 | $ | 440.6 | ||||
| Goodwill impairment | (155.0 | ) | (155.0 | ) | ||||
| (Loss) income from operations | $ | (12.4 | ) | $ | 285.6 | |||
|
MSS Segment |
||||||||
| Income from operations before goodwill impairment | $ | 12.0 | $ | 29.9 | ||||
| Goodwill impairment | (181.0 | ) | (181.0 | ) | ||||
| Loss from operations | $ | (169.0 | ) | $ | (151.1 | ) | ||
|
Corporate |
||||||||
| Income from operations before goodwill impairment | $ | (17.7 | ) | $ | (80.9 | ) | ||
| Goodwill impairment | - | - | ||||||
| Loss from operations | $ | (17.7 | ) | $ | (80.9 | ) | ||
| Reconciliation of Net Income and Diluted EPS before Goodwill Impairment to Net Income and Diluted EPS | ||||||||||||||||
|
Three Months Ended
Sep 30, 2012 |
Twelve Months Ended
Sep 30, 2012 |
|||||||||||||||
| Net Income(1) | Diluted EPS | Net Income(1) | Diluted EPS | |||||||||||||
| Amount before goodwill impairment | $ | 92.3 | $ | 0.83 | $ | 258.6 | $ | 2.30 | ||||||||
| Goodwill impairment, net of tax | (317.2 | ) | (2.88 | ) | (317.2 | ) | (2.82 | ) | ||||||||
| Amount including goodwill impairment | $ | (224.9 | ) | $ | (2.05 | ) | $ | (58.6 | ) | $ | (0.52 | ) | ||||
|
(1) Attributable to AECOM
|
||||||||||||||||
|
AECOM Technology Corporation |
|||||||||||||||||||||||||||
|
Regulation G Information |
|||||||||||||||||||||||||||
|
($ in millions, except per share data) |
|||||||||||||||||||||||||||
| Reconciliation of EBITDA before Goodwill Impairment to Net Income Attributable to AECOM | |||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||
| Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | ||||||||||||||||||||
| 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | ||||||||||||||||||||
| EBITDA before goodwill impairment | $ | 163.9 | $ | 129.0 | $ | 101.6 | $ | 103.0 | $ | 157.8 | $ | 136.2 | $ | 114.3 | $ | 117.1 | |||||||||||
| Less: Goodwill impairment | 336.0 | - | - | - | - | - | - | - | |||||||||||||||||||
| EBITDA | (172.1 | ) | 129.0 | 101.6 | 103.0 | 157.8 | 136.2 | 114.3 | 117.1 | ||||||||||||||||||
| Less: Interest expense* | 10.0 | 12.1 | 10.6 | 10.0 | 8.9 | 10.4 | 10.0 | 9.9 | |||||||||||||||||||
| Less: Depreciation and amortization | 26.1 | 26.1 | 25.3 | 25.5 | 25.1 | 28.0 | 27.4 | 29.8 | |||||||||||||||||||
| Income from continuing operations | |||||||||||||||||||||||||||
|
attributable to AECOM before income taxes |
(208.2 | ) | 90.8 | 65.7 | 67.5 | 123.8 | 97.8 | 76.9 | 77.4 | ||||||||||||||||||
| Less: Income tax expense | 16.7 | 21.4 | 16.7 | 19.6 | 36.4 | 24.0 | 19.2 | 20.5 | |||||||||||||||||||
| Net (loss) income attributable to AECOM | $ | (224.9 | ) | $ | 69.4 | $ | 49.0 | $ | 47.9 | $ | 87.4 | $ | 73.8 | $ | 57.7 | $ | 56.9 | ||||||||||
| Fiscal Years Ended September 30, | |||||||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||||||
| EBITDA before goodwill impairment | $ | 497.5 | $ | 525.4 | $ | 417.5 | $ | 358.5 | $ | 284.5 | |||||||||||||||||
| Less: Goodwill impairment | 336.0 | - | - | - | - | ||||||||||||||||||||||
| EBITDA | 161.5 | 525.4 | 417.5 | 358.5 | 284.5 | ||||||||||||||||||||||
| Less: Interest (income)/expense* | 42.7 | 39.2 | 9.9 | 10.7 | (1.3 | ) | |||||||||||||||||||||
