UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 6, 2015
AECOM
(Exact name of Registrant as specified in its charter)
Delaware |
|
000-52423 |
|
61-1088522 |
1999 Avenue of the Stars, Suite 2600
Los Angeles, California 90067
(Address of Principal Executive Offices, including Zip Code)
Registrants telephone number, including area code (213) 593-8000
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 8.01 Other Events.
On October 6, 2014, we issued $800.0 million aggregate principal amount of our 5.750% Senior Notes due 2022 and $800.0 million aggregate principal amount of our 5.875% Senior Notes due 2024 (collectively, the Senior Notes) in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act). Concurrently herewith, we are filing a Registration Statement on Form S-4 relating to an offer to exchange the Senior Notes for new $800.0 million aggregate principal amount of 5.75% Senior Notes due 2022 and $800.0 million aggregate principal amount of 5.875% Senior Notes due 2024 that will be registered under the Securities Act.
In connection with the exchange offer, we will become subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities registered or being registered with the Securities and Exchange Commission (the SEC). As a result, we are filing this Current Report on Form 8-K for the purpose of updating (a) our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2014 filed with the SEC on November 17, 2014 (the 2014 Form 10-K) to, among other things, include Note 25, Condensed Consolidating Financial Information and (b) our unaudited consolidated financial statements included in our Quarterly Report on Form 10-Q for the fiscal period ended March 31, 2015 filed with the SEC on May 13, 2015 (the Q2 Form 10-Q and, together with the 2014 Form 10-K, the Company Filings) to include Note 17, Condensed Consolidating Financial Information (collectively, the Updated Financial Statements). The additional information included in the Updated Financial Statements, which has been prepared in compliance with generally accepted accounting principles, summarizes financial information for us, our guarantor subsidiaries on a combined basis, and our non-guarantor subsidiaries on a combined basis, as required by Rule 3-10(f) of Regulation S-X. The Updated Financial Statements are filed as Exhibits 99.1 and 99.2 hereto and are incorporated herein by reference and will be incorporated by reference in the Registration Statement on Form S-4.
In connection with the acquisition of URS Corporation, which was completed on October 17, 2014, commencing with the three months ended December 31, 2014, we have realigned our reportable segments from two to three segments to reflect the operations of the combined company. We now operate in three reporting segments: Design and Consulting Services (DCS), Construction Services (CS), and Management Services (MS). Our DCS reportable segment delivers planning, consulting, architectural, environmental, and engineering design services to commercial and government clients worldwide. Our CS reportable segment provides construction services primarily in the Americas. Our MS reportable segment provides program and facilities management and maintenance, training, logistics, consulting, and technical assistance and systems integration services, primarily for agencies of the U.S. government. These reportable segments are organized by the types of services provided, the differing specialized needs of the respective clients, and how we manage our business. We are required under SEC guidance to recast or reclassify the 2014 Form 10-K to reflect the retrospective impact of the realignment in reportable segments as if it had occurred for all periods presented in the financial statements. To that end, in addition to including the additional financial information required by Rule 3-10(f) of Regulation S-X, in Exhibit 99.1, we have recast and updated the following items in the 2014 Form 10-K to reflect the realignment of reportable segments for all periods presented: Item 1. Business; Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations; and Item 8. Consolidated Financial Statements and Supplementary Data.
Other than as described herein, the Updated Financial Statements and the revised items of the 2014 Form 10-K, neither modify the disclosures set forth in the Company Filings, nor do they reflect any information regarding subsequent uncertainties, risks, events or trends occurring or known to management. Accordingly, this Current Report on Form 8-K should be read in conjunction with the Company Filings as well as our other filings with the SEC.
This Current Report on Form 8-K is also being filed to include certain financial information of URS Corporation, which was acquired on October 17, 2014, as required by Rule 3-10(g) of Regulation S-X. Exhibit 99.3 sets forth the unaudited condensed consolidated financial statements of URS Corporation as of October 3, 2014 and January 3, 2014, and for the three and nine months ended October 3, 2014 and September 27, 2013, including the notes thereto (the URS Financial Statements). The URS Financial Statements are incorporated herein by reference and will be incorporated by reference in the Registration Statement on Form S-4.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
23.1 |
|
Consent of Independent Registered Public Accounting Firm. |
|
|
|
99.1 |
|
Updated Item 1. Business, Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and Item 8. Consolidated Financial Statements and Supplementary Data from the 2014 Form 10-K. |
|
|
|
99.2 |
|
Updated Unaudited Consolidated Financial Statements of AECOM as of March 31, 2015, and for the three and six months ended March 31, 2015 and 2014, including the notes thereto. |
|
|
|
99.3 |
|
Unaudited Condensed Consolidated Financial Statements of URS Corporation as of October 3, 2014 and January 3, 2014, and for the three and nine months ended October 3, 2014 and September 27, 2013, including the notes thereto. |
|
|
|
101.INS |
|
XBRL Instance Document. |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema. |
|
|
|
101. CAL |
|
XBRL Taxonomy Extension Calculation Linkbase. |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase. |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase. |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
AECOM | |
|
| |
|
| |
Date: July 6, 2015 |
By: |
/s/ David Y. Gan |
|
|
David Y. Gan |
|
|
Senior Vice President, Assistant General Counsel |
EXHIBIT 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements:
(1) Registration Statements (Form S-3 Nos. 333-157646 and 333-154826) of AECOM,
(2) Registration Statement (Form S-4 No. 333-197822) of AECOM, and
(3) Registration Statements (Form S-8 Nos. 333-167047, 333-142070, and 333-199453) pertaining to various stock incentive, purchase and retirement plans of AECOM;
of our reports dated November 17, 2014 (except for Note 25 and the effects of the change in reportable segments and related disclosures described in Note 21 as to which the date is July 6, 2015), with respect to the consolidated financial statements and schedule of AECOM, and our report dated November 17, 2014, with respect to the effectiveness of internal control over financial reporting of AECOM, included in this Current Report on Form 8-K.
|
/s/ ERNST & YOUNG LLP |
|
|
Los Angeles, California |
|
July 6, 2015 |
|
EXHIBIT 99.1
ITEM 1. BUSINESS
Effective January 5, 2015, the official name of the Company changed from AECOM Technology Corporation to AECOM. In this report, we use the terms AECOM, the Company, we, us and our to refer to AECOM and its consolidated subsidiaries. Because this report relates to a period ending prior to the consummation of our acquisition of URS Corporation, except as expressly noted, this report, including the discussion of our business below, does not give effect to the URS acquisition. Unless otherwise noted, references to years are for fiscal years. Our fiscal year consists of 52 or 53 weeks, ending on the Friday closest to September 30. For clarity of presentation, we present all periods as if the year ended on September 30. We refer to the fiscal year ended September 30, 2013, as fiscal 2013 and the fiscal year ended September 30, 2014, as fiscal 2014.
Overview
We were formed in 1980 as Ashland Technology Company, a Delaware corporation and a wholly owned subsidiary of Ashland, Inc., an oil and gas refining and distribution company. Since becoming independent of Ashland Inc., we have grown by a combination of organic growth and strategic mergers and acquisitions from approximately 3,300 employees and $387 million in revenue in fiscal 1991, the first full fiscal year of independent operations, to approximately 43,300 employees at September 30, 2014, and $8.4 billion in revenue for fiscal 2014. We completed the initial public offering of our common stock in May 2007, and these shares are traded on the New York Stock Exchange.
As mentioned above, we have grown in part by strategic mergers and acquisitions. These acquisitions have included: URS Corporation, a leading provider of engineering, construction, and technical services for public agencies and private sector companies around the world, in October 2014; McNeil Technologies, Inc., a leading government national security and intelligence services firm, in August 2010; and Tishman Construction Corporation, a leading provider of construction management services in the United States and the United Arab Emirates, in July 2010.
Our Business Strategy
Our business strategy focuses on leveraging our competitive strengths, leadership positions in our core markets, and client relationships to opportunistically enter new and emerging markets and geographies. We have created an integrated delivery platform with superior capabilities to design, build, finance and operate infrastructure assets around the world. Key elements of our strategy include:
Expand our long-standing client relationships and provide our clients with a broad range of services
We have long-standing relationships with a number of large corporations, public and private institutions and government agencies worldwide. We will continue to focus on client satisfaction along with opportunities to sell a greater range of services to clients and deliver full-service solutions for their needs. For example, as our environmental business has grown, we have provided environmental services for transportation and other infrastructure projects where such services have in the past been subcontracted to third parties.
