UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): September 28, 2015
AECOM
(Exact name of Registrant as specified in its charter)
Delaware |
|
000-52423 |
|
61-1088522 |
1999 Avenue of the Stars, Suite 2600
Los Angeles, California 90067
(Address of Principal Executive Offices, including Zip Code)
Registrants telephone number, including area code (213) 593-8000
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 8.01 Other Events.
On October 6, 2014, we issued $800.0 million aggregate principal amount of our 5.750% Senior Notes due 2022 and $800.0 million aggregate principal amount of our 5.875% Senior Notes due 2024 (collectively, the Senior Notes) in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act), and on July 6, 2015, filed a Registration Statement on Form S-4 relating to an offer to exchange the Senior Notes for new $800.0 million aggregate principal amount of 5.75% Senior Notes due 2022 and $800.0 million aggregate principal amount of 5.875% Senior Notes due 2024 that will be registered under the Securities Act.
In connection with the exchange offer, we will become subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities registered or being registered with the Securities and Exchange Commission (the SEC). As a result, we are filing this Current Report on Form 8-K for the purpose of updating our unaudited consolidated financial statements included in our Quarterly Report on Form 10-Q for the fiscal period ended June 30, 2015 filed with the SEC on August 12, 2015 (the Q3 Form 10-Q) to include Note 17, Condensed Consolidating Financial Information (the Updated Financial Statements). The additional information included in the Updated Financial Statements, which has been prepared in accordance with generally accepted accounting principles, summarizes financial information for us, our guarantor subsidiaries on a combined basis, and our non-guarantor subsidiaries on a combined basis, as required by Rule 3-10(f) of Regulation S-X. The Updated Financial Statements are filed as Exhibit 99.1 hereto and are incorporated herein by reference and will be incorporated by reference in the Registration Statement on Form S-4.
Other than as described herein, the Updated Financial Statements neither modify the disclosures set forth in the Q3 Form 10-Q nor do they reflect any information regarding subsequent uncertainties, risks, events or trends occurring or known to management. Accordingly, this Current Report on Form 8-K should be read in conjunction with the Q3 Form 10-Q as well as our other filings with the SEC.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 |
Updated Unaudited Condensed Consolidated Financial Statements of AECOM as of June 30, 2015, and for the three and nine months ended June 30, 2015 and 2014, including the notes thereto. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
AECOM | |
|
| |
|
| |
Date: September 28, 2015 |
By: |
/s/ David Y. Gan |
|
|
David Y. Gan |
|
|
Senior Vice President, Assistant General Counsel |
EXHIBIT 99.1
Item 1. Financial Statements
AECOM
Consolidated Balance Sheets
(in thousands, except share data)
|
|
June 30, |
|
September 30, |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
467,704 |
|
$ |
521,784 |
|
Cash in consolidated joint ventures |
|
138,196 |
|
52,404 |
| ||
Total cash and cash equivalents |
|
605,900 |
|
574,188 |
| ||
Accounts receivablenet |
|
4,985,309 |
|
2,654,976 |
| ||
Prepaid expenses and other current assets |
|
375,248 |
|
177,536 |
| ||
Income taxes receivable |
|
98,990 |
|
1,541 |
| ||
Deferred tax assetsnet |
|
161,923 |
|
25,872 |
| ||
TOTAL CURRENT ASSETS |
|
6,227,370 |
|
3,434,113 |
| ||
PROPERTY AND EQUIPMENTNET |
|
751,118 |
|
281,979 |
| ||
DEFERRED TAX ASSETSNET |
|
80,097 |
|
118,038 |
| ||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
326,601 |
|
142,901 |
| ||
GOODWILL |
|
5,803,966 |
|
1,937,338 |
| ||
INTANGIBLE ASSETSNET |
|
753,202 |
|
90,238 |
| ||
OTHER NON-CURRENT ASSETS |
|
293,772 |
|
118,770 |
| ||
TOTAL ASSETS |
|
$ |
14,236,126 |
|
$ |
6,123,377 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Short-term debt |
|
$ |
8,228 |
|
$ |
23,915 |
|
Accounts payable |
|
1,771,051 |
|
1,047,155 |
| ||
Accrued expenses and other current liabilities |
|
2,112,951 |
|
964,627 |
| ||
Billings in excess of costs on uncompleted contracts |
|
684,935 |
|
379,574 |
| ||
Deferred tax liabilitynet |
|
27,695 |
|
|
| ||
Current portion of long-term debt |
|
162,347 |
|
40,498 |
| ||
TOTAL CURRENT LIABILITIES |
|
4,767,207 |
|
2,455,769 |
| ||
OTHER LONG-TERM LIABILITIES |
|
306,110 |
|
233,977 |
| ||
DEFERRED TAX LIABILITYNET |
|
236,112 |
|
844 |
| ||
PENSION BENEFIT OBLIGATIONS |
|
584,147 |
|
220,742 |
| ||
LONG-TERM DEBT |
|
4,602,483 |
|
939,565 |
| ||
TOTAL LIABILITIES |
|
10,496,059 |
|
3,850,897 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES (Note 15) |
|
|
|
|
| ||
|
|
|
|
|
| ||
AECOM STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Common stockauthorized, 300,000,000 shares of $0.01 par value as of June 30, 2015 and September 30, 2014; issued and outstanding 150,732,952 and 96,715,797 shares as of June 30, 2015 and September 30, 2014, respectively |
|
1,507 |
|
967 |
| ||
Additional paid-in capital |
|
3,490,695 |
|
1,864,971 |
| ||
Accumulated other comprehensive loss |
|
(538,558 |
) |
(356,602 |
) | ||
Retained earnings |
|
521,280 |
|
677,181 |
| ||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
3,474,924 |
|
2,186,517 |
| ||
Noncontrolling interests |
|
265,143 |
|
85,963 |
| ||
TOTAL STOCKHOLDERS EQUITY |
|
3,740,067 |
|
2,272,480 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
14,236,126 |
|
$ |
6,123,377 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Income
(unaudited - in thousands, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
4,549,578 |
|
$ |
1,968,155 |
|
$ |
13,266,243 |
|
$ |
5,794,254 |
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of revenue |
|
4,423,060 |
|
1,859,615 |
|
12,901,683 |
|
5,520,109 |
| ||||
Gross profit |
|
126,518 |
|
108,540 |
|
364,560 |
|
274,145 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Equity in earnings of joint ventures |
|
27,776 |
|
5,896 |
|
76,328 |
|
49,415 |
| ||||
General and administrative expenses |
|
(24,418 |
) |
(15,067 |
) |
(88,553 |
) |
(65,361 |
) | ||||
Acquisition and integration expense |
|
(88,495 |
) |
(7,837 |
) |
(318,557 |
) |
(7,837 |
) | ||||
Income from operations |
|
41,381 |
|
91,532 |
|
33,778 |
|
250,362 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other income |
|
10,128 |
|
1,034 |
|
11,669 |
|
856 |
| ||||
Interest expense |
|
(60,220 |
) |
(9,797 |
) |
(239,581 |
) |
(30,722 |
) | ||||
(Loss) income before income tax expense |
|
(8,711 |
) |
82,769 |
|
(194,134 |
) |
220,496 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax (benefit) expense |
|
(8,464 |
) |
13,677 |
|
(96,424 |
) |
52,367 |
| ||||
Net (loss) income |
|
(247 |
) |
69,092 |
|
(97,710 |
) |
168,129 |
| ||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(16,945 |
) |
148 |
|
(58,191 |
) |
(2,301 |
) | ||||
Net (loss) income attributable to AECOM |
|
$ |
(17,192 |
) |
$ |
69,240 |
|
$ |
(155,901 |
) |
$ |
165,828 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income attributable to AECOM per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
(0.11 |
) |
$ |
0.71 |
|
$ |
(1.05 |
) |
$ |
1.71 |
|
Diluted |
|
$ |
(0.11 |
) |
$ |
0.70 |
|
$ |
(1.05 |
) |
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
151,697 |
|
97,483 |
|
148,214 |
|
96,933 |
| ||||
Diluted |
|
151,697 |
|
98,956 |
|
148,214 |
|
98,295 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Comprehensive Income
(unauditedin thousands)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income |
|
$ |
(247 |
) |
$ |
69,092 |
|
$ |
(97,710 |
) |
$ |
168,129 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
| ||||
Net unrealized gain (loss) on derivatives, net of tax |
|
1,667 |
|
(1,338 |
) |
(3,574 |
) |
(644 |
) | ||||
Foreign currency translation adjustments |
|
46,683 |
|
22,406 |
|
(190,933 |
) |
(1,231 |
) | ||||
Pension adjustments, net of tax |
|
(3,825 |
) |
(1,745 |
) |
9,954 |
|
(2,351 |
) | ||||
Other comprehensive income (loss), net of tax |
|
44,525 |
|
19,323 |
|
(184,553 |
) |
(4,226 |
) | ||||
Comprehensive income (loss), net of tax |
|
44,278 |
|
88,415 |
|
(282,263 |
) |
163,903 |
| ||||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
(17,135 |
) |
140 |
|
(55,594 |
) |
(1,727 |
) | ||||
Comprehensive income (loss) attributable to AECOM, net of tax |
|
$ |
27,143 |
|
$ |
88,555 |
|
$ |
(337,857 |
) |
$ |
162,176 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Cash Flows
(unaudited - in thousands)
|
|
Nine Months Ended June 30, |
| ||||
|
|
2015 |
|
2014 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net (loss) income |
|
$ |
(97,710 |
) |
$ |
168,129 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
451,144 |
|
70,470 |
| ||
Equity in earnings of unconsolidated joint ventures |
|
(76,328 |
) |
(49,415 |
) | ||
Distribution of earnings from unconsolidated joint ventures |
|
108,139 |
|
18,194 |
| ||
Non-cash stock compensation |
|
71,790 |
|
25,986 |
| ||
Prepayment penalty on unsecured senior notes |
|
55,639 |
|
|
| ||
Excess tax benefit from share-based payment |
|
(3,632 |
) |
(626 |
) | ||
Foreign currency translation |
|
(2,867 |
) |
1,933 |
| ||
Write-off of debt issuance costs |
|
8,997 |
|
|
| ||
Other |
|
(9,112 |
) |
2,840 |
| ||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
| ||
Accounts receivable |
|
245,976 |
|
(23,675 |
) | ||
Prepaid expenses and other assets |
|
(79,827 |
) |
(1,110 |
) | ||
Accounts payable |
|
77,889 |
|
(31,246 |
) | ||
Accrued expenses and other current liabilities |
|
(147,453 |
) |
11,020 |
| ||
Billings in excess of costs on uncompleted contracts |
|
(63,062 |
) |
12,234 |
| ||
Other long-term liabilities |
|
(53,179 |
) |
(12,469 |
) | ||
Income taxes payable |
|
|
|
(6,556 |
) | ||
Net cash provided by operating activities |
|
486,404 |
|
185,709 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Payments for business acquisitions, net of cash acquired |
|
(3,289,150 |
) |
(659 |
) | ||
Cash acquired from consolidation of joint venture |
|
|
|
18,955 |
| ||
Net investment in unconsolidated joint ventures |
|
(13,870 |
) |
(50,395 |
) | ||
(Purchase) sale of investments |
|
(12,769 |
) |
2,871 |
| ||
Payments for capital expenditures, net of disposals |
|
(59,256 |
) |
(49,578 |
) | ||
Net cash used in investing activities |
|
(3,375,045 |
) |
(78,806 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from borrowings under credit agreements |
|
5,634,495 |
|
1,395,788 |
| ||
Repayments of borrowings under credit agreements |
|
(4,040,352 |
) |
(1,523,382 |
) | ||
Issuance of unsecured senior notes |
|
1,600,000 |
|
|
| ||
Prepayment penalty on unsecured senior notes |
|
(55,639 |
) |
|
| ||
Cash paid for debt and equity issuance costs |
|
(87,852 |
) |
(2,588 |
) | ||
Proceeds from issuance of common stock |
|
13,554 |
|
9,793 |
| ||
Proceeds from exercise of stock options |
|
7,973 |
|
9,077 |
| ||
Payments to repurchase common stock |
|
(22,817 |
) |
(34,577 |
) | ||
Excess tax benefit from share-based payment |
|
3,632 |
|
626 |
| ||
Net distributions to noncontrolling interests |
|
(101,019 |
) |
(28,779 |
) | ||
Other financing activities |
|
(11,448 |
) |
(18,847 |
) | ||
Net cash provided by (used) in financing activities |
|
2,940,527 |
|
(192,889 |
) | ||
|
|
|
|
|
| ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
(20,174 |
) |
(4,544 |
) | ||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
31,712 |
|
(90,530 |
) | ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
574,188 |
|
600,677 |
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
605,900 |
|
510,147 |
| ||
|
|
|
|
|
| ||
NON-CASH INVESTING AND FINANCING ACTIVITY |
|
|
|
|
| ||
Common stock issued in acquisitions |
|
$ |
1,554,912 |
|
$ |
|
|
Debt assumed from acquisitions |
|
$ |
567,656 |
|
$ |
|
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Notes to Consolidated Financial Statements
(unaudited)
1. Basis of Presentation
Effective January 5, 2015, the official name of the Company changed from AECOM Technology Corporation to AECOM. The accompanying consolidated financial statements of AECOM (the Company) are unaudited and, in the opinion of management, include all adjustments, including all normal recurring items necessary for a fair statement of the Companys financial position and results of operations for the periods presented. All inter-company balances and transactions are eliminated in consolidation.
The consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Form 10-K for the fiscal year ended September 30, 2014 (the Annual Report). The accompanying unaudited consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting principles (GAAP) in the U.S. for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Certain immaterial reclassifications were made to the prior year to conform to current year presentation.
In connection with the Companys acquisition of URS Corporation (URS), the Company has realigned its reportable segments from two to three segments to reflect the operations of the combined company. The Company now operates in three reportable segments, as described in more detail in Note 16 Reportable Segments.
The consolidated financial statements included in this report have been prepared consistently with the accounting policies described in the Annual Report and should be read together with the Annual Report.
The Company has revised comparative segment information that was contained in the Companys Quarterly Report on Form 10-Q for the three and nine months ended June 30, 2014, to reflect the new global business segment structure. The adjusted segment information constitutes a reclassification and has no impact on reported net income or earnings per share for preceding periods. This change does not restate information previously reported in the consolidated statements of income, consolidated balance sheets, consolidated statements of stockholders equity, or consolidated statements of cash flows for the Company for preceding periods.
The results of operations for the three and nine months ended June 30, 2015 are not necessarily indicative of the results to be expected for the fiscal year ending September 30, 2015.
The Company reports its annual results of operations based on 52 or 53-week periods ending on the Friday nearest September 30. The Company reports its quarterly results of operations based on periods ending on the Friday nearest December 31, March 31, and June 30. For clarity of presentation, all periods are presented as if the periods ended on September 30, December 31, March 31, and June 30.
2. New Accounting Pronouncements and Changes in Accounting
In February 2013, the Financial Accounting Standards Board (FASB) issued new accounting guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation (within the scope of this guidance) is fixed at the reporting date. Examples of obligations within the scope of this guidance include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. This new guidance was effective for annual reporting periods beginning after December 15, 2013 and subsequent interim periods. This guidance was effective for the Companys fiscal year beginning October 1, 2014 and did not have a material impact on the Companys consolidated financial statements.
In July 2013, the FASB issued new accounting guidance that requires the presentation of unrecognized tax benefits as a reduction of the deferred tax assets, when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. This new guidance was effective for annual reporting periods beginning on or after December 15, 2013 and subsequent interim periods. This guidance was effective for the Companys fiscal year beginning October 1, 2014 and did not have a material impact on the Companys consolidated financial statements.
In May 2014, the FASB issued new accounting guidance which amended the existing accounting standards for revenue recognition. The new accounting guidance establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The
guidance will be effective for the Companys fiscal year beginning October 1, 2018. The amendments may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of initial application. The Company has selected the modified retrospective transition method, in which the Company will recognize the cumulative effect as of the date of initial application. The Company is currently in the process of evaluating the impact of the adoption of the new accounting guidance on its consolidated financial statements.
In February 2015, the FASB issued amended guidance to the consolidation standard which updates the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The amendment modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships, among other provisions. This amended guidance will be effective for the Companys fiscal year beginning October 1, 2016. The Company is currently assessing the impact of the adoption that the amended guidance will have on its consolidated financial statements.
In April 2015, the FASB issued new accounting guidance which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. Prior to the issuance of the standard, debt issuance costs were required to be presented in the balance sheet as an asset. The guidance requires retrospective application and represents a change in accounting principle. The Company does not expect the guidance to have a material impact on its consolidated financial statements, as the application of this guidance affects classification only. This guidance will be effective for the Companys fiscal year beginning October 1, 2017.
In April 2015, the FASB issued new accounting guidance which provides the use of a practical expedient that permits the entity to measure defined benefit plans assets and obligations using the month-end date that is closest to the entitys fiscal year-end date and apply that practical expedient consistently from year to year. Should the Company elect to adopt this guidance, it does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements. This guidance will be effective for the Companys fiscal year beginning October 1, 2017.
3. Business Acquisitions, Goodwill and Intangible Assets
On October 17, 2014, the Company completed the acquisition of the U.S. headquartered URS, an international provider of engineering, construction, and technical services, by purchasing 100% of the outstanding shares of URS common stock. The purpose of the acquisition was to further diversify the Companys market presence and accelerate the Companys strategy to create an integrated delivery platform for customers. The Company paid a total consideration of approximately $2.3 billion in cash and issued approximately $1.6 billion of AECOM common stock to the former stockholders and certain equity award holders of URS. In connection with the acquisition, the Company also assumed URSs senior notes totaling $1.0 billion, and subsequently repaid in full URSs $0.6 billion 2011 term loan and $0.1 billion of URSs revolving line of credit. Upon the occurrence of a change in control of URS, the URS senior noteholders had the right to redeem their notes at a cash price equal to 101% of the principal amount of the notes. Accordingly, on October 24, 2014, the Company purchased $0.6 billion of URSs senior notes from the noteholders. See also Note 7, Debt.
The following summarizes the estimated fair values of URS assets acquired and liabilities assumed (in millions), as of the acquisition date:
Cash and cash equivalents |
|
$ |
284.8 |
|
Accounts receivable |
|
2,549.9 |
| |
Prepaid expenses and other current assets |
|
398.9 |
| |
Property and equipment |
|
581.6 |
| |
Identifiable intangible assets: |
|
|
| |
Customer relationships, contracts and backlog |
|
961.0 |
| |
Tradename |
|
7.8 |
| |
Total identifiable intangible assets |
|
968.8 |
| |
Goodwill |
|
3,959.9 |
| |
Other non-current assets |
|
330.3 |
| |
Accounts payable |
|
(650.0 |
) | |
Accrued expenses and other current liabilities |
|
(1,301.7 |
) | |
Billings in excess of costs on uncompleted contracts |
|
(363.7 |
) | |
Current portion of long-term debt |
|
(47.4 |
) | |
Other long-term liabilities |
|
(439.8 |
) | |
Pension benefit obligations |
|
(406.3 |
) | |
Long-term debt |
|
(520.2 |
) | |
Noncontrolling interests |
|
(224.5 |
) | |
Net assets acquired |
|
$ |
5,120.6 |
|
Backlog and customer relationships represent the fair value of existing contracts and the underlying customer relationships, and have lives ranging from 1 to 11 years (weighted average lives of approximately 3 years). Other intangible assets primarily consist of the fair value of office leases.
The purchase price allocation is based upon preliminary information and is subject to change when additional information is obtained. Goodwill recognized largely results from a substantial assembled workforce, which does not qualify for separate recognition, as well as expected future synergies from combining operations. The Company has not completed its final assessment of the fair values of purchased receivables, intangible assets, property and equipment, deferred tax assets and liabilities, contingent liabilities, long-term leases, or acquired contracts. The final fair value of net assets acquired will result in adjustments to certain assets and liabilities, including the residual amount allocated to goodwill. Accrued expenses and other current liabilities above include URS project liabilities and approximately $220 million related to estimated URS legal settlements and uninsured legal damages; see Note 15, Commitments and Contingencies including legal matters related to former URS affiliates.
The following presents summarized unaudited pro forma operating results assuming that the Company had acquired URS at October 1, 2013. These pro forma operating results are presented for illustrative purposes only and are not indicative of the operating results that would have been achieved had the related events occurred.
|
|
Nine Months Ended |
| ||||
|
|
June 30, |
|
June 30, |
| ||
|
|
(in millions) |
| ||||
Revenue |
|
$ |
13,587 |
|
$ |
13,612 |
|
Income from continuing operations |
|
323 |
|
93 |
| ||
Net income (loss) |
|
213 |
|
(36 |
) | ||
Net income (loss) attributable to AECOM |
|
143 |
|
(76 |
) | ||
|
|
|
|
|
| ||
Net income (loss) attributable to AECOM per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.94 |
|
$ |
(0.50 |
) |
Diluted |
|
$ |
0.94 |
|
$ |
(0.50 |
) |
Since the acquisition date, URS contributed $6.4 billion in revenue and $102.1 million in income from operations during the nine months ended June 30, 2015. Amortization of intangible assets relating to URS was $76.7 million during the three months ended June 30, 2015 and $269.0 million during the nine months ended June 30, 2015 since the acquisition date. Additionally, included in equity in earnings of joint ventures and noncontrolling interests was intangible amortization expense of $9.7 million and $(5.7) million, respectively, during the three months ended June 30, 2015 related to joint venture fair value adjustments and $27.6 million and $(20.8) million, respectively, during the nine months ended June 30, 2015 related to joint venture fair value adjustments.
Billings in excess of costs on uncompleted contracts includes a margin fair value liability associated with long-term contracts acquired in connection with the acquisition of URS on October 17, 2014. This margin fair value liability was $135.6 million at the acquisition date, and its carrying value was $75.3 million at June 30, 2015, and is recognized as revenue on a percentage-of-completion basis as the applicable projects progress. The Company anticipates the remaining liability will be recognized as revenue over the next five years. Revenue and the related income from operations related to the margin fair value liability recognized during the three and nine months ended June 30, 2015 was $6.1 million and $60.3 million, respectively.
Acquisition and integration expenses in the accompanying consolidated statements of operations comprised of the following (in millions):
|
|
Three Months |
|
Nine Months |
| ||
|
|
|
|
|
| ||
Severance and personnel costs |
|
$ |
35.1 |
|
$ |
186.6 |
|
Professional service, real estate-related, and other expenses |
|
53.4 |
|
132.0 |
| ||
Total |
|
$ |
88.5 |
|
$ |
318.6 |
|
|
|
Three and Nine |
|
|
| |
|
|
|
|
|
| |
Personnel costs |
|
$ |
2.5 |
|
|
|
Professional service and other expenses |
|
5.3 |
|
|
| |
Total |
|
$ |
7.8 |
|
|
|
Included in severance and personnel costs for the nine months ended June 30, 2015 was $86.0 million of severance expense, of which $53.0 million was paid as of June 30, 2015. All acquisition and integration expenses are classified within corporate, as presented in Note 16.
Interest expense in the accompanying consolidated statements of operations for the three and nine months ended June 30, 2015 included acquisition related financing expenses of $4.0 million and $76.0 million, respectively. The acquisition related financing expenses of $76.0 million recognized in interest expense for the nine months ended June 30, 2015 primarily consisted of a $55.6 million penalty from the prepayment of the Companys unsecured senior notes, and $9.0 million related to the write-off of capitalized debt issuance costs from its unsecured senior notes, unsecured revolving credit facility, and unsecured term credit agreement.
The changes in the carrying value of goodwill by reportable segment for the nine months ended June 30, 2015 were as follows:
|
|
September 30, |
|
Acquired |
|
Post- |
|
Foreign |
|
June 30, |
| |||||
|
|
(in millions) |
| |||||||||||||
Design and Consulting Services |
|
$ |
1,479.2 |
|
$ |
1,805.1 |
|
$ |
5.5 |
|
$ |
(67.6 |
) |
$ |
3,222.2 |
|
Construction Services |
|
276.9 |
|
393.0 |
|
13.7 |
|
(25.8 |
) |
657.8 |
| |||||
Management Services |
|
181.2 |
|
1,761.8 |
|
|
|
(19.0 |
) |
1,924.0 |
| |||||
Total |
|
$ |
1,937.3 |
|
$ |
3,959.9 |
|
$ |
19.2 |
|
$ |
(112.4 |
) |
$ |
5,804.0 |
|
The gross amounts and accumulated amortization of the Companys acquired identifiable intangible assets with finite useful lives as of June 30, 2015 and September 30, 2014, included in intangible assetsnet, in the accompanying consolidated balance sheets, were as follows:
|
|
June 30, 2015 |
|
September 30, 2014 |
|
|
| ||||||||||||||
|
|
Gross |
|
Accumulated |
|
Intangible |
|
Gross |
|
Accumulated |
|
Intangible |
|
Amortization |
| ||||||
|
|
(in millions) |
|
(years) |
| ||||||||||||||||
Backlog and customer relationships |
|
$ |
1,219.9 |
|
$ |
(466.8 |
) |
$ |
753.1 |
|
$ |
271.6 |
|
$ |
(182.8 |
) |
$ |
88.8 |
|
1 11 |
|
Trademark / tradename |
|
16.4 |
|
(16.3 |
) |
0.1 |
|
9.3 |
|
(7.9 |
) |
1.4 |
|
0.3 2 |
| ||||||
Total |
|
$ |
1,236.3 |
|
$ |
(483.1 |
) |
$ |
753.2 |
|
$ |
280.9 |
|
$ |
(190.7 |
) |
$ |
90.2 |
|
|
|
Amortization expense of acquired intangible assets included within cost of revenue was $292.4 million and $17.3 million for the nine months ended June 30, 2015 and 2014, respectively. The following table presents estimated amortization expense of intangible assets for the remainder of fiscal 2015 and for the succeeding years:
Fiscal Year |
|
(in millions) |
| |
2015 (three months remaining) |
|
$ |
93.5 |
|
2016 |
|
187.4 |
| |
2017 |
|
98.1 |
| |
2018 |
|
79.9 |
| |
2019 |
|
74.6 |
| |
Thereafter |
|
219.7 |
| |
Total |
|
$ |
753.2 |
|
4. Accounts ReceivableNet
Net accounts receivable consisted of the following as of June 30, 2015 and September 30, 2014:
|
|
June 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Billed |
|
$ |
2,324.4 |
|
$ |
1,248.4 |
|
Unbilled |
|
2,326.9 |
|
1,214.8 |
| ||
Contract retentions |
|
413.3 |
|
263.9 |
| ||
Total accounts receivablegross |
|
5,064.6 |
|
2,727.1 |
| ||
Allowance for doubtful accounts |
|
(79.3 |
) |
(72.1 |
) | ||
Total accounts receivablenet |
|
$ |
4,985.3 |
|
$ |
2,655.0 |
|
Billed accounts receivable represent amounts billed to clients that have yet to be collected. Unbilled accounts receivable represent revenue recognized but not yet billed pursuant to contract terms or accounts billed after the period end. Substantially all unbilled receivables as of June 30, 2015 and September 30, 2014 are expected to be billed and collected within twelve months. Contract retentions represent amounts invoiced to clients where payments have been withheld pending the completion of certain milestones, or other contractual conditions, or upon the completion of a project. These retention agreements vary from project to project and could be outstanding for several months or years.
