News Release
Quarter Highlights
-
Progress on working capital initiatives contributes to$67 million in operating cash flow and$54 million in free cash flow. -
Record backlog of
$17.1 billion driven by strength inNorth America construction; book to burn of 1.3x. -
Key markets of transportation and energy contribute to
$2 billion in revenue. -
Company invests
$173 million to repurchase 8 million shares. -
Reported EPS of
$0.36 . -
Full-year target diluted EPS range of
$2.40 to $2.50 with confidence in high end of range. -
Board authorizes
$500 million for additional share repurchase.
| First Quarter | |||||||||
|
($ in millions,
except EPS) |
Q1 FY12 | Q1 FY13 |
YOY % |
||||||
| Gross Revenue | $2,029 | $2,017 | (0.6%) | ||||||
| Net Service Revenue1 | $1,231 | $1,245 | 1.2% | ||||||
| Operating Income | $77 | $62 | (19.3%) | ||||||
| Net Income2 | $48 | $38 | (20.5%) | ||||||
| Earnings per Share2 | $0.42 | $0.36 | (14.3%) | ||||||
| Operating Cash Flow | ($6) | $67 | NM | ||||||
| Free Cash Flow3 | ($25) | $54 | NM | ||||||
*All comparisons are year over year unless noted otherwise.
“We drove solid net service revenue improvement in
“Our intense focus on improved returns and cash conversion enabled us to
generate
New Wins and Backlog
During the quarter, new wins reached
Cash Flow
Cash flow from operations for the quarter was
Balance Sheet
As of
Business Segments
In addition to providing consolidated financial results,
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and engineering design, and program and construction management services to institutional, commercial and public sector clients worldwide.
First-quarter revenue of
The MSS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government.
Revenue increased 10.9% to $246 million, and revenue, net of other
direct costs, increased 16.4% to $151 million driven by growth in
Fiscal 2013 Outlook
AECOM’s target EPS range for fiscal 2013 is
Through the year, the company expects sequential growth in profit
margins in PTS supported by improved profitability in
Five-Year Free Cash Flow Target
1AECOM’s revenue includes a significant amount of
pass-through costs and, therefore, the company believes that revenue,
net of other direct costs (net service revenue), which is a non-GAAP
measure, also provides a meaningful perspective on its business results.
See the accompanying reconciliation for a reconciliation of revenue, net
of other direct costs, to revenue, the closest comparable GAAP measure.
2Attributable
to
3Free cash flow is defined as cash flow from
operations less capital expenditures and is a non-GAAP measure. See the
accompanying reconciliation for a reconciliation of free cash flow from
operations, the closest comparable GAAP measure.
4 Book
to burn is defined as the amount of new business divided by gross
revenue recognized during the period.
5 Adjusted
operating income excludes the impact of the goodwill impairment charge
taken in fiscal 2012.
About
Forward-Looking Statements: All statements in this press release other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue, profit margins, cash flows, share count or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.
Important factors that could cause our actual results, performance and
achievements, or industry results to differ materially from estimates or
projections contained in forward-looking statements include:
uncertainties related to global economic conditions and funding, audits,
modifications and termination of long-term government contracts; losses
under fixed-price contracts; limited control over operations run through
our joint venture entities; misconduct by our employees or consultants
or our failure to comply with laws or regulations; failure to
successfully execute our merger and acquisition strategy; the failure to
retain and recruit key technical and management personnel; and
unexpected adjustments and cancellations related to our backlog.