By integrating and providing a broad range of services, we believe we deliver maximum value to our clients at competitive costs. Also, by coordinating and consolidating our knowledge base, we believe we have the ability to export our leading edge technical skills to any region in the world in which our clients may need them.
We also have formed AECOM Global Fund I, L.P. (AECOM Capital), an investment fund to invest in public-private partnership (P3) and private-sector real estate projects for which we provide a fully integrated solution that includes equity capital, design, engineering and construction services. In addition, we leverage our practical knowledge of P3s and other forms of alternative delivery to enable clients to fund their projects without direct investment by AECOM.
Capitalize on opportunities in our core markets
We intend to leverage our leading positions in the transportation, facilities, environmental, energy, water and government markets to continue to expand our services and revenue. We believe that the need for infrastructure upgrades, environmental management and government outsourcing of support services, among other things, will result in continued opportunities in our core markets. With our track record and our global resources, we believe we are well positioned to compete for projects in these markets.
Continue to pursue our balanced capital allocation strategy
We intend to pursue a balanced capital allocation strategy that includes acquisitions. This approach has served us well as we have strengthened and diversified our leadership positions geographically, technically and across end markets. We believe that the trend towards consolidation in our industry will continue to produce candidates that align with our acquisition strategy. Also, as previously mentioned in our description of services, we have formed AECOM Capital, an investment fund to invest in public-private partnership and private-sector real estate projects for which we can potentially provide a fully integrated solution that includes equity capital, design, engineering and construction services.
Strengthen and support human capital
Our experienced employees and management team are our most valuable resources. Attracting and retaining key personnel has been, and will remain, critical to our success. We will continue to focus on providing our personnel with training and other personal and professional growth opportunities, performance-based incentives, opportunities for stock ownership and other competitive benefits in order to strengthen and support our human capital base. We believe that our employee stock ownership and other programs align the interests of our personnel with those of our clients and stockholders.
Our Business Segments
In fiscal year 2014, we operated our business under two business segments: Professional Technical Services and Management Support Services which included the following services:
· |
|
Professional Technical Services. Planning, consulting, architectural and engineering design, and program and construction management services to commercial and government clients worldwide in major end markets such as transportation, facilities, environmental, energy, water and government. |
|
|
|
· |
|
Management Support Services. Program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government. |
On October 17, 2014, we completed the acquisition of URS Corporation and as of the first quarter of fiscal 2015, we realigned our business into three business segments to reflect the operations of the combined company, which included expanded ability to deliver fully integrated project execution. The realigned business segments are organized by the types of services provided, the differing specialized needs of the respective clients, and how we manage our business. We have aggregated various operating segments into reportable business segments based on their similar characteristics, including similar long-term financial performance, the nature of services provided, internal processes for delivering those services, and types of customers. The three realigned business segments are: Design and Consulting Services (DCS), Construction Services (CS), and Management Services (MS) which include the following services:
· |
|
Design and Consulting Services (DCS): Planning, consulting, architectural and engineering design services to commercial and government clients worldwide in major end markets such as transportation, facilities, environmental, energy, water and government. |
|
|
|
· |
|
Construction Services (CS): Construction services, including building construction and energy, infrastructure and industrial construction, primarily in the Americas. |
|
|
|
· |
|
Management Services (MS): Program and facilities management and maintenance, training, logistics, consulting, technical assistance, and systems integration and information technology services, primarily for agencies of the U.S. government and also for national governments around the world. . |
Our Design and Consulting Services Segment
Our DCS segment comprises a broad array of services, generally provided on a fee-for-service basis. These services include planning, consulting, architectural and engineering design services to commercial and government clients worldwide in major end markets such as transportation, facilities, environmental, energy, water and government. For each of these services, our technical expertise includes civil, structural, process, mechanical, geotechnical systems and electrical engineering, architectural, landscape and interior design, urban and regional planning, project economics, cost consulting and environmental, health and safety work.
With our technical and management expertise, we are able to provide our clients a broad spectrum of services. For example, within our environmental management service offerings, we provide remediation, regulatory compliance planning and management, environmental modeling, environmental impact assessment and environmental permitting for major capital/infrastructure projects.
Our services may be sequenced over multiple phases. For example, in the area of program management and construction management services, our work for a client may begin with a small consulting or planning contract, and may later develop into an overall management role for the project or a series of projects, which we refer to as a program. Program and construction management contracts typically employ a staff of 10 to more than 100 and, in many cases, operate as an outsourcing arrangement with our staff located at the project site. For example, since 1990, we have been managing renovation work at the Pentagon for the U.S. Department of Defense. Other examples include our construction management services for One World Trade Center, the tallest building in the Western Hemisphere, and program management services for Crossrail, the largest addition to the transit system in London and southeast England in half a century.
We provide the services in our DCS segment both directly and through joint ventures or similar partner arrangements to the following key end markets:
Transportation.
·Transit and Rail. Projects include light rail, heavy rail (including high-speed, commuter and freight) and multimodal transit projects. For example, we have provided engineering design services for the new World Trade Center Terminal for PATH and the Second Avenue Subway (8.5-mile rail route and 16 stations) in New York City, the Ma On Shan Rail (7-mile elevated railway) in Hong Kong, and Crossrail (74-mile railway) in the United Kingdom. We also are providing design services as part of a consortium that will construct the largest portion of the Riyadh metro system in Saudi Arabia, one of the largest urban infrastructure projects in the world.
·Marine, Ports and Harbors. Projects include wharf facilities and container port facilities for private and public port operators. For example, we have provided marine design and engineering services for container facilities in Hong Kong, the ports of Los Angeles, Long Beach, New York and New Jersey, the new $7 billion Doha Port project in Qatar and waterfront transshipment facilities for oil and liquid natural gas.
·Highways, Bridges and Tunnels. Projects include interstate, primary and secondary urban and rural highway systems and bridge projects. For example, we have provided engineering services for the SH-130 Toll Road (49-mile greenfield highway project) in Austin, Texas, the Sydney Orbital Bypass (39 kilometer highway) in Sydney, Australia and the Sutong Bridge in China, which crosses the Yangtze River and was the worlds longest cable-stayed bridge at the time of its completion. We also have provided mechanical, structural and environmental planning for Singapores new North-South Expressway.
·Aviation. Projects include landside terminal and airside facilities and runways as well as taxiways. For example, we have provided program management services to a number of major U.S. airports, including OHare International in Chicago, Los Angeles International, John F. Kennedy and La Guardia in New York City, Reagan National and Dulles International in Washington, D.C., and Miami International. We also have provided services to airports in Hong Kong, London, the United Arab Emirates, Saudi Arabia, Cyprus and Qatar.
Facilities.
·Government. Projects include our emergency response services for the U.S. Department of Homeland Security, including the Federal Emergency Management Agency and engineering and program management services for agencies of the Department of Defense. We also provide architectural and engineering services for several national laboratories, including the laboratories at Hanford, Washington and Los Alamos, New Mexico.
·Industrial. Projects include industrial facilities for a variety of niche end markets such as manufacturing, distribution, aviation, aerospace, communications, media, pharmaceuticals, renewable energy, chemical, and food and beverage facilities.
·Urban Master Planning/Design. Projects include design services, landscape architecture, general policy consulting and environmental planning projects for a variety of government, institutional and private sector clients. For example, we have provided planning and consulting services for the Olympic Games sites in Atlanta, Sydney, Beijing, Salt Lake City, London, Rio de Janeiro and Tokyo. We are providing strategic planning and master planning services for new cities and major mixed use developments in India, China, Southeast Asia, the Middle East, North Africa, the United Kingdom and the United States.
·Commercial and Leisure Facilities. Projects include corporate headquarters, high-rise office towers, historic buildings, hotels, leisure, sports and entertainment facilities and corporate campuses. For example, we provided architecture interior design, structural engineering and cost-estimating services for the West Stadium Center of Bill Snyder Family Stadium at Kansas State University, design services for Barclays Center Arena in Brooklyn and building services, engineering, architectural lighting, advanced modeling, infrastructure and utilities engineering and advanced security for the headquarters of the British Broadcasting Company in London.