Allowances for doubtful accounts have been determined through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience.
Other than the U.S. government, no single client accounted for more than 10% of the Companys outstanding receivables at June 30, 2015 or September 30, 2014.
The Company has sold trade receivables to financial institutions, of which $227.0 million and $111.9 million was outstanding as of June 30, 2015 and September 30, 2014, respectively. The Company does not retain financial or legal obligations for these receivables that is expected to result in material losses. The Companys ongoing involvement is limited to the remittance of customer payments to the financial institutions with respect to the sold trade receivables.
5. Joint Ventures and Variable Interest Entities
The Companys joint ventures provide architecture, engineering, program management, construction management and operations and maintenance services. Joint ventures, the combination of two or more partners, are generally formed for a specific project. Management of the joint venture is typically controlled by a joint venture executive committee, comprised of representatives from the joint venture partners. The joint venture executive committee normally provides management oversight and controls decisions which could have significant impact on the joint venture.
Some of the Companys joint ventures have no employees and minimal operating expenses. For these joint ventures, the Companys employees perform work for the joint venture, which is then billed to a third-party customer by the joint venture. These joint ventures function as pass through entities to bill the third-party customer. For consolidated joint ventures of this type, the Company records the entire amount of the services performed and the costs associated with these services, including the services provided by the other joint venture partners, in the Companys results of operations. For certain of these joint ventures where a fee is added by an unconsolidated joint venture to client billings, the Companys portion of that fee is recorded in equity in earnings of joint ventures.
The Company also has joint ventures that have their own employees and operating expenses, and to which the Company generally makes a capital contribution. The Company accounts for these joint ventures either as consolidated entities or equity method investments based on the criteria further discussed below.
The Company follows guidance issued by the FASB on the consolidation of variable interest entities (VIEs) that requires companies to utilize a qualitative approach to determine whether it is the primary beneficiary of a VIE. The process for identifying the primary beneficiary of a VIE requires consideration of the factors that indicate a party has the power to direct the activities that most significantly impact the joint ventures economic performance, including powers granted to the joint ventures program manager, powers contained in the joint venture governing board and, to a certain extent, a companys economic interest in the joint venture. The Company analyzes its joint ventures and classifies them as either:
· a VIE that must be consolidated because the Company is the primary beneficiary or the joint venture is not a VIE and the Company holds the majority voting interest with no significant participative rights available to the other partners; or
· a VIE that does not require consolidation and is treated as an equity method investment because the Company is not the primary beneficiary or the joint venture is not a VIE and the Company does not hold the majority voting interest.
As part of the above analysis, if it is determined that the Company has the power to direct the activities that most significantly impact the joint ventures economic performance, the Company considers whether or not it has the obligation to absorb losses or rights to receive benefits of the VIE that could potentially be significant to the VIE.
Contractually required support provided to the Companys joint ventures is further discussed in Note 15.
Summary of unaudited financial information of the consolidated joint ventures is as follows:
|
|
June 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
680.2 |
|
$ |
314.1 |
|
Non-current assets |
|
370.5 |
|
106.2 |
| ||
Total assets |
|
$ |
1,050.7 |
|
$ |
420.3 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
459.5 |
|
$ |
229.1 |
|
Non-current liabilities |
|
11.1 |
|
|
| ||
Total liabilities |
|
470.6 |
|
229.1 |
| ||
|
|
|
|
|
| ||
Total AECOM equity |
|
324.9 |
|
116.6 |
| ||
Noncontrolling interests |
|
255.2 |
|
74.6 |
| ||
Total owners equity |
|
580.1 |
|
191.2 |
| ||
Total liabilities and owners equity |
|
$ |
1,050.7 |
|
$ |
420.3 |
|
Total revenue of the consolidated joint ventures was $1,766.3 million and $380.2 million for the nine months ended June 30, 2015 and 2014, respectively. The assets of the Companys consolidated joint ventures are restricted for use only by the particular joint venture and are not available for the general operations of the Company.
Summary of unaudited financial information of the unconsolidated joint ventures is as follows:
|
|
June 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
1,421.0 |
|
$ |
539.6 |
|
Non-current assets |
|
549.3 |
|
273.7 |
| ||
Total assets |
|
$ |
1,970.3 |
|
$ |
813.3 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
1,101.0 |
|
$ |
397.9 |
|
Non-current liabilities |
|
135.1 |
|
91.0 |
| ||
Total liabilities |
|
1,236.1 |
|
488.9 |
| ||
|
|
|
|
|
| ||
Joint venturers equity |
|
734.2 |
|
324.4 |
| ||
Total liabilities and joint venturers equity |
|
$ |
1,970.3 |
|
$ |
813.3 |
|
|
|
|
|
|
| ||
AECOMs investment in joint ventures |
|
$ |
326.6 |
|
$ |
142.9 |
|
|
|
Nine Months Ended |
| ||||
|
|
June 30, |
|
June 30, |
| ||
|
|
(in millions) |
| ||||
Revenue |
|
$ |
3,377.8 |
|
$ |
1,455.3 |
|
Cost of revenue |
|
3,195.7 |
|
1,416.2 |
| ||
Gross profit |
|
$ |
182.1 |
|
$ |
39.1 |
|
Net income |
|
$ |
148.9 |
|
$ |
39.1 |
|
Summary of AECOMs equity in earnings of unconsolidated joint ventures is as follows:
|
|
Nine Months Ended |
| ||||
|
|
June 30, 2015 |
|
June 30, 2014 |
| ||
|
|
(in millions) |
| ||||
Pass through joint ventures |
|
$ |
18.4 |
|
$ |
5.4 |
|
Other joint ventures |
|
57.9 |
|
44.0 |
| ||
Total |
|
$ |
76.3 |
|
$ |
49.4 |
|
Included in equity in earnings above, the Company recorded a $37.4 million gain upon change in control ($23.4 million, net of tax) of an unconsolidated joint venture in the quarter ended December 31, 2013. The Company obtained control of the joint venture through modifications to the joint ventures operating agreement, which required the Company to consolidate the joint venture. The
acquisition date fair value of the previously held equity interest was $58.0 million, excluding control premium. The measurement of the fair value of the equity interest immediately before obtaining control of the joint venture resulted in the pre-tax gain of $37.4 million. The Company utilized income and market approaches, in addition to obtaining an independent third party valuation, in determining the joint ventures fair value, which includes making assumptions about variables such as revenue growth rates, profitability, discount rates, and industry market multiples. These assumptions are subject to a high degree of judgment. Total assets and liabilities of this entity that were consolidated at the acquisition date were $207.8 million and $48.1 million, respectively. This acquisition did not meet the quantitative thresholds to require pro forma disclosures of operating results based on the Companys consolidated assets, investments and net income. This joint venture performs engineering and program management services in the Middle East and is included in the Companys Design and Consulting Services segment.
6. Pension Benefit Obligations
The following table details the components of net periodic cost for the Companys pension plans for the three and nine months ended June 30, 2015 and 2014:
|
|
Three Months Ended |
|
Nine months Ended |
| ||||||||||||||||||||
|
|
June 30, 2015 |
|
June 30, 2014 |
|
June 30, 2015 |
|
June 30, 2014 |
| ||||||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||||
|
|
(in millions) |
| ||||||||||||||||||||||
Components of net periodic cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Service costs |
|
$ |
1.8 |
|
$ |
0.3 |
|
$ |
|
|
$ |
0.2 |
|
$ |
5.0 |
|
$ |
0.8 |
|
$ |
|
|
$ |
0.5 |
|
Interest cost on projected benefit obligation |
|
7.3 |
|
12.0 |
|
1.9 |
|
7.1 |
|
21.0 |
|
34.9 |
|
5.7 |
|
20.8 |
| ||||||||
Expected return on plan assets |
|
(7.6 |
) |
(12.5 |
) |
(2.1 |
) |
(6.6 |
) |
(21.9 |
) |
(36.7 |
) |
(6.3 |
) |
(19.5 |
) | ||||||||
Amortization of prior service costs |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) | ||||||||
Amortization of net loss |
|
1.1 |
|
1.4 |
|
1.0 |
|
1.2 |
|
3.3 |
|
4.5 |
|
3.0 |
|
3.7 |
| ||||||||
Settlement loss recognized |
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
|
| ||||||||
Net periodic (benefit) cost |
|
$ |
2.6 |
|
$ |
1.1 |
|
$ |
0.8 |
|
$ |
1.8 |
|
$ |
7.4 |
|
$ |
3.8 |
|
$ |
2.4 |
|
$ |
5.3 |
|
The total amounts of employer contributions paid for the nine months ended June 30, 2015 were $34.8 million for U.S. plans and $17.3 million for non-U.S. plans. The expected remaining scheduled annual employer contributions for the fiscal year ending September 30, 2015 are $2.8 million for U.S. plans and $6.3 million for non-U.S. plans. The aggregate pension deficit was $592.1 million and $221.3 million as of June 30, 2015 and September 30, 2014, respectively. The long-term portion of the aggregate pension deficit was $584.1 million and $220.7 million as of June 30, 2015 and September 30, 2014, respectively.
7. Debt
Debt consisted of the following:
|
|
June 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Secured term credit agreement |
|
$ |
2,579.6 |
|
$ |
|
|
2014 Senior Notes |
|
1,600.0 |
|
|
| ||
URS Senior Notes |
|
429.8 |
|
|
| ||
Unsecured term credit agreement |
|
|
|
712.5 |
| ||
Unsecured senior notes |
|
|
|
263.9 |
| ||
Other debt |
|
163.7 |
|
27.6 |
| ||
Total debt |
|
4,773.1 |
|
1,004.0 |
| ||
Less: Current portion of debt and short-term borrowings |
|
(170.6 |
) |
(64.4 |
) | ||
Long-term debt, less current portion |
|
$ |
4,602.5 |
|
$ |
939.6 |
|
The following table presents, in millions, scheduled maturities of the Companys debt as of June 30, 2015:
Fiscal Year |
|
|
| |
2015 (three months remaining) |
|
$ |
54.3 |
|
2016 |
|
155.2 |
| |
2017 |
|
329.4 |
| |
2018 |
|
124.0 |
| |
2019 |
|
86.8 |
| |
Thereafter |
|
4,023.4 |
| |
Total |
|
$ |
4,773.1 |
|
2014 Credit Agreement
In connection with the acquisition of URS, on October 17, 2014, the Company entered into a new credit agreement (Credit Agreement) consisting of (i) a term loan A facility in an aggregate principal amount of $1.925 billion, (ii) a term loan B facility in an aggregate principal amount of $0.76 billion, (iii) a revolving credit facility in an aggregate principal amount of $1.05 billion, and (iv) an incremental performance letter of credit facility in an aggregate principal amount of $500 million subject to terms outlined in the Credit Agreement. These facilities under the Credit Agreement may be increased by an additional amount of up to $500 million. The Credit Agreement replaced the Companys Second Amended and Restated Credit Agreement, dated as of June 7, 2013, and the Companys Fourth Amended and Restated Credit Agreement, dated as of January 29, 2014, which such prior facilities were terminated and repaid in full on October 17, 2014. In addition, the Company paid in full, including a pre-payment penalty of $55.6 million, its unsecured senior notes (5.43% Series A Notes due July 2020 and 1.00% Series B Senior Discount Notes due July 2022). The new Credit Agreement matures on October 17, 2019 with respect to the revolving credit facility, the term loan A facility, and the incremental performance letter of credit facility. The term loan B facility matures on October 17, 2021. Certain subsidiaries of the Company (Guarantors) have guaranteed the obligations of the borrowers under the Credit Agreement. The borrowers obligations under the Credit Agreement are secured by a lien on substantially all of the assets of the Company and the Guarantors pursuant to a security and pledge agreement (Security Agreement). The collateral under the Security Agreement is subject to release upon fulfillment of certain conditions specified in the Credit Agreement and Security Agreement.