| Less: Depreciation and amortization | 103.0 | 110.3 | 78.9 | 84.1 | 62.8 | ||||||||||||||||||||||
| Income from continuing operations | |||||||||||||||||||||||||||
|
attributable to AECOM before income taxes |
15.8 | 375.9 | 328.7 | 263.7 | 223.0 | ||||||||||||||||||||||
| Less: Income tax expense | 74.4 | 100.1 | 91.7 | 77.0 | 76.5 | ||||||||||||||||||||||
| (Loss) income from continuing operations attributable to AECOM | (58.6 | ) | 275.8 | 237.0 | 186.7 | 146.5 | |||||||||||||||||||||
| Discontinued operations, net of tax | - | - | (0.1 | ) | 3.0 | 0.7 | |||||||||||||||||||||
| Net (loss) income attributable to AECOM | $ | (58.6 | ) | $ | 275.8 | $ | 236.9 | $ | 189.7 | $ | 147.2 | ||||||||||||||||
| * Excluding related amortization | |||||||||||||||||||||||||||
| Reconciliation of Total Debt to Net Debt | |||||||||
| Balances at | |||||||||
| Sep 30, 2012 | Jun 30, 2012 | Sep 30, 2011 | |||||||
| Short-term debt | $ | 1.6 | $ | 2.9 | $ | 6.6 | |||
| Current portion of long-term debt | 161.0 | 116.8 | 11.2 | ||||||
| Long-term debt | 907.1 | 950.6 | 1,144.7 | ||||||
| Total debt | 1,069.7 | 1,070.3 | 1,162.5 | ||||||
| Less: Total cash and cash equivalents | 593.8 | 398.4 | 456.9 | ||||||
| Net Debt | $ | 475.9 | $ | 671.9 | $ | 705.6 | |||
| Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow | ||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||
| Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | |||||||||||||||||||||||||
| 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | |||||||||||||||||||||||||
| Net cash provided by / (used in) operating activities | $ | 226.4 | $ | 202.0 | $ | 11.4 | $ | (6.4 | ) | $ | 262.1 | $ | 15.9 | $ | 33.3 | $ | (179.3 | ) | ||||||||||||||
| Capital expenditures | (15.1 | ) | (15.6 | ) | (13.9 | ) | (18.3 | ) | (30.7 | ) | (15.2 | ) | (16.1 | ) | (16.0 | ) | ||||||||||||||||
| Settlement of deferred compensation plan liability | - | - | - | - | - | - | - | 90.0 | ||||||||||||||||||||||||
| Excess tax benefit from share-based payment (associated with DCP termination) | - | - | - | - | - | - | - | 58.0 | ||||||||||||||||||||||||
| Free Cash Flow | $ | 211.3 | $ | 186.4 | $ | (2.5 | ) | $ | (24.7 | ) | $ | 231.4 | $ | 0.7 | $ | 17.2 | $ | (47.3 | ) | |||||||||||||
| Fiscal Years Ended September 30, | ||||||||||||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||
| Net cash provided by operating activities | $ | 433.4 | $ | 132.0 | $ | 158.6 | $ | 228.6 | $ | 169.0 | $ | 137.5 | ||||||||||||||||||||
| Capital expenditures | (62.9 | ) | (78.0 | ) | (68.5 | ) | (62.9 | ) | (69.1 | ) | (43.2 | ) | ||||||||||||||||||||
| Settlement of deferred compensation plan liability | - | 90.0 | - | - | - | - | ||||||||||||||||||||||||||
| Excess tax benefit from share-based payment (associated with DCP termination) | - | 58.0 | - | - | - | - | ||||||||||||||||||||||||||
| Free Cash Flow | $ | 370.5 | $ | 202.0 | $ | 90.1 | $ | 165.7 | $ | 99.9 | $ | 94.3 | ||||||||||||||||||||
NR 12-1104
Source:
Media:
AECOM
Paul Gennaro, 212-973-3167
SVP &
Chief Communications Officer
Paul.Gennaro@aecom.com
or
Investors:
AECOM
Lynn
Antipas Tyson, 646-432-8428
SVP, Investor Relations
Lynn.Tyson@aecom.com