·Educational. Projects include engineering services for college and university campuses, including the new Kennedy-King College in Chicago, Illinois. We also have undertaken assignments for Oxford University in the United Kingdom, Pomona College and Loyola Marymount University in California.
·Health Care. Projects include design services for the Mayo Clinic Gonda Building in Rochester, Minnesota, University Hospital in Dubai Healthcare City and the Samsung Cancer Center in Seoul, Korea. We also have undertaken assignments for the Veterans Affairs Medical Center in Orlando, Florida, the Minneapolis campus of Childrens Hospitals and Clinics of Minnesota, the Princess Grace Hospital in Monaco, and a major hospital complex in the Hong Kong Hospital Authoritys West Kowloon Cluster.
·Correctional. Projects include the planning, design, and construction of detention and correction facilities throughout the world. For example, we provided construction management services for the construction of the California State PrisonKern County Delano II, justice design and security consulting services for a multi-custody correctional complex for the Sultanate of Oman, Royal Police Force, architecture and engineering services for the Coleman Federal Correctional Complex in Florida and architecture services for the Grayville, Illinois Maximum Security Correctional Center.
Environmental.
·Water and Wastewater. Projects include treatment facilities as well as supply, distribution and collection systems, stormwater management, desalinization, and other water re-use technologies for metropolitan governments. We have provided services to the Metropolitan Water Reclamation District of Greater Chicagos Calumet and Stickney wastewater treatment plants, two of the largest such plants in the world. Currently, we are working with New York City on the Bowery Bay facility reconstruction, and have had a major role in Hong Kongs Harbor Area Treatment Scheme for Victoria Harbor.
·Environmental Management. Projects include remediation, waste handling, testing and monitoring of environmental conditions and environmental construction management for private sector clients. For example, we have provided environmental remediation, restoration of damaged wetlands, and services associated with reduction of greenhouse gas emissions for large multinational corporations, and we also have provided permitting services for pipeline projects for major energy companies.
·Water Resources. Projects include regional-scale floodplain mapping and analysis for public agencies, along with the analysis and development of protected groundwater resources for companies in the bottled water industry.
Energy/Power.
·Demand Side Management. Projects include energy efficient systems for public K-12 schools and universities, health care facilities, and courthouses and other public buildings, as well as energy conservation systems for utilities.
·Transmission and Distribution. Projects include power stations and electric transmissions and distribution and co-generation systems, including enhanced electrical power generation in Stung Treng, Cambodia, as well as transmission in remote sections of Ontario, Canada and New Zealand. These projects utilize a wide range of services that include consulting, forecasting and surveying to detailed engineering design and construction management.
·Alternative/Renewable Energy. Projects include production facilities such as ethanol plants, wind farms and micro hydropower and geothermal subsections of regional power grids. We typically provide site selection and permitting, engineering, procurement and construction management and related services.
·Hydropower/Dams. Projects include hydroelectric power stations, dams, spillways, and flood control systems including the Song Ba Ha Hydropower Project in Vietnam; the Pine Brook Dam in Boulder County, Colorado; and the Peribonka Hydroelectric Power Plant in Quebec, Canada.
·Solar. Projects include performing environmental work for the solar photovoltaic Brockton Brightfield project in New England, and environmental permitting services for the California Energy Commission to permit the development of a 250 MW solar thermal power plant in the Mojave Desert of California.
Our Construction Services Segment
Through our CS segment, we provide construction, program and construction management services, including building construction and energy, infrastructure and industrial construction, primarily in the Americas.
We provide the services in our CS segment both directly and through joint ventures or similar partner arrangements, including on the following project types:
· Performance venues;
· Cutting-edge office towers;
· Luxurious hotel and gaming facilities;
· Meeting and exhibition spaces;
· Sports arenas;
· Primary and higher education spaces;
· Mass transit terminals; and
· Data centers.
Our Management Services Segment
Through our MS segment, we offer program and facilities management and maintenance, training, logistics, consulting, technical assistance, and systems integration and information technology services, primarily for agencies of the U.S. government and also for national governments around the world.
We provide a wide array of services in our MS segment, both directly and through joint ventures or similar partner arrangements, including:
Installation, Operations and Maintenance. Projects include Department of Defense and Department of Energy installations where we provide comprehensive services for the operation and maintenance of complex government installations, including military bases, test ranges and equipment. We have undertaken assignments in this category in the Middle East and the United States. We also provide services for the operations and maintenance of the Department of Energys Nevada Test Site.
Logistics. Projects include logistics support services for a number of Department of Defense agencies and defense prime contractors focused on developing and managing integrated supply and distribution networks. We oversee warehousing, packaging, delivery and traffic management for the distribution of government equipment and materials.
Training. Projects include training applications in live, virtual and simulation training environments. We have conducted training at the U.S. Armys Center for Security Training in Maryland for law enforcement and military personnel. We have also supported the training of international police officers and peacekeepers for deployment in various locations around the world in the areas of maintaining electronics and communications equipment.
Systems Support. Projects cover a diverse set of operational and support systems for the maintenance, operation and modernization of Department of Defense and Department of Energy installations. Our services in this area range from information technology and communications to life cycle optimization and engineering, including environmental management services. Through projects such as our joint venture operation at the Nevada Test Site, our team is responsible for facility and infrastructure support for critical missions of the U.S. government in its nonproliferation efforts, emergency response readiness, and force support and sustainment. Enterprise network operations and information systems support, including remote location engineering and operation in classified environments, are also specialized services we provide.
Technical Personnel Placement. Projects include the placement of personnel in key functional areas of military and other government agencies, as these entities continue to outsource critical services to commercial entities. We provide systems, processes and personnel in support of the Department of Justices management of forfeited assets recovered by law enforcement agencies. We also support the Department of State in its enforcement programs by recruiting, training and supporting police officers for international and homeland security missions.
Field Services. Projects include maintaining, modifying and overhauling ground vehicles, armored carriers and associated support equipment both within and outside of the United States under contracts with the Department of Defense. We also maintain and repair telecommunications systems for military and civilian entities.
Financial Information by Segment
For financial segment information, please refer to Note 21 to the notes to our consolidated financial statements found elsewhere in this Form 10-K.
Our Clients
Our clients consist primarily of national, state, regional and local governments, public and private institutions and major corporations. The following table sets forth our total revenue attributable to these categories of clients for each of the periods indicated:
|
|
Year Ended September 30, |
| |||||||||||||
|
|
2014 |
|
2013 |
|
2012 |
| |||||||||
U.S. Federal Government |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
DCS |
|
$ |
358.0 |
|
4 |
% |
$ |
418.9 |
|
5 |
% |
$ |
439.3 |
|
5 |
% |
CS |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
MS |
|
891.3 |
|
11 |
|
1,034.3 |
|
13 |
|
1,040.7 |
|
13 |
| |||
Subtotal U.S. Federal Government |
|
1,249.3 |
|
15 |
|
1,453.2 |
|
18 |
|
1,480.0 |
|
18 |
| |||
U.S. State and Local Governments |
|
1,390.2 |
|
17 |
|
1,485.4 |
|
18 |
|
1,454.4 |
|
18 |
| |||
Non-U.S. Governments |
|
2,030.2 |
|
24 |
|
1,911.5 |
|
23 |
|
2,006.4 |
|
24 |
| |||
Subtotal Governments |
|
4,669.7 |
|
56 |
|
4,850.1 |
|
59 |
|
4,940.8 |
|
60 |
| |||
Private Entities (worldwide) |
|
3,687.1 |
|
44 |
|
3,303.4 |
|
41 |
|
3,277.4 |
|
40 |
| |||
Total |
|
$ |
8,356.8 |
|
100 |
% |
$ |
8,153.5 |
|
100 |
% |
$ |
8,218.2 |
|
100 |
% |
Other than the U.S. federal government, no single client accounted for 10% or more of our revenue in any of the past five fiscal years. Approximately 15%, 18% and 18% of our revenue was derived through direct contracts with agencies of the U.S. federal government in the years ended September 30, 2014, 2013 and 2012, respectively. One of these contracts accounted for approximately 3%, 4% and 4% of our revenue in the years ended September 30, 2014, 2013 and 2012, respectively. The work attributed to the U.S. federal government includes our work for the Department of Defense, Department of Energy, Department of Justice and the Department of Homeland Security.