The Credit Agreement contains covenants that limit the ability of the Company and certain of its subsidiaries to, among other things: (i) create, incur, assume, or suffer to exist liens; (ii) incur or guarantee indebtedness; (iii) pay dividends or repurchase stock; (iv) enter into transactions with affiliates; (v) consummate asset sales, acquisitions or mergers; (vi) enter into certain type of burdensome agreements; or (vii) make investments.
On July 1, 2015, the Credit Agreement was amended to revise the definition of Consolidated EBITDA to increase the allowance for acquisition and integration expenses related to the acquisition of URS.
Under the Credit Agreement, the Company is subject to a maximum consolidated leverage ratio and minimum interest coverage ratio at the end of each fiscal quarter beginning with the quarter ended on March 31, 2015. The Companys Consolidated Leverage Ratio was 4.5 at June 30, 2015. As of June 30, 2015, the Company was in compliance with the covenants of its Credit Agreement.
At June 30, 2015 and September 30, 2014, outstanding standby letters of credit totaled $73.9 million and $12.1 million, respectively, under the Companys revolving credit facilities. As of June 30, 2015 and September 30, 2014, the Company had $976.1 million and $1,037.9 million, respectively, available under its revolving credit facility.
2014 Senior Notes
On October 6, 2014, the Company completed a private placement offering of $800,000,000 aggregate principal amount of its 5.750% Senior Notes due 2022 (2022 Notes) and $800,000,000 aggregate principal amount of its 5.875% Senior Notes due 2024 (the 2024 Notes and, together with the 2022 Notes, the 2014 Senior Notes or Notes).
As of June 30, 2015, the estimated fair market value of the Companys 2014 Senior Notes was approximately $1,628.0 million. The fair value of the Companys Notes as of June 30, 2015 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary bond market and multiplying it by the outstanding balance of its Notes.
At any time prior to October 15, 2017, the Company may redeem all or part of the 2022 Notes, at a redemption price equal to 100% of their principal amount, plus a make whole premium as of the redemption date, and accrued and unpaid interest (subject to the rights of holders of record on the relevant record date to receive interest due on the relevant interest payment date). In addition, at any time prior to October 15, 2017, the Company may redeem up to 35% of the original aggregate principal amount of the 2022 Notes with the proceeds of one or more equity offerings, at a redemption price equal to 105.750%, plus accrued and unpaid interest. Furthermore, at any time on or after October 15, 2017, the Company may redeem the 2022 Notes, in whole or in part, at once or over time, at the specified redemption prices plus accrued and unpaid interest thereon to the redemption date. At any time prior to July 15, 2024, the Company may redeem on one or more occasions all or part of the 2024 Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of the redemption, plus any accrued and unpaid interest to the date of redemption. In addition, on or after July 15, 2024, the 2024 Notes may be redeemed at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest to the date of redemption.
The indenture pursuant to which the 2014 Senior Notes were issued contains customary events of default, including, among other things, payment default, exchange default, failure to provide certain notices thereunder and certain provisions related to bankruptcy events. The indenture also contains customary negative covenants.
In connection with the offering of the Notes, the Company and the Guarantors entered into a Registration Rights Agreement, dated as of October 6, 2014 and agreed to use commercially reasonable efforts to (i) file with the U.S. Securities and Exchange Commission (SEC) a registration statement relating to the registered exchange offer (Exchange Offer) to exchange the Notes for a new series of the Companys exchange notes having terms substantially identical in all material respects to (except certain transfer restrictions, registration rights and additional interest provisions relating to the Notes will not apply to the new notes), and in the same aggregate principal amount as the Notes, (ii) cause the Exchange Offer registration statement to be declared effective by the SEC on or prior to the 390th day following October 6, 2014 (or if such 390th day is not a business day, the next succeeding business day (Exchange Date)), (iii) cause the Exchange Offer registration statement to be effective continuously and keep the Exchange Offer open for a period not less than 30 days after the date notice of the Exchange Offer is mailed to the holders of the Notes, and (iv) cause the Exchange Offer to be consummated in no event later than the Exchange Date. The Company filed an initial registration statement on Form S-4 with the SEC on July 6, 2015.
Under certain circumstances, the Company and the Guarantors have agreed to use their commercially reasonable efforts to (i) file a shelf registration statement relating to the resale of the Notes on or prior to the Exchange Date (such date being the Shelf Filing Deadline), (ii) cause the shelf registration statement to be declared effective not later than the 60th day after the Shelf Filing Deadline (or if such 60th day is not a business day, the next succeeding business day), and (iii) keep such shelf registration continuously effective until two years after its effective date (or such shorter period that will terminate when all the Notes covered thereby have been sold pursuant thereto).
If the Company fails to meet any of these requirements, the annual interest rate on the Notes will increase by 0.25%, and will increase by an additional 0.25% for each subsequent 90-day period during which the default continues, up to a maximum additional interest rate of 1.0% per year. If the Company cures the default, the interest rate on the Notes will revert to the original level.
The Company was in compliance with the covenants relating to its Notes as of June 30, 2015.
URS Senior Notes
In connection with the URS acquisition, the Company assumed URSs 3.85% Senior Notes due 2017 and its 5.00% Senior Notes due 2022 totaling $1.0 billion (URS Senior Notes). The URS acquisition triggered change in control provisions in the URS Senior Notes that allowed URS senior note holders to redeem their URS Senior Notes at a cash price equal to 101% of the principal amount and, accordingly, the Company redeemed $572.3 million of the URS Senior Notes on October 24, 2014. The URS Senior Notes are general unsecured senior obligations of AECOM Global II, LLC (as successor in interest to URS) and URS Fox US LP and are fully and unconditionally guaranteed on a joint-and-several basis by certain former URS domestic subsidiary guarantors.
As of June 30, 2015, the estimated fair market value of the Companys URS Senior Notes was approximately $421.0 million. The carrying value of the URS Senior Notes on the Companys Consolidated Balance Sheets as of June 30, 2015 was $429.8 million. The fair value of the Companys URS Senior Notes as of June 30, 2015 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary bond market and multiplying it by the outstanding balance of the URS Senior Notes.
As of June 30, 2015, the Company was in compliance with the covenants relating to the URS Senior Notes.
Other Debt
Other debt consists primarily of obligations under capital leases and loans, and unsecured credit facilities. The Companys unsecured credit facilities are primarily used for standby letters of credit issued for payment of performance guarantees. At June 30, 2015 and September 30, 2014, these outstanding standby letters of credit totaled $337.9 million and $301.0 million, respectively. As of June 30, 2015, the Company had $429.7 million available under these unsecured credit facilities.
Effective Interest Rate
The Companys average effective interest rate on total debt, including the effects of the Companys interest rate swap agreements, during the nine months ended June 30, 2015 and 2014 was 4.2% and 2.8%, respectively.
8. Derivative Financial Instruments
The Company uses certain interest rate derivative contracts to hedge interest rate exposures on the Companys variable rate debt. The Company enters into foreign currency derivative contracts with financial institutions to reduce the risk that its cash flows and earnings will be adversely affected by foreign currency exchange rate fluctuations. The Companys hedging program is not designated for trading or speculative purposes.
The Company recognizes derivative instruments as either assets or liabilities on the accompanying consolidated balance sheets at fair value. The Company records changes in the fair value (i.e., gains or losses) of the derivatives that have been designated as accounting hedges in the accompanying consolidated statements of income as cost of revenue, interest expense, net, or to accumulated other comprehensive loss in the accompanying consolidated balance sheets.
Cash Flow Hedges
The Company uses interest rate swap agreements designated as cash flow hedges to fix the variable interest rates on portions of the Companys debt. The Company also uses foreign currency forward contracts designated as cash flow hedges to hedge forecasted transactions denominated in currencies other than the U.S. dollar. The Company initially reports any gain or loss on the effective portion of a cash flow hedge as a component of accumulated other comprehensive loss. Depending on the type of cash flow hedge, the gain or loss is subsequently reclassified to either interest expense when the interest expense on the variable rate debt is recognized, or to cost of revenue when the hedged transactions denominated in currencies other than the U.S. dollar are recorded. If the hedged transaction becomes probable of not occurring, any gain or loss related to interest rate swap agreements or foreign currency forward contracts would be recognized in other income (expense). Further, the Company excludes the change in the time value of the foreign currency forward contracts from the assessment of hedge effectiveness. The Company records the premium paid or time value of a hedge on the date of purchase as an asset. Thereafter, the Company recognizes any change to this time value in cost of revenue.
The notional principal, fixed rates and related expiration dates of the Companys outstanding interest rate swap agreements were as follows:
June 30, 2015 |
| |||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
300.0 |
|
1.54 |
% |
September 2018(1) |
|
300.0 |
|
1.63 |
% |
June 2018 |
| |
250.0 |
|
0.95 |
% |
September 2015 |
| |
(1) Effective date of October 5, 2015.
September 30, 2014 |
| |||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
300.0 |
|
1.63 |
% |
June 2018 |
|
250.0 |
|
0.95 |
% |
September 2015 |
| |
200.0 |
|
0.68 |
% |
December 2014 |
| |
The notional principal of foreign currency forward contracts to purchase Australian dollars (AUD) with U.S. dollars was AUD 102.6 million (or approximately $77.9 million) at June 30, 2015.
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts, which are not designated as accounting hedges, to hedge intercompany transactions and other monetary assets or liabilities denominated in currencies other than the functional currency of a subsidiary. Gains and losses on these contracts are recognized in cost of revenue for those instruments related to the provision of their respective services or in general and administrative expenses, along with the offsetting losses and gains of the related hedged items. The notional principal of foreign currency forward contracts to purchase U.S. dollars with foreign currencies was $95.6 million and $69.5 million at June 30, 2015 and September 30, 2014, respectively. The notional principal of foreign currency forward contracts to sell U.S. dollars for foreign currencies was $69.0 million and $71.5 million at June 30, 2015 and September 30, 2014, respectively. The notional principal of foreign currency forward contracts to purchase GBP with BRL was BRL 1.1 million (or approximately $0.4 million) at September 30, 2014 and there were none outstanding at June 30, 2015. The notional principal of foreign currency forward contracts to sell GBP for BRL was BRL 4.0 million (or approximately $1.3 million) at June 30, 2015 and there were none outstanding at September 30, 2014.
Other Derivatives
Other derivatives that are not designated as hedging instruments consist of option contracts that the Company uses to hedge anticipated transactions in currencies other than the functional currency of a subsidiary. The Company recognizes gains and losses on these contracts as well as the offsetting losses and gains of the related hedged item costs in cost of sales. The Company records the premium paid or time value of an option on the date of purchase as an asset. Thereafter, the Company recognizes any change to this time value in cost of revenue. There was no such option contract outstanding during the periods presented.
The fair values of our outstanding derivative instruments were as follows (in millions):
|
|
|
|
Fair Value of Derivative |
| ||||
|
|
Balance Sheet Location |
|
Jun 30, |
|
Sep 30, |
| ||
Derivative assets |
|
|
|
|
|
|
| ||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
Other non-current asset |
|
$ |
|
|
$ |
1.7 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
Prepaid expenses and other current assets |
|
1.5 |
|
3.1 |
| ||
Total |
|
|
|
$ |
1.5 |
|
$ |
4.8 |
|
Derivative liabilities |
|
|
|
|
|
|
| ||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
Accrued expenses and other current liabilities |
|
$ |
6.5 |
|
$ |
4.8 |
|
Interest rate swap agreements |
|
Other long-term liabilities |
|
1.0 |
|
|
| ||
Foreign currency forward contracts |
|
Accrued expenses and other current liabilities |
|
1.4 |
|
|
| ||
Foreign currency forward contracts |
|
Other long-term liabilities |
|
1.0 |
|
|
| ||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
Accrued expenses and other current liabilities |
|
0.9 |
|
3.7 |
| ||
Total |
|
|
|
$ |
10.8 |
|
$ |
8.5 |
|
At June 30, 2015, the effective portion of the Companys interest rate swap agreements designated as cash flow hedges before tax effect was $7.5 million, of which $6.5 million is expected to be reclassified from accumulated other comprehensive loss to interest expense within the next 12 months. At June 30, 2015, the effective portion of the Companys foreign currency forward contracts designated as cash flow hedges before tax effect was $1.5 million, of which $0.8 million is expected to be reclassified from accumulated other comprehensive loss to cost of revenue within the next 12 months.
The effect of derivative instruments in cash flow hedging relationships on income and other comprehensive income is summarized below (in millions):
|
|
Decrease (Increase) in Losses |
|
Increase in Losses |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Derivatives in cash flow hedging relationship: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap agreements |
|
$ |
1.7 |
|
$ |
(2.9 |
) |
$ |
(8.2 |
) |
$ |
(3.2 |
) |
Foreign currency forward contracts |
|
(1.0 |
) |
|
|
(2.4 |
) |
|
| ||||
|
|
|
|
Losses Reclassified from |
|
Losses Reclassified from |
| ||||||||
|
|
Location |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Derivatives in cash flow hedging relationship: |
|
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swap agreements |
|
Interest expense |
|
$ |
(1.5 |
) |
$ |
(0.7 |
) |
$ |
(3.8 |
) |
$ |
(2.3 |
) |
Foreign currency forward contracts |
|
Cost of revenue |
|
(0.5 |
) |
|
|
(0.9 |
) |
|
| ||||
The losses recognized in income due to amounts excluded from effectiveness testing from the Companys interest rate swap agreements were immaterial during the three and nine months ended June 30, 2015 and 2014. The losses recognized in income due to amounts excluded from effectiveness testing from the Companys foreign currency forward contracts were $0.3 million for both the three and nine months ended June 30, 2015 and immaterial for the three and nine months ended June 30, 2014.