Additional factors that could cause actual results to differ materially
from our forward-looking statements are set forth in our reports filed
with the
This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). In particular, the company believes that non-GAAP financial measures such as revenue, net of other direct costs, backlog, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
|
AECOM Technology Corporation Consolidated Statement of Income (unaudited - in thousands, except per share data) |
|||||||||||
| Three Months Ended | |||||||||||
| December 31, 2012 | December 31, 2011 | % Change | |||||||||
| Revenue | $ | 2,017,272 | $ | 2,029,180 | -1% | ||||||
| Other direct costs | 772,254 | 798,331 | -3% | ||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,245,018 | 1,230,849 | 1% | ||||||||
| Cost of revenue, net of other direct costs | 1,166,900 | 1,140,503 | 2% | ||||||||
| Gross profit | 78,118 | 90,346 | -14% | ||||||||
| Equity in earnings of joint ventures | 5,915 | 8,962 | -34% | ||||||||
| General and administrative expenses | (22,102) | (22,611) | -2% | ||||||||
| Income from operations | 61,931 | 76,697 | -19% | ||||||||
| Other income | 301 | 1,919 | -84% | ||||||||
| Interest expense, net | (10,551) | (10,614) | -1% | ||||||||
| Income before income tax expense | 51,681 | 68,002 | -24% | ||||||||
| Income tax expense | 12,703 | 19,578 | -35% | ||||||||
| Net income | 38,978 | 48,424 | -20% | ||||||||
| Non-controlling interest in income of consolidated subsidiaries, net of tax | (869) | (493) | 76% | ||||||||
| Net income attributable to AECOM | $ | 38,109 | $ | 47,931 | -20% | ||||||
| Net income attributable to AECOM per share: | |||||||||||
| Basic and diluted | $ | 0.36 | $ | 0.42 | -14% | ||||||
| Weighted average shares outstanding: | |||||||||||
| Basic | 104,759 | 113,965 | |||||||||
| Diluted | 105,538 | 114,591 | |||||||||
|
AECOM Technology Corporation Balance Sheet and Cash Flow Information (unaudited - in thousands) |
||||||||
| December 31, 2012 | September 30, 2012 | |||||||
| Balance Sheet Information: | ||||||||
| Cash and cash equivalents | $ | 591,296 | $ | 593,776 | ||||
| Accounts receivable – net | 2,481,834 | 2,395,881 | ||||||
| Working capital | 1,025,408 | 1,068,891 | ||||||
| Working capital, net of cash and cash equivalents | 434,112 | 475,115 | ||||||
| Total debt | 1,233,238 | 1,069,732 | ||||||
| Total assets | 5,808,025 | 5,664,568 | ||||||
| Total AECOM stockholders’ equity | 2,049,468 | 2,169,464 | ||||||
| Three Months Ended | ||||||||
| December 31, 2012 | December 31, 2011 | |||||||
| Cash Flow Information: | ||||||||
| Net cash provided by / (used in) operating activities | $ | 67,089 | $ | (6,426) | ||||
| Capital expenditures | (12,925) | (18,284) | ||||||
| Free cash flow | $ | 54,164 | $ | (24,710) | ||||
|
AECOM Technology Corporation
Reportable Segments |
||||||||||||||||
|
Professional |
Management |
Corporate | Total | |||||||||||||
| Three Months Ended December 31, 2012 | ||||||||||||||||
| Revenue | $ | 1,771,221 | $ | 246,051 | $ | - | $ | 2,017,272 | ||||||||
| Other direct costs | 677,455 | 94,799 | - | 772,254 | ||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,093,766 | 151,252 | - | 1,245,018 | ||||||||||||
| Cost of revenue, net of other direct costs | 1,024,490 | 142,410 | - | 1,166,900 | ||||||||||||
| Gross profit | 69,276 | 8,842 | - | 78,118 | ||||||||||||
| Equity in earnings of joint ventures | 5,138 | 777 | - | 5,915 | ||||||||||||