Contracts
The price provisions of the contracts we undertake can be grouped into two broad categories: cost-reimbursable contracts and fixed-price contracts. The majority of our contracts fall under the category of cost-reimbursable contracts, which we believe are generally less subject to loss than fixed-price contracts. As detailed below, our fixed-price contracts relate primarily to design and construction management contracts where we do not self-perform or take the risk of construction.
Cost-Reimbursable Contracts
Cost-reimbursable contracts consist of two similar contract types: cost-plus and time and material.
Cost-Plus. We enter into two major types of cost-plus contracts:
Cost-Plus Fixed Fee. Under cost-plus fixed fee contracts, we charge clients for our costs, including both direct and indirect costs, plus a fixed negotiated fee. The total estimated cost plus the fixed negotiated fee represents the total contract value. We recognize revenue based on the actual labor and other direct costs incurred, plus the portion of the fixed fee earned to date.
Cost-Plus Fixed Rate. Under cost-plus fixed rate contracts, we charge clients for our direct and indirect costs based upon a negotiated rate. We recognize revenue based on the actual total costs expended and the applicable fixed rate.
Certain cost-plus contracts provide for award fees or a penalty based on performance criteria in lieu of a fixed fee or fixed rate. Other contracts include a base fee component plus a performance-based award fee. In addition, we may share award fees with subcontractors. We record accruals for fee-sharing as fees are earned. We generally recognize revenue to the extent of costs actually incurred plus a proportionate amount of the fee expected to be earned. We take the award fee or penalty on contracts into consideration when estimating revenue and profit rates, and record revenue related to the award fees when there is sufficient information to assess anticipated contract performance. On contracts that represent higher than normal risk or technical difficulty, we may defer all award fees until an award fee letter is received. Once an award fee letter is received, the estimated or accrued fees are adjusted to the actual award amount.
Certain cost-plus contracts provide for incentive fees based on performance against contractual milestones. The amount of the incentive fees varies, depending on whether we achieve above, at, or below target results. We originally recognize revenue on these contracts based upon expected results. These estimates are revised when necessary based upon additional information that becomes available as the contract progresses.
Time and Material. Time and material contracts are common for smaller scale engineering and consulting services. Under these types of contracts, we negotiate hourly billing rates and charge our clients based upon actual hours expended on a project. Unlike cost-plus contracts, however, there is no predetermined fee. In addition, any direct project expenditures are passed through to the client and are reimbursed. These contracts may have a fixed-price element in the form of not-to-exceed or guaranteed maximum price provisions.
For fiscal 2014, 2013 and 2012, cost-reimbursable contracts represented approximately 52%, 58% and 53%, respectively, of our total revenue, consisting of cost-plus contracts and time and material contracts as follows:
|
|
Year Ended September 30, |
| ||||
|
|
2014 |
|
2013 |
|
2012 |
|
Cost-plus contracts |
|
15 |
% |
17 |
% |
18 |
% |
Time and materials contracts |
|
37 |
|
41 |
|
35 |
|
Total |
|
52 |
% |
58 |
% |
53 |
% |
Fixed-Price Contracts
There are typically two types of fixed-price contracts. The first and more common type, lump-sum, involves performing all of the work under the contract for a specified lump-sum fee. Lump-sum contracts are typically subject to price adjustments if the scope of the project changes or unforeseen conditions arise. In such cases, we will submit formal requests for adjustment of the lump sum via formal change orders or contract amendments. The second type, fixed-unit price, involves performing an estimated number of unit of work at an agreed price per unit, with the total payment under the contract determined by the actual number of units delivered.
Many of our fixed-price contracts are negotiated and arise in the design of projects with a specified scope. Fixed-price contracts often arise in the areas of construction management and design-build services. Construction management services are typically in the form of general administrative oversight (in which we do not assume responsibility for construction means and methods and which is on a cost-reimbursable basis). Under our design-build projects, we are typically responsible for the design of a facility with the fixed contract price negotiated after we have had the opportunity to secure specific bids from various subcontractors (including the contractor that will be primarily responsible for all construction risks) and add a contingency fee.
We typically attempt to mitigate the risks of fixed-price design-build contracts by contracting to complete the projects based on our design as opposed to a third partys design, by not self-performing construction (except for limited environmental tasks), by not guaranteeing new or untested processes or technologies and by working only with experienced subcontractors with sufficient bonding capacity.
Some of our fixed-price contracts require us to provide performance bonds or parent company guarantees to assure our clients that their project will be completed in accordance with the terms of the contracts. In such cases, we typically require our primary subcontractors to provide similar bonds and guarantees and to be adequately insured, and we flow down the terms and conditions set forth in our agreement on to our subcontractors.
For fiscal 2014, 2013 and 2012, fixed-price contracts represented approximately 48%, 42% and 47%, respectively, of our total revenue. There may be risks associated with completing these projects profitably if we are not able to perform our professional services for the amount of the fixed fee. However, we attempt to mitigate these risks as described above.
Joint Ventures
Some of our larger contracts may operate under joint ventures or other arrangements under which we team with other reputable companies, typically companies with which we have worked for many years. This is often done where the scale of the project dictates such an arrangement or when we want to strengthen either our market position or our technical skills.
Backlog
Backlog is expressed in terms of gross revenue and therefore may include significant estimated amounts of third party, or pass-through costs to subcontractors and other parties. Our total backlog comprises contracted backlog and awarded backlog. Our contracted backlog includes revenue we expect to record in the future from signed contracts, and in the case of a public client, where the project has been funded. Our awarded backlog includes revenue we expect to record in the future where we have been awarded the work, but the contractual agreement has not yet been signed. For non-government contracts, our backlog includes future revenue at contract rates, excluding contract renewals or extensions that are at the discretion of the client. For contracts with a not-to-exceed maximum amount, we include revenue from such contracts in backlog to the extent of the remaining estimated amount. We calculate backlog without regard to possible project reductions or expansions or potential cancellations until such changes or cancellations occur. No assurance can be given that we will ultimately realize our full backlog. Backlog fluctuates due to the timing of when contracts are awarded and contracted and when contract revenue is recognized. Many of our contracts require us to provide services over more than one year. Our backlog for the year ended September 30, 2014, increased $8.5 billion, or 52%, to $25.1 billion as compared to $16.6 billion for the corresponding period last year.
The following summarizes contracted and awarded backlog (in billions):
|
|
September 30, |
| |||||||
|
|
2014 |
|
2013 |
|
2012 |
| |||
Contracted backlog: |
|
|
|
|
|
|
| |||
DCS segment |
|
$ |
5.6 |
|
$ |
5.5 |
|
$ |
5.5 |
|
CS segment |
|
5.0 |
|
2.8 |
|
2.1 |
| |||
MS segment |
|
0.8 |
|
0.5 |
|
0.9 |
| |||
Total contracted backlog |
|
$ |
11.4 |
|
$ |
8.8 |
|
$ |
8.5 |
|
Awarded backlog: |
|
|
|
|
|
|
| |||
DCS segment |
|
$ |
3.4 |
|
$ |
3.8 |
|
$ |
3.6 |
|
CS segment |
|
8.7 |
|
2.6 |
|
2.3 |
| |||
MS segment |
|
1.6 |
|
1.4 |
|
1.6 |
| |||
Total awarded backlog |
|
$ |
13.7 |
|
$ |
7.8 |
|
$ |
7.5 |
|
Total backlog: |
|
|
|
|
|
|
| |||
DCS segment |
|
$ |
9.0 |
|
$ |
9.3 |
|
$ |
9.1 |
|
CS segment |
|
13.7 |
|
5.4 |
|
4.4 |
| |||
MS segment |
|
2.4 |
|
1.9 |
|
2.5 |
| |||
Total backlog |
|
$ |
25.1 |
|
$ |
16.6 |
|
$ |
16.0 |
|
Competition
The markets we serve are highly fragmented, and we compete with a large number of regional, national and international companies. Certain of these competitors have greater financial and other resources than we do. Others are smaller and more specialized, and concentrate their resources in particular areas of expertise. The extent of our competition varies according to the particular markets and geographic area. The degree and type of competition we face is also influenced by the type and scope of a particular project. Our clients make competitive determinations based upon qualifications, experience, performance, reputation, price, technology, customer relationships and ability to provide the relevant services in a timely, safe and cost-efficient manner.