The effect of derivative instruments not designated as hedging instruments on income is summarized below (in millions):
|
|
|
|
Gains / (Losses) Recognized |
|
Gains / (Losses) Recognized |
| ||||||||
|
|
Location |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
General and administrative expenses |
|
$ |
2.4 |
|
$ |
0.6 |
|
$ |
2.4 |
|
$ |
|
|
|
|
|
|
$ |
2.4 |
|
$ |
0.6 |
|
$ |
2.4 |
|
$ |
|
|
(1) Losses related to the ineffective portion of the hedges were not material in all periods presented.
9. Fair Value Measurements
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which it would transact, and the Company considers assumptions that market participants would use when pricing the asset or liability. It measures certain financial and nonfinancial assets and liabilities at fair value on a recurring and nonrecurring basis.
Nonfinancial assets and liabilities include items such as goodwill and long lived assets that are measured at fair value resulting from impairment, if deemed necessary. During the nine months ended June 30, 2015 and 2014, the Company did not record any fair value adjustments to those financial and nonfinancial assets and liabilities measured at fair value on a nonrecurring basis.
Fair Value Hierarchy
The three levels of inputs that may be used to measure fair value are as follows:
· Level 1 Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
· Level 2 Observable inputs other than quoted prices included within Level 1, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities.
· Level 3 Unobservable inputs that are significant to the measurement of the fair value of assets or liabilities.
The following table summarizes the Companys non-pension financial assets and liabilities measured at fair value on a recurring basis (at least annually) in millions:
|
|
June 30, |
|
Quoted Prices in |
| ||
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
$ |
1.5 |
|
$ |
1.5 |
|
Total assets |
|
$ |
1.5 |
|
$ |
1.5 |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
$ |
7.5 |
|
$ |
7.5 |
|
Foreign currency forward contracts |
|
3.3 |
|
3.3 |
| ||
Total liabilities |
|
$ |
10.8 |
|
$ |
10.8 |
|
|
|
September 30, |
|
Quoted Prices in |
| ||
Interest rate swap agreements |
|
$ |
1.7 |
|
$ |
1.7 |
|
Foreign currency forward contracts |
|
3.1 |
|
3.1 |
| ||
Total assets |
|
$ |
4.8 |
|
$ |
4.8 |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
$ |
4.8 |
|
$ |
4.8 |
|
Foreign currency forward contracts |
|
3.7 |
|
3.7 |
| ||
Total liabilities |
|
$ |
8.5 |
|
$ |
8.5 |
|
10. Share-based Payments
The fair value of the Companys employee stock option awards is estimated on the date of grant. The expected term of awards granted represents the period of time the awards are expected to be outstanding. The risk-free interest rate is based on U.S. Treasury bond rates with maturities equal to the expected term of the option on the grant date. The Company uses historical data as a basis to estimate the probability of forfeitures.
Stock option activity for the nine months ended June 30 was as follows:
|
|
2015 |
|
2014 |
| ||||||
|
|
Shares of stock |
|
Weighted average |
|
Shares of stock |
|
Weighted average |
| ||
|
|
(in millions) |
|
|
|
(in millions) |
|
|
| ||
Outstanding at September 30, prior year |
|
1.6 |
|
$ |
27.69 |
|
1.6 |
|
$ |
24.73 |
|
Options granted |
|
|
|
|
|
0.6 |
|
31.62 |
| ||
Options exercised |
|
(0.3 |
) |
25.02 |
|
(0.4 |
) |
22.99 |
| ||
Options forfeited or expired |
|
|
|
|
|
(0.1 |
) |
26.86 |
| ||
Outstanding at June 30 |
|
1.3 |
|
28.22 |
|
1.7 |
|
27.57 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Vested and expected to vest in the future as of June 30 |
|
1.3 |
|
$ |
28.22 |
|
1.7 |
|
$ |
27.57 |
|
The Company grants stock units to employees under its Performance Earnings Program (PEP), whereby units are earned and issued dependent upon meeting established cumulative performance objectives and vesting over a three-year period. Additionally, the Company issues restricted stock units to employees which are earned based on service conditions. The grant date fair value of PEP awards and restricted stock unit awards is that days closing market price of the Companys common stock. The weighted average grant date fair value of PEP awards were $32.32 and $29.32 during the nine months ended June 30, 2015 and 2014, respectively. The weighted average grant date fair value of restricted stock unit awards were $31.06 and $29.50 during the nine months ended June 30, 2015 and 2014, respectively. Included in the restricted stock unit grants during the nine months ended June 30, 2015 were 2.6 million restricted stock units with a grant date fair value of $30.04 that were converted from unvested URS service based restricted stock awards assumed by the Company in connection with the acquisition of URS. Total compensation expense related to share-based payments was $98.1 million and $26.0 million during the nine months ended June 30, 2015 and 2014, respectively. Included in total compensation expense during the nine months ended June 30, 2015 was $43.9 million related to the settlement of accelerated URS equity awards with $17.6 million of Company stock and $26.3 million in cash which was classified as acquisition and integration expense. Unrecognized compensation expense related to total share-based payments outstanding was $145.4 million and $62.4 million as of June 30, 2015 and September 30, 2014, respectively, to be recognized on a straight-line basis over the awards respective vesting periods which are generally three years.
Cash flows attributable to tax benefits resulting from tax deductions in excess of compensation cost recognized for those stock options (excess tax benefits) is classified as financing cash flows. Excess tax benefits of $3.6 million and $0.6 million for the nine months ended June 30, 2015 and 2014, respectively, have been classified as financing cash inflows in the consolidated statements of cash flows.
11. Income Taxes
The Companys effective tax rate from continuing operations was 49.7% and 23.7% for the nine months ended June 30, 2015 and 2014, respectively. The most significant items contributing to the difference between the statutory U.S. federal income tax rate of 35% and the Companys effective tax rate for the nine-month period ended June 30, 2015 were the impact of non-controlling interests
in income of consolidated subsidiaries, state income tax benefits, the recognition of discrete items related to the extension of previously expired research and development credits and other energy related incentives, partially offset by an increase in certain non-deductible valuation allowances, transaction and other costs.
As of the second quarter of fiscal 2015, the Company is utilizing the discrete-period method allowed by accounting standards codification to compute its interim tax provision due to significant variations in the relationship between income tax expense and pre-tax accounting income or loss; consequently, the actual effective rate for the interim period is being reported. The discrete-period method is applied when the application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate.
For the three-month periods ended December 31, 2014 and 2013, the six-month period ended March 31, 2014, and the nine-month period ended June 30, 2014, the Company utilized the estimated annual effective tax rate method in computing its interim tax provisions. The relationship between pre-tax accounting income and income tax for these periods allowed the Company to estimate the annual effective tax rate to be applied to year-to-date income in those periods.
The Companys effective tax rate fluctuates from quarter to quarter due to various factors including the change in the mix of global income, tax law changes, outcomes of administrative audits, changes in the assessment of valuation allowances and other tax contingencies.
The Company believes the outcomes which are reasonably possible within the next twelve months, including lapses in statutes of limitations, will not result in a material change in the liability for uncertain tax positions.
Generally, the Company does not provide for U.S. taxes or foreign withholding taxes on undistributed earnings from non-U.S. subsidiaries because such earnings are able to and intended to be reinvested indefinitely. Determination of the amount of any unrecognized deferred income tax liability on this temporary difference is not practicable because of the complexities of the hypothetical calculation. The Company recorded a deferred tax liability in the amount of $108.9 million relating to certain foreign subsidiaries for which the undistributed earnings are not intended to be reinvested indefinitely as part of the liabilities assumed in connection with the acquisition of URS on October 17, 2014.
12. Earnings Per Share
Basic earnings per share (EPS) excludes dilution and is computed by dividing net income available for common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income attributable to AECOM by the weighted average number of common shares outstanding and potential common stock equivalent shares for the period. The Company includes as potential common shares the weighted average dilutive effects of outstanding stock options and restricted stock units using the treasury stock method. For the nine months ended June 30, 2015 and 2014, options excluded from the calculation of potential common shares were not significant. The computation of diluted loss per share for the three and nine months ended June 30, 2015 excludes 1.6 million and 1.8 million, respectively, of potential common shares due to their antidilutive effect.
The following table sets forth a reconciliation of the denominators for basic and diluted earnings per share:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
|
(in millions) |
| ||||||
Denominator for basic earnings per share |
|
151.7 |
|
97.5 |
|
148.2 |
|
96.9 |
|
Potential common shares |
|
|
|
1.5 |
|
|
|
1.4 |
|
Denominator for diluted earnings per share |
|
151.7 |
|
99.0 |
|
148.2 |
|
98.3 |
|
13. Other Financial Information
Accrued expenses and other current liabilities consist of the following:
|
|
June 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Accrued salaries and benefits |
|
$ |
814.5 |
|
$ |
400.6 |
|
Accrued contract costs |
|
1,002.6 |
|
446.4 |
| ||
Other accrued expenses |
|
295.9 |
|
117.6 |
| ||
|
|
$ |
2,113.0 |
|
$ |
964.6 |
|
Accrued contract costs above include balances related to professional liability accruals of $236.4 million and $120.2 million as of June 30, 2015 and September 30, 2014, respectively. The remaining accrued contract costs primarily relate to costs for services provided by subcontractors and other non-employees.
14. Reclassifications out of Accumulated Other Comprehensive Loss
The accumulated balances and reporting period activities for the three and nine months ended June 30, 2015 and 2014 related to reclassifications out of accumulated other comprehensive loss are summarized as follows (in millions):
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at March 31, 2015 |
|
$ |
(203.3 |
) |
$ |
(372.6 |
) |
$ |
(7.0 |
) |
$ |
(582.9 |
) |
Other comprehensive (loss) income before reclassification |
|
(5.5 |
) |
46.4 |
|
0.4 |
|
41.3 |
| ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
1.8 |
|
|
|
|
|
1.8 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
1.2 |
|
1.2 |
| ||||
Balances at June 30, 2015 |
|
$ |
(207.0 |
) |
$ |
(326.2 |
) |
$ |
(5.4 |
) |
$ |
(538.6 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2014 |
|
$ |
(217.0 |
) |
$ |
(137.8 |
) |
$ |
(1.8 |
) |
$ |
(356.6 |
) |
Other comprehensive income (loss) before reclassification |
|
4.6 |
|
(188.4 |
) |
(6.4 |
) |
(190.2 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
5.4 |
|
|
|
|
|
5.4 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
2.8 |
|
2.8 |
| ||||
Balances at June 30, 2015 |
|
$ |
(207.0 |
) |
$ |
(326.2 |
) |
$ |
(5.4 |
) |
$ |
(538.6 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at March 31, 2014 |
|
$ |
(193.4 |
) |
$ |
(89.4 |
) |
$ |
(1.5 |
) |
$ |
(284.3 |
) |
Other comprehensive (loss) income before reclassification |
|
(3.3 |
) |
22.3 |
|
(1.6 |
) |
17.4 |
| ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
1.5 |
|
|
|
|
|
1.5 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
0.4 |
|
0.4 |
| ||||
Balances at June 30, 2014 |
|
$ |
(195.2 |
) |
$ |
(67.1 |
) |
$ |
(2.7 |
) |
$ |
(265.0 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2013 |
|
$ |
(192.8 |
) |
$ |
(66.4 |
) |
$ |
(2.1 |
) |
$ |
(261.3 |
) |
Other comprehensive loss before reclassification |
|
(6.9 |
) |
(0.7 |
) |
(1.9 |
) |
(9.5 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
4.5 |
|
|
|
|
|
4.5 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
1.3 |
|
1.3 |
| ||||
Balances at June 30, 2014 |
|
$ |
(195.2 |
) |
$ |
(67.1 |
) |
$ |
(2.7 |
) |
$ |
(265.0 |
) |
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
Amounts Reclassified from |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
| ||||
Cash flow hedges(1) |
|
$ |
2.0 |
|
$ |
0.7 |
|
$ |
4.7 |
|
$ |
2.3 |
|
Taxes |
|
(0.8 |
) |
(0.3 |
) |
(1.9 |
) |
(1.0 |
) | ||||
Cash flow hedges, net of tax |
|
$ |
1.2 |
|
$ |
0.4 |
|
$ |
2.8 |
|
$ |
1.3 |
|
|
|
|
|
|
|
|
|
|
| ||||
Actuarial losses(2) |
|
$ |
2.5 |
|
$ |
2.2 |
|
$ |
7.6 |
|
$ |
6.5 |
|
Taxes |
|
(0.7 |
) |
(0.7 |
) |
(2.2 |
) |
(2.0 |
) | ||||
Actuarial losses, net of tax |
|
$ |
1.8 |
|
$ |
1.5 |
|
$ |
5.4 |
|
$ |
4.5 |
|
(1) This accumulated other comprehensive component is reclassified in Interest expense and Cost of revenue in our Consolidated Statements of Income. See Note 8, Derivative Financial Instruments, for more information.