| General and administrative expenses | - | - | (22,102) | (22,102) | ||||||||||||
| Income from operations | $ | 74,414 | $ | 9,619 | $ | (22,102) | $ | 61,931 | ||||||||
| Gross profit as a % of revenue | 3.9% | 3.6% | - | 3.9% | ||||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 6.3% | 5.8% | - | 6.3% | ||||||||||||
| Contracted backlog | $ | 8,301,651 | $ | 726,072 | $ | - | $ | 9,027,723 | ||||||||
| Awarded backlog | 6,974,685 | 1,084,725 | - | 8,059,410 | ||||||||||||
| Total backlog | $ | 15,276,336 | $ | 1,810,797 | $ | - | $ | 17,087,133 | ||||||||
| Three Months Ended December 31, 2011 | ||||||||||||||||
| Revenue | $ | 1,807,404 | $ | 221,776 | $ | - | $ | 2,029,180 | ||||||||
| Other direct costs | 706,536 | 91,795 | - | 798,331 | ||||||||||||
| Revenue, net of other direct costs (non-GAAP) | 1,100,868 | 129,981 | - | 1,230,849 | ||||||||||||
| Cost of revenue, net of other direct costs | 1,016,107 | 124,396 | - | 1,140,503 | ||||||||||||
| Gross profit | 84,761 | 5,585 | - | 90,346 | ||||||||||||
| Equity in earnings of joint ventures | 2,492 | 6,470 | - | 8,962 | ||||||||||||
| General and administrative expenses | - | - | (22,611) | (22,611) | ||||||||||||
| Income from operations | $ | 87,253 | $ | 12,055 | $ | (22,611) | $ | 76,697 | ||||||||
| Gross profit as a % of revenue | 4.7% | 2.5% | - | 4.5% | ||||||||||||
| Gross profit as a % of revenue, net of other direct costs (non-GAAP) | 7.7% | 4.3% | - | 7.3% | ||||||||||||
| Contracted backlog | $ | 7,664,175 | $ | 888,615 | $ | - | $ | 8,552,790 | ||||||||
| Awarded backlog | 6,078,771 | 1,194,993 | - | 7,273,764 | ||||||||||||
| Total backlog | $ | 13,742,946 | $ | 2,083,608 | $ | - | $ | 15,826,554 | ||||||||
|
AECOM Technology Corporation Regulation G Information ($ in millions) |
||||||||||||
|
Reconciliation of Revenue to Revenue, Net of Other Direct Costs |
||||||||||||
| Three Months Ended | ||||||||||||
| Dec 31, 2012 | Sep 30, 2012 | Dec 31, 2011 | ||||||||||
|
Consolidated |
||||||||||||
| Revenue | $ | 2,017.3 | $ | 2,082.9 | $ | 2,029.2 | ||||||
| Less: Other direct costs | 772.3 | 742.8 | 798.4 | |||||||||
| Revenue, net of other direct costs | $ | 1,245.0 | $ | 1,340.1 | $ | 1,230.8 | ||||||
|
PTS Segment |
||||||||||||
| Revenue | $ | 1,771.2 | $ | 1,821.8 | $ | 1,807.4 | ||||||
| Less: Other direct costs | 677.4 | 643.1 | 706.5 | |||||||||
| Revenue, net of other direct costs | $ | 1,093.8 | $ | 1,178.7 | $ | 1,100.9 | ||||||
|
MSS Segment |
||||||||||||
| Revenue | $ | 246.1 | $ | 261.1 | $ | 221.8 | ||||||
| Less: Other direct costs | 94.9 | 99.7 | 91.9 | |||||||||
| Revenue, net of other direct costs | $ | 151.2 | $ | 161.4 | $ | 129.9 | ||||||
|
Reconciliation of Income from Operations before Goodwill Impairment to Income from Operations |
||
|
Three Months Ended Sep 30, 2012 |
||
|
Consolidated |
||
| Income from operations before goodwill impairment | $ | 136.9 |
| Goodwill impairment | (336.0) | |
| Income from Operations | $ | (199.1) |
|
Reconciliation of Net Income and Diluted EPS Before Goodwill Impairment to Net Income and Diluted EPS |
|||||||
|
Three Months Ended Sep 30, 2012 |
|||||||
| Net Income (1) | Diluted EPS | ||||||
| Amount before goodwill impairment | $ | 92.3 | $ | 0.83 | |||
| Goodwill impairment, net of tax | (317.2) | (2.88) | |||||
| Amount, including goodwill impairment | $ | (224.9) | $ | (2.05) | |||
|
(1) Attributable to AECOM |
|||||||
|