Seasonality
We experience seasonal trends in our business. Our revenue is typically higher in the last half of the fiscal year. The fourth quarter of our fiscal year (July 1 to September 30) is typically our strongest quarter. We find that the U.S. federal government tends to authorize more work during the period preceding the end of our fiscal year, September 30. In addition, many U.S. state governments with fiscal years ending on June 30 tend to accelerate spending during their first quarter, when new funding becomes available. Further, our construction management revenue typically increases during the high construction season of the summer months. Within the United States, as well as other parts of the world, our business generally benefits from milder weather conditions in our fiscal fourth quarter, which allows for more productivity from our on-site civil services. Our construction and project management services also typically expand during the high construction season of the summer months. The first quarter of our fiscal year (October 1 to December 31) is typically our weakest quarter. The harsher weather conditions impact our ability to complete work in parts of North America and the holiday season schedule affects our productivity during this period. For these reasons, coupled with the number and significance of client contracts commenced and completed during a particular period, as well as the timing of expenses incurred for corporate initiatives, it is not unusual for us to experience seasonal changes or fluctuations in our quarterly operating results.
Insurance and Risk Management
We maintain insurance covering professional liability and claims involving bodily injury and property damage. We consider our present limits of coverage, deductibles, and reserves to be adequate. Wherever possible, we endeavor to eliminate or reduce the risk of loss on a project through the use of quality assurance/control, risk management, workplace safety and similar methods. A majority of our active operating subsidiaries are quality certified under ISO 9001:2000 or an equivalent standard, and we plan to continue to obtain certification where applicable. ISO 9001:2000 refers to international quality standards developed by the International Organization for Standardization, or ISO.
Risk management is an integral part of our project management approach and our project execution process. We have an Office of Risk Management that reviews and oversees the risk profile of our operations. Also, pursuant to our internal delegations of authority, we have a formal process whereby a group of senior members of our risk management team evaluate risk through internal risk analyses of higher-risk projects, contracts or other business decisions.
Regulation
We are regulated in a number of fields in which we operate. In the United States, we deal with numerous U.S. government agencies and entities, including branches of the Department of Defense, the Department of Energy, intelligence agencies and the Nuclear Regulatory Commission. When working with these and other U.S. government agencies and entities, we must comply with laws and regulations relating to the formation, administration and performance of contracts. These laws and regulations, among other things:
· |
|
require certification and disclosure of all cost or pricing data in connection with various contract negotiations; |
· |
|
impose procurement regulations that define allowable and unallowable costs and otherwise govern our right to reimbursement under various cost-based U.S. government contracts; and |
· |
|
restrict the use and dissemination of information classified for national security purposes and the exportation of certain products and technical data. |
Internationally, we are subject to various government laws and regulations (including the U.S. Foreign Corrupt Practices Act, Arms Export Control Act, Department of Commerce Export and Anti-Boycott Regulations, Proceeds of Crime Act, Office of Foreign Assets Control regulations, U.K. Bribery Act and other similar non-U.S. laws and regulations), local government regulations and procurement policies and practices and varying currency, political and economic risks.
To help ensure compliance with these laws and regulations, all of our employees are required to complete tailored ethics and other compliance training relevant to their position and our operations.
Compliance with federal, state, local and foreign laws enacted for the protection of the environment has to date had no significant effect on our capital expenditures, earnings, or competitive position. In the future, compliance with environmental laws could materially adversely affect us. We will continue to monitor the impact of such laws on our business and will develop appropriate compliance programs.
Personnel
Our principal asset is our employees. A large percentage of our employees have technical and professional backgrounds and undergraduate and/or advanced degrees. We believe that we attract and retain talented employees by offering them the opportunity to work on highly visible and technically challenging projects in a stable work environment. The tables below identify our personnel by segment and geographic region.
Personnel by Segment
|
|
As of September 30, |
| ||||
|
|
2014 |
|
2013 |
|
2012 |
|
DCS |
|
35,000 |
|
35,200 |
|
34,700 |
|
CS |
|
2,200 |
|
2,400 |
|
1,800 |
|
MS |
|
5,600 |
|
7,500 |
|
9,900 |
|
Corporate |
|
500 |
|
400 |
|
400 |
|
Total |
|
43,300 |
|
45,500 |
|
46,800 |
|
Personnel by Geographic Region
|
|
As of September 30, |
| ||||
|
|
2014 |
|
2013 |
|
2012 |
|
Americas |
|
15,400 |
|
17,400 |
|
19,000 |
|
Europe |
|
6,200 |
|
5,500 |
|
5,200 |
|
Middle East |
|
9,200 |
|
10,300 |
|
10,500 |
|
Asia/Pacific |
|
12,500 |
|
12,300 |
|
12,100 |
|
Total |
|
43,300 |
|
45,500 |
|
46,800 |
|
A portion of our employees are employed on a project-by-project basis to meet our contractual obligations, generally in connection with government projects in our MS segment. We believe our employee relations are good.
Geographic Information
For financial geographic information, please refer to Note 21 to the notes to our consolidated financial statements found elsewhere in this Form 10-K.
Additional Information
Following the end of our fiscal 2014, on October 17, 2014, we completed the previously announced acquisition of URS Corporation (URS). URS is a leading provider of engineering, construction, and technical services for public agencies and private sector companies around the world. It offers a full range of program management; planning, design and engineering; systems engineering and technical assistance; construction and construction management; operations and maintenance; management and operations; information technology; and decommissioning and closure services. In particular, URS, with more than 50,000 employees in a network of offices in nearly 50 countries, provides services for federal, oil and gas, infrastructure, power, and industrial projects and programs. With the acquisition, we added additional capabilities in the energy, oil & gas, government services and construction sectors, enhancing our ability to provide integrated services to our clients.
The acquisition was completed pursuant to the terms of the Agreement and Plan of Merger, dated as of July 11, 2014, by and among AECOM, ACM Mountain I, LLC, a direct wholly-owned subsidiary of AECOM, AECOM Global II, LLC (formerly ACM Mountain II, LLC), a direct wholly-owned subsidiary of AECOM, and URS.
We paid a total consideration of approximately $2.3 billion in cash and issued approximately $1.6 billion of AECOM common stock to the former stockholders and certain equity award holders of URS. In connection with the acquisition, we also assumed URS senior notes totaling $1.0 billion, and subsequently repaid in URSs $0.6 billion 2011 term loan and $0.1 billion revolving line of credit.
In connection with the acquisition, we entered into a new credit agreement consisting of (i) a term loan A facility in an aggregate principal amount of $1.925 billion, (ii) a term loan B facility in an aggregate principal amount of $0.76 billion, (iii) a revolving credit facility in an aggregate principal amount of $1.05 billion, and (iv) an incremental performance letter of credit facility in an aggregate principal amount of $500 million.
Because this report relates to a period prior to the consummation of the acquisition of URS, except as expressly otherwise noted, this report, including the discussion of our business above, does not give effect to the URS acquisition.
Available Information
The reports we file with the Securities and Exchange Commission, including annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and proxy materials, including any amendments, are available free of charge on our website at www.aecom.com. You may read and copy any materials filed with the SEC at the SECs Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information about the public reference room. The SEC also maintains a web site (www.sec.gov) containing reports, proxy, and other information that we file with the SEC. Our Corporate Governance Guidelines and our Code of Ethics are available on our website at www.aecom.com under the Investors section. Copies of the information identified above may be obtained without charge from us by writing to AECOM, 1999 Avenue of the Stars, Suite 2600, Los Angeles, California 90067, Attention: Corporate Secretary.
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion in conjunction with our consolidated financial statements and the related notes included in this report. In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this report, particularly in Risk Factors.
Overview
We are a leading provider of professional technical and management support services for public and private clients around the world. We provide our services in a broad range of end markets through a network of approximately 43,300 employees at September 30, 2014.
On October 17, 2014, we completed the acquisition of URS. In connection with the acquisition of URS, our reportable segments have been realigned to reflect the operations of the combined company, including the ability to deliver more fully integrated project execution. We now report our business through three segments: Design and Consulting Services (DCS), Construction Services (CS), and Management Services (MS). Such segments are organized by the types of services provided, the differing specialized needs of the respective clients, and how the Company manages its business. We have aggregated various operating segments into our reportable segments based on their similar characteristics, including similar long-term financial performance, the nature of services provided, internal processes for delivering those services, and types of customers. Prior year amounts have been revised to conform to the current year presentation.