(2) This accumulated other comprehensive component is reclassified in Cost of revenue and General and administrative expenses in our Consolidated Statements of Income. See Note 6, Pension Benefit Obligations, for more information.
15. Commitments and Contingencies
The Company records amounts representing its probable estimated liabilities relating to claims, guarantees, litigation, audits and investigations. The Company relies in part on qualified actuaries to assist it in determining the level of reserves to establish for insurance-related claims that are known and have been asserted against it, and for insurance-related claims that are believed to have been incurred based on actuarial analysis, but have not yet been reported to the Companys claims administrators as of the respective balance sheet dates. The Company includes any adjustments to such insurance reserves in its consolidated results of operations.
The Company and its affiliates are involved in various investigations, audits, claims and lawsuits arising in the normal course of business. The Company is not always aware that it is under investigation, or of its status in such matters, but currently is aware of certain pending investigations, including the matters described below. In the opinion of management, based on current information and discussions with counsel, with the exception of matters noted below, the ultimate resolution of these matters is not expected to have a material adverse effect on the Companys consolidated balance sheet or statements of income or cash flows. The Company is not always aware that it or its affiliates are under investigation, or of the status of such matters, but the Company is currently aware of certain pending investigations, including the matters described below.
In some instances, the Company guarantees that a project, when complete, will achieve specified performance standards. If the project subsequently fails to meet guaranteed performance standards, the Company may either incur additional costs or be held responsible for the costs incurred by the client to achieve the required performance standards. At June 30, 2015, the Company was contingently liable in the amount of approximately $411.8 million under standby letters of credit issued primarily in connection with general and professional liability insurance programs and for payment and performance guarantees.
In the ordinary course of business, the Company enters into various agreements providing financial or performance assurances to clients on behalf of certain unconsolidated partnerships, joint ventures and other jointly executed contracts. These agreements are entered into primarily to support the project execution commitments of these entities. In addition, in connection with the investment activities of AECOM Capital, we provide guarantees of certain obligations, including guarantees for completion of projects, repayment of debt, environmental indemnity obligations and acts of willful misconduct. The guarantees have various expiration dates. The maximum potential payment amount of an outstanding performance guarantee is the remaining cost of work to be performed by or on behalf of third parties. Generally, under joint venture arrangements, if a partner is financially unable to complete its share of the contract, the other partner(s) will be required to complete those activities. The Company does not expect that these guarantees will have a material adverse effect on its consolidated balance sheet or statements of income or cash flows.
USAID Egyptian Projects
In November 2004, the federal government filed a civil action in Idaho federal district court against Washington Group International, a Delaware company (WGI), an affiliate of URS, which the Company acquired on October 17, 2014, and two of WGIs subcontractors, asserting violations under the Federal False Claims Act and Federal Foreign Assistance Act of 1961 for failure to comply with U.S. Agency for International Development (USAID) source, origin, and nationality regulations in connection with five USAID-financed Egyptian projects beginning in the early 1990s. The federal government seeks a refund of the approximately $373 million paid to WGI under the contracts for the five completed and fully operational projects as well as damages and civil penalties (including doubling and trebling of damages) for violation of the statutes. In March 2005, WGI filed motions in Idaho federal district court and the United States Bankruptcy Court in Nevada contending that the federal governments Idaho federal district court action was barred under the plan of reorganization approved by the Bankruptcy Court in 2002 when WGI emerged from
bankruptcy protection. In 2006, the Idaho federal district court action was stayed pending the bankruptcy-related proceedings. On April 24, 2012, the Bankruptcy Court ruled that the bulk of the federal governments claims under the Federal False Claims and the Federal Foreign Assistance Acts are not barred. On November 7, 2012, WGI appealed the Bankruptcy Courts decision to the Ninth Circuit Bankruptcy Appellate Panel. On August 2, 2013, the Appellate Panel affirmed the Bankruptcy Courts decision. On September 26, 2013, WGI appealed the Appellate Panels decision to the United States Ninth Circuit Court of Appeals.
WGI contests the federal governments allegations and intends to continue to defend this matter vigorously; however, WGI cannot provide assurance that it will be successful in these efforts.
DOE Deactivation, Demolition, and Removal Project
Washington Group International, an Ohio company (WGI Ohio), an affiliate of URS, executed a cost-reimbursable task order with the Department of Energy (DOE) in 2007 to provide deactivation, demolition and removal services at a New York State project site that, during 2010, experienced contamination and performance issues and remains uncompleted. In February 2011, WGI Ohio and the DOE executed a Task Order Modification that changed some cost-reimbursable contract provisions to at-risk. The Task Order Modification, including subsequent amendments, requires the DOE to pay all project costs up to $106 million, requires WGI Ohio and the DOE to equally share in all project costs incurred from $106 million to $146 million, and requires WGI Ohio to pay all project costs exceeding $146 million. WGI Ohio has incurred total project costs of approximately $300 million.
Due to unanticipated requirements and permitting delays by federal and state agencies, as well as delays and related ground stabilization activities caused by Hurricane Irene in 2011, WGI Ohio has been required to perform work outside the scope of the Task Order Modification. In December 2014, WGI Ohio submitted claims against the DOE pursuant to the Contracts Disputes Acts seeking recovery of $103 million, including additional fees on changed work scope. Due to significant delays and uncertainties about responsibilities for the scope of remaining work, final costs necessary to complete this project may exceed $100 million.
WGI Ohio can provide no certainty that it will recover the DOE claims and fees submitted in December 2014, as well as any other project costs after December 2014 that WGI Ohio is obligated to incur including the remaining project completion costs, which could have a material adverse effect on the Companys results of operations.
Canadian Pipeline Contract
In January 2010, a pipeline owner filed an action in the Court of Queens Bench of Alberta, Canada against Flint Energy Services Ltd. (Flint), an affiliate of URS, as well as against a number of other defendants, alleging that the defendants negligently provided pipe coating and insulation system services, engineering, design services, construction services, and other work, causing damage to and abandonment of the line. The pipeline owner alleges it has suffered approximately C$85 million in damages in connection with the abandonment and replacement of the pipeline. Flint was the construction contractor on the pipeline project. Other defendants were responsible for engineering and design-services and for specifying and providing the actual pipe, insulation and coating materials used in the line. In January 2011, the pipeline owner served a Statement of Claim on Flint and, in September 2011, Flint filed a Statement of Defense denying that the damages to the coating system of the pipeline were caused by any negligence or breach of contract of Flint.
Flint disputes the pipeline owners claims and intends to continue to defend this matter vigorously; however, it cannot provide assurance that it will be successful, in whole or in part, in these efforts.
Waste Isolation Pilot Plant Environmental Incidents
URS is a member of Nuclear Waste Partnership, LLC, a joint venture that manages and operates the Waste Isolation Pilot Plant (WIPP), a DOE federal waste repository in New Mexico designed to dispose of low level transuranic (TRU) radioactive waste generated by federal facilities. On February 5, 2014, an underground vehicle fire suspended operations at WIPP. On February 14, 2014, in a separate and unrelated event, a TRU waste container that originated from Los Alamos National Laboratory breached and released low levels of radiological contaminants from the mine at WIPP into the atmosphere. On December 6, 2014, the DOE and Nuclear Waste Partnership received an administrative compliance order and civil penalty of $17.7 million from the New Mexico Environment Department alleging violations of the Resource Conservation and Recovery Act and the New Mexico Hazardous Waste Act due to WIPPs failure to prevent the underground fire and the radiological release. In addition, disposal operations at WIPP have been suspended until a final recovery plan can be implemented.
Nuclear Waste Partnership, DOE and the New Mexico Environmental Department have executed a General Principles of Agreement, which, if incorporated into a final settlement document, would provide for DOE funding for various projects in lieu of any penalty payments.
Tishman Inquiry
The U.S. Attorneys Office for the Eastern District of New York (USAO) has informed the Companys subsidiary Tishman Construction Corporation (TCC) that, in connection with a wage and hour investigation of several New York area contractors, the USAO is investigating potential improper overtime payments to union workers on projects managed by TCC and other contractors in New York dating back to 1999. TCC, which was acquired by the Company in 2010, has cooperated fully with the investigation and, as of this date, no actions have been filed.
AECOM Australia
In 2005 and 2006, the Companys main Australian subsidiary, AECOM Australia Pty Ltd (AECOM Australia), performed a traffic forecast assignment for a client consortium as part of the clients project to design, build, finance and operate a tolled motorway tunnel in Australia. To fund the motorways design and construction, the client formed certain special purpose vehicles (SPVs) that raised approximately $700 million Australian dollars through an initial public offering (IPO) of equity units in 2006 and approximately an additional $1.4 billion Australian dollars in long term bank loans. The SPVs went into insolvency administrations in February 2011.
KordaMentha, the receivers for the SPVs (the RCM Applicants), caused a lawsuit to be filed against AECOM Australia by the RCM Applicants in the Federal Court of Australia on May 14, 2012. Portigon AG (formerly WestLB AG), one of the lending banks to the SPVs, filed a lawsuit in the Federal Court of Australia against AECOM Australia on May 18, 2012. Separately, a class action lawsuit, which has been amended to include approximately 770 of the IPO investors, was filed against AECOM Australia in the Federal Court of Australia on May 31, 2012.
All of the lawsuits claim damages that purportedly resulted from AECOM Australias role in connection with the above described traffic forecast. The RCM Applicants have claimed damages of approximately $1.68 billion Australian dollars (including interest, as of March 31, 2014). The damages claimed by Portigon AG as of June 17, 2014 were also recently quantified at approximately $76 million Australian dollars (including interest). The Company believes this claim is duplicative of damages already included in the RCM Applicants claim to the extent Portigon receives a portion of the RCM Applicants recovery. The class action applicants claim that they represent investors who acquired approximately $155 million Australian dollars of securities. On July 10, 2015, AECOM Australia, the RCM Applicants and Portigon AG entered into a Deed of Release settling the respective lawsuits.
AECOM Australia disputes the claimed entitlements to damages asserted by the remaining class action lawsuit and will continue to defend this matter vigorously; AECOM Australia cannot provide assurance that it will be successful in these efforts. The potential range of loss and the resolution of this matter cannot be determined at this time and could have a material adverse effect on AECOM Australia and the results of its operations.
DOE Hanford Nuclear Reservation
URS Energy and Construction, Washington River Protection Solutions LLC and Washington Closure Hanford LLC, affiliates of URS, perform services under multiple contracts (including under the Waste Treatment Plant contract, the Tank Farm contract and the River Corridor contract) at the DOEs Hanford nuclear reservation that have been subject to various government investigations or litigation:
· Waste Treatment Plant government investigation: The federal government is conducting an investigation into our affiliate, URS Energy & Construction, a subcontractor on the Waste Treatment Plant, regarding contractual compliance and various technical issues in the design, development and construction of the Waste Treatment Plant.
· Tank Farms government investigation: The federal government is conducting an investigation regarding the time keeping of employees at our joint venture, Washington River Protection Solutions LLC, when the joint venture took over as the prime contractor from another federal contractor.
· Tank Farms government investigation: The federal government is conducting an investigation into the circumstances surrounding the response of our joint venture, Washington River Protection Solutions LLC, to a leak within the tank farms of the Hanford nuclear reservation.
· River Corridor litigation: The federal government has partially intervened in a false claims act complaint filed in the Eastern District of Washington on December 2013 challenging our joint venture, Washington Closure Hanford LLC, and its contracting procedures under the Small Business Act.
· Waste Treatment Plant whistleblower and employment claims: Two former employees have each filed employment related claims against our affiliate, URS Energy & Construction, seeking restitution for alleged retaliation and wrongful termination. URS Energy and Construction, Washington River Protection Solutions LLC and Washington Closure Hanford LLC dispute these investigations and claims and intend to continue to defend these matters vigorously; however, URS Energy and Construction, Washington River Protection Solutions LLC and Washington Closure Hanford LLC cannot provide assurances that they will be successful in these efforts. The resolution of these matters cannot be determined at this time and could have a material adverse effect on the Companys results of operations and cash flows.
16. Reportable Segments
As discussed in Note 1 Basis of Presentation, in connection with the acquisition of URS, the Companys reportable segments have been realigned to reflect how the Company now manages its business. Accordingly, prior year amounts have been revised to conform to the current year presentation.
The Companys operations are organized into three reportable segments: Design and Consulting Services (DCS), Construction Services (CS), and Management Services (MS). The Companys DCS reportable segment delivers planning, consulting, architectural, environmental, and engineering design services to commercial and government clients worldwide. The Companys CS reportable segment provides construction services primarily in the Americas. The Companys MS reportable segment provides program and facilities management and maintenance, training, logistics, consulting, and technical assistance and systems integration services, primarily for agencies of the U.S. government. These reportable segments are organized by the types of services provided, the differing specialized needs of the respective clients, and how the Company manages its business. The Company has aggregated various operating segments into its reportable segments based on their similar characteristics, including similar long term financial performance, the nature of services provided, internal processes for delivering those services, and types of customers.