Reconciliation of Amounts Provided by Acquired Companies |
|||||||||||||
| Three Months Ended Dec 31, 2012 | |||||||||||||
| Total |
Provided by |
Excluding Effect |
|||||||||||
| Revenue, net of other direct costs – Consolidated | $ | 1,245.0 | $ | 21.3 | $ | 1,223.7 | |||||||
| Revenue, net of other direct costs – PTS Segment | $ | 1,093.8 | $ | 21.3 | $ | 1,072.5 | |||||||
|
AECOM Technology Corporation Regulation G Information ($ in millions) |
||||||||||||||||||||||||||||||||
|
Reconciliation of EBITDA Before Goodwill Impairment to Net Income Attributable to AECOM |
||||||||||||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||
|
Dec 31, |
Sep 30, |
Jun 30, |
Mar 31, |
Dec 31, |
Sep 30, |
Jun 30, |
Mar 31, |
|||||||||||||||||||||||||
| EBITDA before goodwill impairment | $ | 84.7 | $ | 163.9 | $ | 129.0 | $ | 101.6 | $ | 103.0 | $ | 157.8 | $ | 136.2 | $ | 114.3 | ||||||||||||||||
| Less: Goodwill impairment | - | 336.0 | - | - | - | - | - | - | ||||||||||||||||||||||||
| EBITDA | 84.7 | (172.1) | 129.0 | 101.6 | 103.0 | 157.8 | 136.2 | 114.3 | ||||||||||||||||||||||||
| Less: Interest expense* | 10.0 | 10.0 | 12.1 | 10.6 | 10.0 | 8.9 | 10.4 | 10.0 | ||||||||||||||||||||||||
| Less: Depreciation and amortization | 23.9 | 26.1 | 26.1 | 25.3 | 25.5 | 25.1 | 28.0 | 27.4 | ||||||||||||||||||||||||
|
Income (loss) attributable to AECOM before income tax |
50.8 | (208.2) | 90.8 | 65.7 | 67.5 | 123.8 | 97.8 | 76.9 | ||||||||||||||||||||||||
| Less: Income tax expense | 12.7 | 16.7 | 21.4 | 16.7 | 19.6 | 36.4 | 24.0 | 19.2 | ||||||||||||||||||||||||
| Net income (loss) attributable to AECOM | $ | 38.1 | $ | (224.9) | $ | 69.4 | $ | 49.0 | $ | 47.9 | $ | 87.4 | $ | 73.8 | $ | 57.7 | ||||||||||||||||
| * Excluding related amortization | ||||||||||||||||||||||||||||||||
|
Reconciliation of Total Debt to Net Debt |
||||||||||||
| Balances at | ||||||||||||
| Dec 31, 2012 | Sep 30, 2012 | Dec 31, 2011 | ||||||||||
| Short-term debt | $ | 18.4 | $ | 1.6 | $ | 13.0 | ||||||
| Current portion of long-term debt | 193.1 | 161.0 | 10.8 | |||||||||
| Long-term debt | 1,021.8 | 907.1 | 1,217.7 | |||||||||
| Total debt | 1,233.3 | 1,069.7 | 1,241.5 | |||||||||
| Less: Total cash and cash equivalents | 591.3 | 593.8 | 507.5 | |||||||||
| Net Debt | $ | 642.0 | $ | 475.9 | $ | 734.0 | ||||||
|
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow |
||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
|
Dec 31, |
Sep 30, |
Jun 30, |
Mar 31, |
Dec 31, |
||||||||||||||||
| Net cash provided by / (used in) operating activities | $ | 67.1 | $ | 226.4 | $ | 202.0 | $ | 11.4 | $ | (6.4) | ||||||||||
| Capital expenditures | (12.9) | (15.1) | (15.6) | (13.9) | (18.3) | |||||||||||||||
| Free Cash Flow | $ | 54.2 | $ | 211.3 | $ | 186.4 | $ | (2.5) | $ | (24.7) | ||||||||||
| Fiscal Years Ended Sep 30, | ||||||||
| 2012 | 2011 | |||||||
| Net cash provided by operating activities | $ | 433.4 | $ | 132.0 | ||||
| Capital expenditures | (62.9) | (78.0) | ||||||
| Settlement of deferred compensation plan liability | - | 90.0 | ||||||
|
Excess tax benefit from share-based payment (associated |
|
|
||||||
|
with DCP termination) |
- |
58.0 |
||||||
| Free Cash Flow | $ | 370.5 | $ | 202.0 | ||||
NR 13-0202
Source:
For AECOM Technology Corporation
Media:
Paul Gennaro,
212-973-3167
SVP & Chief Communications Officer
Paul.Gennaro@aecom.com
or
Investors:
Lynn
Antipas Tyson, 646-432-8428
SVP, Investor Relations
Lynn.Tyson@aecom.com