Our DCS segment delivers planning, consulting, architectural and engineering design services to commercial and government clients worldwide in major end markets such as transportation, facilities, environmental, energy, water and government.
Our CS segment provides construction services, including building construction and energy, infrastructure and industrial construction, primarily in the Americas.
Our MS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance, and systems integration and information technology services, primarily for agencies of the U.S. government and also for national governments around the world.
Our revenue is dependent on our ability to attract and retain qualified and productive employees, identify business opportunities, integrate and maximize the value of our recent acquisitions, allocate our labor resources to profitable and high growth markets, secure new contracts and renew existing client agreements. Demand for our services is cyclical and may be vulnerable to sudden economic downturns and reductions in government and private industry spending, which may result in clients delaying, curtailing or canceling proposed and existing projects. Moreover, as a professional services company, maintaining the high quality of the work generated by our employees is integral to our revenue generation and profitability.
Our costs consist primarily of the compensation we pay to our employees, including salaries, fringe benefits, the costs of hiring subcontractors and other project-related expenses, and sales, general and administrative costs.
We define revenue provided by acquired companies as revenue included in the current period up to twelve months subsequent to their acquisition date. Throughout this section, we refer to companies we acquired in the last twelve months as acquired companies.
Acquisitions
The aggregate value of all consideration for our acquisitions consummated during the year ended September 30, 2014, 2013, and 2012 was $88.5 million, $82.0 million, and $15.4 million, respectively.
All of our acquisitions have been accounted for as business combinations and the results of operations of the acquired companies have been included in our consolidated results since the dates of the acquisitions.
Components of Income and Expense
Revenue
We generate revenue primarily by providing professional technical and management support services for commercial and government clients around the world. Our revenue consists of both services provided by our employees and pass-through fees from subcontractors and other direct costs. We generally utilize a cost-to-cost approach in applying the percentage-of-completion method of revenue recognition. Under this approach, revenue is earned in proportion to total costs incurred, divided by total costs expected to be incurred.
Amortization Expense of Acquired Intangible Assets
Included in our cost of revenue is amortization of acquired intangible assets. We have ascribed value to identifiable intangible assets other than goodwill in our purchase price allocations for companies we have acquired. These assets include, but are not limited, to backlog and customer relationships. To the extent we ascribe value to identifiable intangible assets that have finite lives, we amortize those values over the estimated useful lives of the assets. Such amortization expense, although non-cash in the period expensed, directly impacts our results of operations. It is difficult to predict with any precision the amount of expense we may record relating to acquired intangible assets.
Equity in Earnings of Joint Ventures
Equity in earnings of joint ventures includes our portion of fees charged by our unconsolidated joint ventures to clients for services performed by us and other joint venture partners along with earnings we receive from investments in unconsolidated joint ventures.
General and Administrative Expenses
General and administrative expenses include corporate overhead expenses, including personnel, occupancy, and administrative expenses.
Acquisition and Integration Expenses
Acquisition and integration expenses are comprised of transaction costs, professional fees, and personnel costs, including due diligence and integration activities, primarily related to the acquisition of URS Corporation.
Goodwill Impairment
See Critical Accounting Policies and Consolidated Results below.
Income Tax Expense
Income tax expense varies as a function of income before income tax expense and permanent non-tax deductible expenses. As a global enterprise, our effective tax rates can be affected by many factors, including changes in our worldwide mix of pre-tax earnings, the extent to which those earnings are indefinitely reinvested outside of the United States, our acquisition strategy, changes in judgment regarding the realizability of our deferred tax assets, and changes to existing tax legislation. Our tax returns are routinely audited and settlements of issues raised in these audits can also sometimes affect our tax provisions.
Critical Accounting Policies
Our financial statements are presented in accordance with GAAP. Highlighted below are the accounting policies that management considers significant to understanding the operations of our business.
Revenue Recognition
We generally utilize a cost-to-cost approach in applying the percentage-of-completion method of revenue recognition, under which revenue is earned in proportion to total costs incurred, divided by total costs expected to be incurred. Recognition of revenue and profit under this method is dependent upon a number of factors, including the accuracy of a variety of estimates, including engineering progress, material quantities, the achievement of milestones, penalty provisions, labor productivity and cost estimates. Due to uncertainties inherent in the estimation process, it is possible that actual completion costs may vary from estimates. If estimated total costs on contracts indicate a loss, we recognize that estimated loss in the period the estimated loss first becomes known.
Claims Recognition
Claims are amounts in excess of the agreed contract price (or amounts not included in the original contract price) that we seek to collect from customers or others for delays, errors in specifications and designs, contract terminations, change orders in dispute or unapproved contracts as to both scope and price or other causes of unanticipated additional costs. We record contract revenue related to claims only if it is probable that the claim will result in additional contract revenue and if the amount can be reliably estimated. In such cases, we record revenue only to the extent that contract costs relating to the claim have been incurred. The amounts recorded, if material, are disclosed in the notes to the financial statements. Costs attributable to claims are treated as costs of contract performance as incurred.
Government Contract Matters
Our federal government and certain state and local agency contracts are subject to, among other regulations, regulations issued under the Federal Acquisition Regulations (FAR). These regulations can limit the recovery of certain specified indirect costs on contracts and subject us to ongoing multiple audits by government agencies such as the Defense Contract Audit Agency (DCAA). In addition, most of our federal and state and local contracts are subject to termination at the discretion of the client.
Audits by the DCAA and other agencies consist of reviews of our overhead rates, operating systems and cost proposals to ensure that we account for such costs in accordance with the Cost Accounting Standards of the FAR (CAS). If the DCAA determines we have not accounted for such costs consistent with CAS, the DCAA may disallow these costs. There can be no assurance that audits by the DCAA or other governmental agencies will not result in material cost disallowances in the future.
Allowance for Doubtful Accounts
We record accounts receivable net of an allowance for doubtful accounts. This allowance for doubtful accounts is estimated based on managements evaluation of the contracts involved and the financial condition of its clients. The factors we consider in our contract evaluations include, but are not limited to:
· Client typefederal or state and local government or commercial client;
· Historical contract performance;
· Historical collection and delinquency trends;
· Client credit worthiness; and
· General economic conditions.
Unbilled Accounts Receivable and Billings in Excess of Costs on Uncompleted Contracts
Unbilled accounts receivable represents the contract revenue recognized but not yet billed pursuant to contract terms or accounts billed after the period end.
Billings in excess of costs on uncompleted contracts represent the billings to date, as allowed under the terms of a contract, but not yet recognized as contract revenue using the percentage-of-completion accounting method.
Investments in Unconsolidated Joint Ventures
We have noncontrolling interests in joint ventures accounted for under the equity method. Fees received for and the associated costs of services performed by us and billed to joint ventures with respect to work done by us for third- party customers are recorded as our revenues and costs in the period in which such services are rendered. In certain joint ventures, a fee is added to the respective billings from both ourselves and the other joint venture partners on the amounts billed to the third-party customers. These fees result in earnings to the joint venture and are split with each of the joint venture partners and paid to the joint venture partners upon collection from the third-party customer. We record our allocated share of these fees as equity in earnings of joint ventures.
Income Taxes
We provide for income taxes in accordance with principles contained in ASC Topic 740, Income Taxes. Under these principles, we recognize the amount of income tax payable or refundable for the current year and deferred tax assets and liabilities for the future tax consequences of events that have been recognized in our financial statements or tax returns.
Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period when the new rate is enacted. Deferred tax assets are evaluated for future realization and reduced by a valuation allowance if it is more likely than not that a portion will not be realized.
We measure and recognize the amount of tax benefit that should be recorded for financial statement purposes for uncertain tax positions taken or expected to be taken in a tax return. With respect to uncertain tax positions, we evaluate the recognized tax benefits for derecognition, classification, interest and penalties, interim period accounting and disclosure requirements. Judgment is required in assessing the future tax consequences of events that have been recognized in our financial statements or tax returns.
Valuation Allowance. Deferred income taxes are provided on the liability method whereby deferred tax assets and liabilities are established for the difference between the financial reporting and income tax basis of assets and liabilities, as well as operating loss and tax credit carry forwards. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment of such changes to laws and rates.