The following tables set forth summarized financial information concerning the Companys reportable segments:
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
Corporate |
|
Total |
| |||||
|
|
(in millions) |
| |||||||||||||
Three Months Ended June 30, 2015: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,993.5 |
|
$ |
1,704.4 |
|
$ |
851.6 |
|
$ |
|
|
$ |
4,549.5 |
|
Gross profit |
|
101.1 |
|
(10.4 |
) |
35.9 |
|
|
|
126.6 |
| |||||
Equity in earnings of joint ventures |
|
3.0 |
|
6.4 |
|
18.3 |
|
|
|
27.7 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(24.4 |
) |
(24.4 |
) | |||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
(88.5 |
) |
(88.5 |
) | |||||
Operating income |
|
104.1 |
|
(4.0 |
) |
54.2 |
|
(112.9 |
) |
41.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
5.1 |
% |
(0.6 |
)% |
4.2 |
% |
|
|
2.8 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three Months Ended June 30, 2014: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,339.8 |
|
$ |
413.6 |
|
$ |
214.8 |
|
$ |
|
|
$ |
1,968.2 |
|
Gross profit |
|
92.7 |
|
4.4 |
|
11.4 |
|
|
|
108.5 |
| |||||
Equity in earnings of joint ventures |
|
1.0 |
|
1.2 |
|
3.8 |
|
|
|
6.0 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(15.1 |
) |
(15.1 |
) | |||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
(7.8 |
) |
(7.8 |
) | |||||
Operating income |
|
93.7 |
|
5.6 |
|
15.2 |
|
(22.9 |
) |
91.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
6.9 |
% |
1.1 |
% |
5.3 |
% |
|
|
5.5 |
% |
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
Corporate |
|
Total |
| |||||
|
|
(in millions) |
| |||||||||||||
Nine Months Ended June 30, 2015: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
5,921.1 |
|
$ |
4,879.6 |
|
$ |
2,465.5 |
|
$ |
|
|
$ |
13,266.2 |
|
Gross profit |
|
200.4 |
|
27.5 |
|
136.7 |
|
|
|
364.6 |
| |||||
Equity in earnings of joint ventures |
|
3.1 |
|
16.9 |
|
56.3 |
|
|
|
76.3 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(88.5 |
) |
(88.5 |
) | |||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
(318.6 |
) |
(318.6 |
) | |||||
Operating income |
|
203.5 |
|
44.4 |
|
193.0 |
|
(407.1 |
) |
33.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
3.4 |
% |
0.6 |
% |
5.5 |
% |
|
|
2.7 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Nine Months Ended June 30, 2014: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
3,948.1 |
|
$ |
1,181.2 |
|
$ |
665.0 |
|
$ |
|
|
$ |
5,794.3 |
|
Gross profit |
|
223.0 |
|
15.4 |
|
35.7 |
|
|
|
274.1 |
| |||||
Equity in earnings of joint ventures |
|
33.4 |
|
3.3 |
|
12.8 |
|
|
|
49.5 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(65.4 |
) |
(65.4 |
) | |||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
(7.8 |
) |
(7.8 |
) | |||||
Operating income |
|
256.4 |
|
18.7 |
|
48.5 |
|
(73.2 |
) |
250.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
5.6 |
% |
1.3 |
% |
5.4 |
% |
|
|
4.7 |
% |
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
Corporate |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
|
|
|
|
|
|
|
|
|
| |||||
June 30, 2015 |
|
$ |
7,232.7 |
|
$ |
3,182.2 |
|
$ |
3,186.7 |
|
$ |
634.5 |
|
$ |
14,236.1 |
|
September 30, 2014 |
|
4,064.5 |
|
1,256.4 |
|
437.5 |
|
365.0 |
|
6,123.4 |
| |||||
17. Condensed Consolidating Financial Information
As discussed in Note 7, Debt, on October 6, 2014, AECOM issued $800.0 million aggregate principal amount of its 2022 Notes and $800.0 million aggregate principal amount of its 2024 Notes in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act). AECOM has filed a Registration Statement on Form S-4 relating to an offer to exchange the 2014 Senior Notes for new 5.75% Senior Notes due 2022 and 5.875% Senior Notes due 2024 that will be registered under the Securities Act. The 2014 Senior Notes are, and the new registered notes will be, fully and unconditionally guaranteed on a joint and several basis by certain of AECOMs directly and indirectly 100% owned subsidiaries (the Subsidiary Guarantors). Other than customary restrictions imposed by applicable statutes, there are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to AECOM in the form of cash dividends, loans or advances.
In connection with the exchange offer, AECOM and the Subsidiary Guarantors will become subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities registered or being registered with the Securities and Exchange Commission. The following condensed consolidating financial information, which is presented for AECOM, the Subsidiary Guarantors on a combined basis and AECOMs non-guarantor subsidiaries on a combined basis, is provided to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X.
Condensed Consolidating Balance Sheets
(unaudited - in millions)
June 30, 2015
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
2.0 |
|
$ |
131.0 |
|
$ |
472.9 |
|
$ |
|
|
$ |
605.9 |
|
Accounts receivablenet |
|
|
|
2,101.9 |
|
2,883.5 |
|
|
|
4,985.4 |
| |||||
Intercompany receivable |
|
776.1 |
|
242.3 |
|
474.0 |
|
(1,492.4 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
37.8 |
|
111.3 |
|
226.1 |
|
|
|
375.2 |
| |||||
Income taxes receivable |
|
62.6 |
|
|
|
36.8 |
|
(0.4 |
) |
99.0 |
| |||||
Deferred tax assetsnet |
|
42.0 |
|
133.7 |
|
47.4 |
|
(61.2 |
) |
161.9 |
| |||||
TOTAL CURRENT ASSETS |
|
920.5 |
|
2,720.2 |
|
4,140.7 |
|
(1,554.0 |
) |
6,227.4 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
81.0 |
|
252.5 |
|
417.6 |
|
|
|
751.1 |
| |||||
DEFERRED TAX ASSETSNET |
|
20.5 |
|
7.8 |
|
96.8 |
|
(45.0 |
) |
80.1 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBS |
|
6,933.7 |
|
1,487.3 |
|
69.7 |
|
(8,490.7 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
0.8 |
|
57.2 |
|
268.6 |
|
|
|
326.6 |
| |||||
GOODWILL |
|
|
|
3,068.4 |
|
2,735.5 |
|
|
|
5,803.9 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
511.2 |
|
242.0 |
|
|
|
753.2 |
| |||||
OTHER NON-CURRENT ASSETS |
|
88.4 |
|
25.9 |
|
179.5 |
|
|
|
293.8 |
| |||||
TOTAL ASSETS |
|
$ |
8,044.9 |
|
$ |
8,130.5 |
|
$ |
8,150.4 |
|
$ |
(10,089.7 |
) |
$ |
14,236.1 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
4.7 |
|
$ |
|
|
$ |
3.5 |
|
$ |
|
|
$ |
8.2 |
|
Accounts payable |
|
30.6 |
|
727.5 |
|
1,013.0 |
|
|
|
1,771.1 |
| |||||
Accrued expenses and other current liabilities |
|
200.0 |
|
914.3 |
|
999.1 |
|
(0.4 |
) |
2,113.0 |
| |||||
Intercompany payables and notes |
|
104.7 |
|
1,177.1 |
|
445.4 |
|
(1,727.2 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
|
|
360.3 |
|
324.6 |
|
|
|
684.9 |
| |||||
Deferred tax liabilitynet |
|
|
|
61.2 |
|
27.7 |
|
(61.2 |
) |
27.7 |
| |||||
Current portion of long-term debt |
|
104.1 |
|
24.9 |
|
33.3 |
|
|
|
162.3 |
| |||||
TOTAL CURRENT LIABILITIES |
|
444.1 |
|
3,265.3 |
|
2,846.6 |
|
(1,788.8 |
) |
4,767.2 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
57.8 |
|
320.3 |
|
512.2 |
|
|
|
890.3 |
| |||||
INTERCOMPANY NOTES |
|
|
|
|
|
660.1 |
|
(660.1 |
) |
|
| |||||
DEFERRED TAX LIABILITYNET |
|
|
|
87.5 |
|
193.6 |
|
(45.0 |
) |
236.1 |
| |||||
LONG-TERM DEBT |
|
4,077.4 |
|
466.5 |
|
58.6 |
|
|
|
4,602.5 |
| |||||
TOTAL LIABILITIES |
|
4,579.3 |
|
4,139.6 |
|
4,271.1 |
|
(2,493.9 |
) |
10,496.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
3,465.6 |
|
3,990.9 |
|
3,614.2 |
|
(7,595.8 |
) |
3,474.9 |
| |||||
Noncontrolling interests |
|
|
|
|
|
265.1 |
|
|
|
265.1 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
3,465.6 |
|
3,990.9 |
|
3,879.3 |
|
(7,595.8 |
) |
3,740.0 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
8,044.9 |
|
$ |
8,130.5 |
|
$ |
8,150.4 |
|
$ |
(10,089.7 |
) |
$ |
14,236.1 |
|
Condensed Consolidating Balance Sheets
(unaudited - in millions)
September 30, 2014
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
33.4 |
|
$ |
85.8 |
|
$ |
455.0 |
|
$ |
|
|
$ |
574.2 |
|
Accounts receivablenet |
|
|
|
907.4 |
|
1,747.6 |
|
|
|
2,655.0 |
| |||||
Intercompany receivable |
|
363.8 |
|
107.8 |
|
211.1 |
|
(682.7 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
19.7 |
|
20.5 |
|
137.3 |
|
|
|
177.5 |
| |||||
Income taxes receivable |
|
|
|
|
|
1.7 |
|
(0.2 |
) |
1.5 |
| |||||
Deferred tax assetsnet |
|
42.0 |
|
|
|
45.1 |
|
(61.2 |
) |
25.9 |
| |||||
TOTAL CURRENT ASSETS |
|
458.9 |
|
1,121.5 |
|
2,597.8 |
|
(744.1 |
) |
3,434.1 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
53.6 |
|
90.6 |
|
137.8 |
|
|
|
282.0 |
| |||||
DEFERRED TAX ASSETSNET |
|
36.1 |
|
42.3 |
|
64.1 |
|
(24.5 |
) |
118.0 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBS |
|
3,001.3 |
|
440.8 |
|
|
|
(3,442.1 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
|
|
31.9 |
|
111.0 |
|
|
|
142.9 |
| |||||
GOODWILL |
|
|
|
1,011.8 |
|
925.5 |
|
|
|
1,937.3 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
29.0 |
|
61.2 |
|
|
|
90.2 |
| |||||
OTHER NON-CURRENT ASSETS |
|
15.6 |
|
3.0 |
|
100.3 |
|
|
|
118.9 |
| |||||
TOTAL ASSETS |
|
$ |
3,565.5 |
|
$ |
2,770.9 |
|
$ |
3,997.7 |
|
$ |
(4,210.7 |
) |
$ |
6,123.4 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
9.9 |
|
$ |
1.0 |
|
$ |
13.0 |
|
$ |
|
|
$ |
23.9 |
|
Accounts payable |
|
26.3 |
|
405.1 |
|
615.8 |
|
|
|
1,047.2 |
| |||||
Accrued expenses and other current liabilities |
|
136.2 |
|
265.8 |
|
562.8 |
|
(0.2 |
) |
964.6 |
| |||||
Intercompany payable and notes |
|
157.7 |
|
460.0 |
|
73.1 |
|
(690.8 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
|
|
87.0 |
|
292.6 |
|
|
|
379.6 |
| |||||
Deferred tax liability net |
|
|
|
61.2 |
|
|
|
(61.2 |
) |
|
| |||||
Current portion of long-term debt |
|
37.5 |
|
|
|
3.0 |
|
|
|
40.5 |
| |||||
TOTAL CURRENT LIABILITIES |
|
367.6 |
|
1,280.1 |
|
1,560.3 |
|
(752.2 |
) |
2,455.8 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
80.5 |
|
48.0 |
|
327.0 |
|
|
|
455.5 |
| |||||
DEFERRED TAX LIABILITY NET |
|
|
|
|
|
24.5 |
|
(24.5 |
) |
|
| |||||
LONG-TERM DEBT |
|
938.9 |
|
|
|
0.7 |
|
|
|
939.6 |
| |||||
TOTAL LIABILITIES |
|
1,387.0 |
|
1,328.1 |
|
1,912.5 |
|
(776.7 |
) |
3,850.9 |
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
2,178.5 |
|
1,442.8 |
|
1,999.2 |
|
(3,434.0 |
) |
2,186.5 |
| |||||
Noncontrolling interests |
|
|
|
|
|
86.0 |
|
|
|
86.0 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
2,178.5 |
|
1,442.8 |
|
2,085.2 |
|
(3,434.0 |
) |