Deferred tax assets are reduced by a valuation allowance when, in our opinion, it is more likely than not that some portion or all of the deferred tax assets may not be realized. The evaluation of the recoverability of the deferred tax asset requires the Company to weigh all positive and negative evidence to reach a conclusion that it is more likely than not that all or some portion of the deferred tax assets will not be realized. The weight given to the evidence is commensurate with the extent to which it can be objectively verified. Whether a deferred tax asset may be realized requires considerable judgment by us. In considering the need for a valuation allowance, we consider a number of factors including the nature, frequency, and severity of cumulative financial reporting losses in recent years, the future reversal of existing temporary differences, predictability of future taxable income exclusive of reversing temporary differences of the character necessary to realize the asset, relevant carry forward periods, taxable income in carry-back years if carry-back is permitted under tax law, and prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax asset. Whether a deferred tax asset will ultimately be realized is also dependent on varying factors, including, but not limited to, changes in tax laws and audits by tax jurisdictions in which we operate.
If changes in judgment regarding the realizability of our deferred tax assets lead us to determine that it is more likely than not that we will not realize all or part of our deferred tax asset in the future, we will record an additional valuation allowance. Conversely, if a valuation allowance exists and we determine that the ultimate realizability of all or part of the net deferred tax asset is more likely than not to be realized, then the amount of the valuation allowance will be reduced. This adjustment will increase or decrease income tax expense in the period of such determination.
Undistributed Non-U.S. Earnings. The results of our operations outside of the United States are consolidated for financial reporting; however, earnings from investments in non-U.S. operations are included in domestic U.S. taxable income only when actually or constructively received. No deferred taxes have been provided on the undistributed pre-tax earnings of non- U.S. operations of approximately $976.7 million because we have the ability to and intend to permanently reinvest these earnings overseas. If we were to repatriate these earnings, additional taxes would be due at that time.
The Company continually explores initiatives to better align our tax and legal entity structure with the footprint of our non-U.S. operations and recognizes the tax impact of these initiatives, including changes in assessment of its uncertain tax positions, indefinite reinvestment exception assertions and realizability of deferred tax assets earliest in the period when management believes all necessary internal and external approvals associated with such initiatives have been obtained, or when the initiatives are materially complete. It is possible that the completion of one or more of these initiatives may occur within the next 12 months.
Goodwill and Acquired Intangible Assets
Goodwill represents the excess of amounts paid over the fair value of net assets acquired from an acquisition. In order to determine the amount of goodwill resulting from an acquisition, we perform an assessment to determine the value of the acquired companys tangible and identifiable intangible assets and liabilities. In our assessment, we determine whether identifiable intangible assets exist, which typically include backlog and customer relationships.
We test goodwill for impairment annually for each reporting unit in the fourth quarter of the fiscal year, and between annual tests if events occur or circumstances change which suggest that goodwill should be evaluated. Such events or circumstances include significant changes in legal factors and business climate, recent losses at a reporting unit, and industry trends, among other factors. A reporting unit is defined as an operating segment or one level below an operating segment. Our impairment tests are performed at the operating segment level as they represent our reporting units.
The impairment test is a two-step process. During the first step, we estimate the fair value of the reporting unit using income and market approaches, and compare that amount to the carrying value of that reporting unit. In the event the fair value of the reporting unit is determined to be less than the carrying value, a second step is required. The second step requires us to perform a hypothetical purchase allocation for that reporting unit and to compare the resulting current implied fair value of the goodwill to the current carrying value of the goodwill for that reporting unit. In the event that the current implied fair value of the goodwill is less than the carrying value, an impairment charge is recognized.
During the fourth quarter, we conduct our annual goodwill impairment test. The impairment evaluation process includes, among other things, making assumptions about variables such as revenue growth rates, profitability, discount rates, and industry market multiples, which are subject to a high degree of judgment.
As a result of the first step of the fiscal 2012 impairment analysis, we identified adverse market conditions and business trends within the Europe, Middle East, and Africa (EMEA) and MS reporting units, which led us to determine that goodwill was impaired. The second step of the analysis was performed to measure the impairment as the excess of the goodwill carrying value over its implied fair value. This analysis resulted in an impairment of $336.0 million, or $317.2 million, net of tax.
Material assumptions used in the impairment analysis included the weighted average cost of capital (WACC) percent and terminal growth rates. For example, a 1% increase in the WACC rate represents a $500 million decrease to the fair value of our reporting units. A 1% decrease in the terminal growth rate represents a $400 million decrease to the fair value of our reporting units.
Pension Plans
A number of assumptions are necessary to determine our pension liabilities and net periodic costs. These liabilities and net periodic costs are sensitive to changes in those assumptions. The assumptions include discount rates, long- term rates of return on plan assets and inflation levels limited to the United Kingdom and are generally determined based on the current economic environment in each host country at the end of each respective annual reporting period. We evaluate the funded status of each of our retirement plans using these current assumptions and determine the appropriate funding level considering applicable regulatory requirements, tax deductibility, reporting considerations and other factors. Based upon current assumptions, we expect to contribute $17.0 million to our international plans in fiscal 2015. We do not have a required minimum contribution for our U.S. plans; however, we may make additional discretionary contributions. We currently expect to contribute $5.4 million to our U.S. plans in fiscal 2015. If the discount rate was reduced by 25 basis points, plan liabilities would increase by approximately $37.2 million. If the discount rate and return on plan assets were reduced by 25 basis points, plan expense would increase by approximately $0.5 million and $1.6 million, respectively. If inflation increased by 25 basis points, plan liabilities in the United Kingdom would increase by approximately $15.4 million and plan expense would increase by approximately $1.1 million.
At each measurement date, all assumptions are reviewed and adjusted as appropriate. With respect to establishing the return on assets assumption, we consider the long term capital market expectations for each asset class held as an investment by the various pension plans. In addition to expected returns for each asset class, we take into account standard deviation of returns and correlation between asset classes. This is necessary in order to generate a distribution of possible returns which reflects diversification of assets. Based on this information, a distribution of possible returns is generated based on the plans target asset allocation.
Capital market expectations for determining the long term rate of return on assets are based on forward-looking assumptions which reflect a 20-year view of the capital markets. In establishing those capital market assumptions and expectations, we rely on the assistance of our actuary and our investment consultant. We and the plan trustees review whether changes to the various plans target asset allocations are appropriate. A change in the plans target asset allocations would likely result in a change in the expected return on asset assumptions. In assessing a plans asset allocation strategy, we and the plan trustees consider factors such as the structure of the plans liabilities, the plans funded status, and the impact of the asset allocation to the volatility of the plans funded status, so that the overall risk level resulting from our defined benefit plans is appropriate within our risk management strategy.
Between September 30, 2013 and September 30, 2014, the aggregate worldwide pension deficit increased from $192.7 million to an estimated $221.3 million. The increase in the aggregate worldwide pension deficit is primarily driven by decreases in U.S. and international discount rates. Although funding rules are subject to local laws and regulations and vary by location, we expect to reduce this deficit over a period of 7 to 10 years. If the various plans do not experience future investment gains to reduce this shortfall, the deficit will be reduced by additional contributions.
Accrued Professional Liability Costs
We carry professional liability insurance policies or self-insure for our initial layer of professional liability claims under our professional liability insurance policies and for a deductible for each claim even after exceeding the self-insured retention. We accrue for our portion of the estimated ultimate liability for the estimated potential incurred losses. We establish our estimate of loss for each potential claim in consultation with legal counsel handling the specific matters and based on historic trends taking into account recent events. We also use an outside actuarial firm to assist us in estimating our future claims exposure. It is possible that our estimate of loss may be revised based on the actual or revised estimate of liability of the claims.
Foreign Currency Translation
Our functional currency is the U.S. dollar. Results of operations for foreign entities are translated to U.S. dollars using the average exchange rates during the period. Assets and liabilities for foreign entities are translated using the exchange rates in effect as of the date of the balance sheet. Resulting translation adjustments are recorded as a foreign currency translation adjustment into other accumulated comprehensive income/(loss) in stockholders equity.
We limit exposure to foreign currency fluctuations in most of our contracts through provisions that require client payments in currencies corresponding to the currency in which costs are incurred. As a result of this natural hedge, we generally do not need to hedge foreign currency cash flows for contract work performed. However, we will use foreign exchange derivative financial instruments from time to time to mitigate foreign currency risk. The functional currency of all significant foreign operations is the respective local currency.