2,272.5 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,565.5 |
|
$ |
2,770.9 |
|
$ |
3,997.7 |
|
$ |
(4,210.7 |
) |
$ |
6,123.4 |
|
Condensed Consolidating Statements of Operations
(unaudited - in millions)
|
|
For the nine months ended June 30, 2015 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
|
|
$ |
6,494.0 |
|
$ |
7,121.2 |
|
$ |
(349.0 |
) |
$ |
13,266.2 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of revenue |
|
|
|
6,352.0 |
|
6,898.6 |
|
(349.0 |
) |
12,901.6 |
| |||||
Gross profit |
|
|
|
142.0 |
|
222.6 |
|
|
|
364.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings (loss) from subsidiaries |
|
203.4 |
|
(34.5 |
) |
2.9 |
|
(171.8 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
14.6 |
|
61.7 |
|
|
|
76.3 |
| |||||
General and administrative expenses |
|
(86.7 |
) |
(1.8 |
) |
|
|
|
|
(88.5 |
) | |||||
Acquisition and integration expense |
|
(269.1 |
) |
(49.5 |
) |
|
|
|
|
(318.6 |
) | |||||
(Loss) income from operations |
|
(152.4 |
) |
70.8 |
|
287.2 |
|
(171.8 |
) |
33.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income |
|
3.6 |
|
26.0 |
|
8.3 |
|
(26.2 |
) |
11.7 |
| |||||
Interest expense |
|
(220.9 |
) |
(15.9 |
) |
(29.0 |
) |
26.2 |
|
(239.6 |
) | |||||
(Loss) income before income tax expense |
|
(369.7 |
) |
80.9 |
|
266.5 |
|
(171.8 |
) |
(194.1 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax (benefit) expense |
|
(213.8 |
) |
42.7 |
|
49.7 |
|
25.0 |
|
(96.4 |
) | |||||
Net (loss) income |
|
(155.9 |
) |
38.2 |
|
216.8 |
|
(196.8 |
) |
(97.7 |
) | |||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(58.2 |
) |
|
|
(58.2 |
) | |||||
Net (loss) income attributable to AECOM |
|
$ |
(155.9 |
) |
$ |
38.2 |
|
$ |
158.6 |
|
$ |
(196.8 |
) |
$ |
(155.9 |
) |
|
|
For the nine months ended June 30, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
|
|
$ |
2,528.4 |
|
$ |
3,290.7 |
|
$ |
(24.8 |
) |
$ |
5,794.3 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of revenue |
|
|
|
2,429.7 |
|
3,115.3 |
|
(24.8 |
) |
5,520.2 |
| |||||
Gross profit |
|
|
|
98.7 |
|
175.4 |
|
|
|
274.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings from subsidiaries |
|
231.0 |
|
26.6 |
|
|
|
(257.6 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
10.5 |
|
39.0 |
|
|
|
49.5 |
| |||||
General and administrative expenses |
|
(65.4 |
) |
|
|
|
|
|
|
(65.4 |
) | |||||
Acquisition and integration expense |
|
(7.8 |
) |
|
|
|
|
|
|
(7.8 |
) | |||||
Income from operations |
|
157.8 |
|
135.8 |
|
214.4 |
|
(257.6 |
) |
250.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other (loss) income |
|
(0.1 |
) |
|
|
0.9 |
|
|
|
0.8 |
| |||||
Interest expense |
|
(28.5 |
) |
(0.7 |
) |
(1.5 |
) |
|
|
(30.7 |
) | |||||
Income before income tax expense |
|
129.2 |
|
135.1 |
|
213.8 |
|
(257.6 |
) |
220.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax (benefit) expense |
|
(36.6 |
) |
30.2 |
|
62.2 |
|
(3.4 |
) |
52.4 |
| |||||
Net income |
|
165.8 |
|
104.9 |
|
151.6 |
|
(254.2 |
) |
168.1 |
| |||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(2.3 |
) |
|
|
(2.3 |
) | |||||
Net income attributable to AECOM |
|
$ |
165.8 |
|
$ |
104.9 |
|
$ |
149.3 |
|
$ |
(254.2 |
) |
$ |
165.8 |
|
Condensed Consolidating Statements of Comprehensive Income (Loss)
(unauditedin millions)
|
|
For the nine months ended June 30, 2015 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income |
|
$ |
(155.9 |
) |
$ |
38.2 |
|
$ |
216.8 |
|
$ |
(196.8 |
) |
$ |
(97.7 |
) |
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized loss on derivatives, net of tax |
|
(3.6 |
) |
|
|
|
|
|
|
(3.6 |
) | |||||
Foreign currency translation adjustments |
|
|
|
|
|
(191.0 |
) |
|
|
(191.0 |
) | |||||
Pension adjustments, net of tax |
|
2.4 |
|
|
|
7.6 |
|
|
|
10.0 |
| |||||
Other comprehensive loss, net of tax |
|
(1.2 |
) |
|
|
(183.4 |
) |
|
|
(184.6 |
) | |||||
Comprehensive (loss) income, net of tax |
|
(157.1 |
) |
38.2 |
|
33.4 |
|
(196.8 |
) |
(282.3 |
) | |||||
Noncontrolling interests in comprehensive loss of consolidated subsidiaries, net of tax |
|
|
|
|
|
(55.6 |
) |
|
|
(55.6 |
) | |||||
Comprehensive (loss) income attributable to AECOM, net of tax |
|
$ |
(157.1 |
) |
$ |
38.2 |
|
$ |
(22.2 |
) |
$ |
(196.8 |
) |
$ |
(337.9 |
) |
|
|
For the nine months ended June 30, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
$ |
165.8 |
|
$ |
104.9 |
|
$ |
151.6 |
|
$ |
(254.2 |
) |
$ |
168.1 |
|
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized loss on derivatives, net of tax |
|
(0.6 |
) |
|
|
|
|
|
|
(0.6 |
) | |||||
Foreign currency translation adjustments |
|
|
|
|
|
(1.2 |
) |
|
|
(1.2 |
) | |||||
Pension adjustments, net of tax |
|
3.3 |
|
|
|
(5.7 |
) |
|
|
(2.4 |
) | |||||
Other comprehensive income (loss), net of tax |
|
2.7 |
|
|
|
(6.9 |
) |
|
|
(4.2 |
) | |||||
Comprehensive income, net of tax |
|
168.5 |
|
104.9 |
|
144.7 |
|
(254.2 |
) |
163.9 |
| |||||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(1.7 |
) |
|
|
(1.7 |
) | |||||
Comprehensive income attributable to AECOM, net of tax |
|
$ |
168.5 |
|
$ |
104.9 |
|
$ |
143.0 |
|
$ |
(254.2 |
) |
$ |
162.2 |
|
Condensed Consolidating Statements of Cash Flows
(unaudited - in millions)
|
|
For the nine months ended June 30, 2015 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
$ |
(294.4 |
) |
$ |
480.8 |
|
$ |
300.0 |
|
$ |
|
|
$ |
486.4 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments for business acquisitions, net of cash acquired |
|
(3,564.2 |
) |
113.9 |
|
161.2 |
|
|
|
(3,289.1 |
) | |||||
Net investment in unconsolidated joint ventures |
|
|
|
(0.1 |
) |
(13.8 |
) |
|
|
(13.9 |
) | |||||
Purchase of investments |
|
|
|
|
|
(12.8 |
) |
|
|
(12.8 |
) | |||||
Payments for capital expenditures, net of disposals |
|
(38.9 |
) |
(18.5 |
) |
(1.8 |
) |
|
|
(59.2 |
) | |||||
Receipts from intercompany notes receivable |
|
72.1 |
|
|
|
|
|
(72.1 |
) |
|
| |||||
Other intercompany investing activities |
|
735.6 |
|
199.9 |
|
|
|
(935.5 |
) |
|
| |||||
Net cash (used in) provided by investing activities |
|
(2,795.4 |
) |
295.2 |
|
132.8 |
|
(1,007.6 |
) |
(3,375.0 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings under credit agreements |
|
5,543.1 |
|
4.4 |
|
87.0 |
|
|
|
5,634.5 |
| |||||
Repayments of borrowings under credit agreements |
|
(3,941.7 |
) |
(20.9 |
) |
(77.8 |
) |
|
|
(4,040.4 |
) | |||||
Issuance of unsecured senior notes |
|
1,600.0 |
|
|
|
|
|
|
|
1,600.0 |
| |||||
Prepayment penalty on unsecured senior notes |
|
(55.6 |
) |
|
|
|
|
|
|
(55.6 |
) | |||||
Cash paid for debt and equity issuance costs |
|
(87.9 |
) |
|
|
|
|
|
|
(87.9 |
) | |||||
Proceeds from issuance of common stock |
|
13.5 |
|
|
|
|
|
|
|
13.5 |
| |||||
Proceeds from exercise of stock options |
|
8.0 |
|
|
|
|
|
|
|
8.0 |
| |||||
Repurchase of stock and units |
|
(22.8 |
) |
|
|
|
|
|
|
(22.8 |
) | |||||
Excess tax benefit from share-based payment |
|
3.6 |
|
|
|
|
|
|
|
3.6 |
| |||||
Net distributions to noncontrolling interests |
|
|
|
|
|
(101.0 |
) |
|
|
(101.0 |
) | |||||
Other financing activities |
|
(1.8 |
) |
(4.3 |
) |
(5.3 |
) |
|
|
(11.4 |
) | |||||
Intercompany notes repayments |
|
|
|
|
|
(72.1 |
) |
72.1 |
|
|
| |||||
Other intercompany financing activities |
|
|
|
(710.0 |
) |
(225.5 |
) |
935.5 |
|
|
| |||||
Net cash provided by (used in) financing activities |
|
3,058.4 |
|
(730.8 |
) |
(394.7 |
) |
1,007.6 |
|
2,940.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
|
|
|
(20.2 |
) |
|
|
(20.2 |
) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(31.4 |
) |
45.2 |
|
17.9 |
|
|
|
31.7 |
| |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
33.4 |
|
85.8 |
|
455.0 |
|
|
|
574.2 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
2.0 |
|
$ |
131.0 |
|
$ |
472.9 |
|
$ |
|
|
$ |
605.9 |
|
Condensed Consolidating Statements of Cash Flows
(unaudited - in millions)
|
|
For the nine months ended June 30, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
$ |
(90.3 |
) |
$ |
210.5 |
|
$ |
65.5 |
|
$ |
|
|
$ |
185.7 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments for business acquisitions, net of cash acquired |
|
|
|
|
|
(0.7 |
) |
|
|
(0.7 |
) | |||||
Cash acquired from consolidation of joint ventures |
|
|
|
|
|
19.0 |
|
|
|
19.0 |
| |||||
Net investment in unconsolidated joint ventures |
|
|
|
9.8 |
|
(60.2 |
) |
|
|
(50.4 |
) | |||||
Proceeds from sale of investments |
|
|
|
|
|
2.9 |
|
|
|
2.9 |
| |||||
Payments for capital expenditures, net of disposals |
|
(9.8 |
) |
(17.2 |
) |
(22.6 |
) |
|
|
(49.6 |
) | |||||
Receipts from intercompany notes receivable |
|
92.0 |
|
|
|
|
|
(92.0 |
) |
|
| |||||
Other intercompany investing activities |
|
185.7 |
|
39.9 |
|
|
|
(225.6 |
) |
|
| |||||
Net cash provided by (used in) investing activities |
|
267.9 |
|
32.5 |
|
(61.6 |
) |
(317.6 |
) |
(78.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings under credit agreements |
|
1,375.6 |
|
|
|
20.2 |
|
|
|
1,395.8 |
| |||||
Repayments of borrowings under credit agreements |
|
(1,488.1 |
) |
(15.8 |
) |
(19.5 |
) |
|
|
(1,523.4 |
) | |||||
Cash paid for debt and equity issuance costs |
|
(2.6 |
) |
|
|
|
|
|
|
(2.6 |
) | |||||
Proceeds from issuance of common stock |
|
9.8 |
|
|
|
|
|
|
|
9.8 |
| |||||
Proceeds from exercise of stock options |
|
9.1 |
|
|
|
|
|
|
|
9.1 |
| |||||
Payments to repurchase common stock |
|
(34.6 |
) |
|
|
|
|
|
|
(34.6 |
) | |||||
Excess tax benefit from share-based payment |
|
0.6 |
|
|
|
|
|
|
|
0.6 |
| |||||
Net distributions to noncontrolling interests |
|
|
|
|
|
(28.8 |
) |
|
|
(28.8 |
) | |||||
Other financing activities |
|
(22.5 |
) |
0.8 |
|
2.9 |
|
|
|
(18.8 |
) | |||||
Intercompany notes repayments |
|
|
|
|
|
(92.0 |
) |
92.0 |
|
|
| |||||
Other intercompany financing activities |
|
|
|
(243.1 |
) |
17.5 |
|
225.6 |
|
|
| |||||
Net used in financing activities |
|
(152.7 |
) |
(258.1 |
) |
(99.7 |
) |
317.6 |
|
(192.9 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
|
|
|
(4.5 |
) |
|
|
(4.5 |
) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
24.9 |
|
(15.1 |
) |
(100.3 |
) |
|
|
(90.5 |
) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
4.4 |
|
80.2 |
|
516.1 |
|
|
|
600.7 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
29.3 |
|
$ |
65.1 |
|
$ |
415.8 |
|
$ |
|
|
$ |
510.2 |
|