Fiscal year ended September 30, 2014 compared to the fiscal year ended September 30, 2013
Consolidated Results
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
8,356.8 |
|
$ |
8,153.5 |
|
$ |
203.3 |
|
2.5 |
% |
Cost of revenue |
|
7,953.6 |
|
7,703.5 |
|
250.1 |
|
3.2 |
| |||
Gross profit |
|
403.2 |
|
450.0 |
|
(46.8 |
) |
(10.4 |
) | |||
Equity in earnings of joint ventures |
|
57.9 |
|
24.3 |
|
33.6 |
|
138.3 |
| |||
General and administrative expenses |
|
(80.9 |
) |
(97.3 |
) |
16.4 |
|
(16.9 |
) | |||
Acquisition and integration expenses |
|
(27.3 |
) |
|
|
(27.3 |
) |
* |
| |||
Income from operations |
|
352.9 |
|
377.0 |
|
(24.1 |
) |
(6.4 |
) | |||
Other income |
|
2.7 |
|
3.5 |
|
(0.8 |
) |
(22.9 |
) | |||
Interest expense |
|
(40.8 |
) |
(44.7 |
) |
3.9 |
|
(8.7 |
) | |||
Income before income tax expense |
|
314.8 |
|
335.8 |
|
(21.0 |
) |
(6.3 |
) | |||
Income tax expense |
|
82.0 |
|
92.6 |
|
(10.6 |
) |
(11.4 |
) | |||
Net income |
|
232.8 |
|
243.2 |
|
(10.4 |
) |
(4.3 |
) | |||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(2.9 |
) |
(4.0 |
) |
1.1 |
|
(27.5 |
) | |||
Net income attributable to AECOM |
|
$ |
229.9 |
|
$ |
239.2 |
|
$ |
(9.3 |
) |
(3.9 |
)% |
* Not meaningful
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
95.2 |
|
94.5 |
|
Gross profit |
|
4.8 |
|
5.5 |
|
Equity in earnings of joint ventures |
|
0.7 |
|
0.3 |
|
General and administrative expenses |
|
(1.0 |
) |
(1.2 |
) |
Acquisition and integration expenses |
|
(0.3 |
) |
|
|
Income from operations |
|
4.2 |
|
4.6 |
|
Other income |
|
|
|
|
|
Interest expense |
|
(0.5 |
) |
(0.5 |
) |
Income before income tax expense |
|
3.7 |
|
4.1 |
|
Income tax expense |
|
1.0 |
|
1.1 |
|
Net income |
|
2.7 |
|
3.0 |
|
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
Net income attributable to AECOM |
|
2.7 |
% |
3.0 |
% |
Revenue
Our revenue for the year ended September 30, 2014 increased $203.3 million, or 2.5%, to $8,356.8 million as compared to $8,153.5 million for the corresponding period last year. Revenue provided by acquired companies was $189.1 million for the year ended September 30, 2014. Excluding the revenue provided by acquired companies, revenue increased $14.2 million, or 0.2%, from the year ended September 30, 2013.
The increase in revenue, excluding acquired companies, for the year ended September 30, 2014 was primarily attributable to an increase in the Europe, Middle East, and Africa region of $340 million, including $150 million provided by newly consolidated AECOM Arabia, an increase in our CS segment of approximately $292 million and an increase in Asia of $60 million. These increases were partially offset by decreases in the Americas of approximately $310 million substantially from engineering and program management services, in Australia of approximately $150 million, and in our MS segment of $136 million, as noted below coupled with a negative foreign exchange impact of $70 million.
Gross Profit
Our gross profit for the year ended September 30, 2014 decreased $46.8 million, or 10.4%, to $403.2 million as compared to $450.0 million for the corresponding period last year. Gross profit provided by acquired companies was $2.7 million. Excluding gross profit provided by acquired companies, gross profit decreased $49.5 million, or 11.0%, from the year ended September 30, 2013. For the year ended September 30, 2014, gross profit, as a percentage of revenue, decreased to 4.8% from 5.5% in the year ended September 30, 2013.
The decreases in gross profit and gross profit, as a percentage of revenue, for the year ended September 30, 2014 were primarily due to the reasons discussed within the reportable segments below.
Equity in Earnings of Joint Ventures
Our equity in earnings of joint ventures for the year ended September 30, 2014 was $57.9 million as compared to $24.3 million in the corresponding period last year.
The increase in earnings of joint ventures for the year ended September 30, 2014 was primarily due to a $37.4 million gain on change in control of an unconsolidated joint venture that performs engineering and program management services in the Middle East and is included in our DCS segment. The gain relates to the excess of fair value over the carrying value of the previously held equity interest in the unconsolidated joint venture. See further discussion in Note 7 to the accompanying financial statements. The gain on change in control was partially offset by an impairment of an unrelated joint venture investment.
General and Administrative Expenses
Our general and administrative expenses for the year ended September 30, 2014 decreased $16.4 million, or 16.9%, to $80.9 million as compared to $97.3 million for the corresponding period last year. As a percentage of revenue general and administrative expenses decreased to 1.0% for the year ended September 30, 2014 from 1.2% for the year ended September 30, 2013.
The decrease in general and administrative expenses was primarily due to decreased personnel costs.
Acquisition and Integration Expenses
Our acquisition and integration expenses for the year ended September 30, 2014 were $27.3 million, which included $15.2 million of external transaction costs and professional fees, and $12.1 million of personnel costs associated with the acquisition and integration of URS.
Other Income
Our other income for the year ended September 30, 2014 decreased $0.8 million to $2.7 million as compared to $3.5 million for the year ended September 30, 2013.
Interest Expense
Our interest expense for the year ended September 30, 2014 was $40.8 million as compared to $44.7 million of interest expense for the year ended September 30, 2013.
Income Tax Expense
Our income tax expense for the year ended September 30, 2014 decreased $10.6 million, or 11.4%, to $82.0 million as compared to $92.6 million for the year ended September 30, 2013. The effective tax rate was 26.1% and 27.6% for the years ended September 30, 2014 and 2013, respectively.
The decrease in income tax expense for the year ended September 30, 2014 was primarily due to lower overall pretax income, a change in the geographical mix of earnings, and an incremental tax benefit related to a US manufacturing deduction claimed on prior year U.S. corporate income tax returns.
Net Income Attributable to AECOM
The factors described above resulted in the net income attributable to AECOM of $229.9 million for the year ended September 30, 2014, as compared to the net income attributable to AECOM of $239.2 million for the year ended September 30, 2013.
Results of Operations by Reportable Segment
Design and Consulting Services
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
5,443.1 |
|
$ |
5,556.1 |
|
$ |
(113.0 |
) |
(2.0 |
)% |
Cost of revenue |
|
5,112.8 |
|
5,174.4 |
|
(61.6 |
) |
(1.2 |
) | |||
Gross profit |
|
$ |
330.3 |
|
$ |
381.7 |
|
$ |
(51.4 |
) |
(13.5 |
)% |
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
93.9 |
|
93.1 |
|
Gross profit |
|
6.1 |
% |
6.9 |
% |
Revenue
Revenue for our DCS segment for the year ended September 30, 2014 decreased $113.0 million, or 2.0%, to $5,443.1 million as compared to $5,556.1 million for the corresponding period last year. Revenue provided by acquired companies was $28.8 million. Excluding revenue provided by acquired companies, revenue decreased $141.8 million, or 2.6%, over the year ended September 30, 2013.
The decrease in revenue, excluding acquired companies, for the year ended September 30, 2014 was primarily attributable to decreases in the Americas of approximately $310 million substantially from engineering and program management services, in Australia of approximately $150 million, coupled with negative foreign exchange impact of $70 million. The decreases were partially offset by an increase in the Europe, Middle East, and Africa region of $340 million, including $150 million provided by newly consolidated AECOM Arabia, and an increase in Asia of $60 million.
Gross Profit
Gross profit for our DCS segment for the year ended September 30, 2014 decreased $51.4 million, or 13.5%, to $330.3 million as compared to $381.7 million for the corresponding period last year. Gross profit provided by acquired companies was $2.5 million. Excluding gross profit provided by acquired companies, gross profit decreased $53.9 million, or 14.1%, from the year ended September 30, 2013. As a percentage of revenue, gross profit decreased to 6.1% of revenue for the year ended September 30, 2014, from 6.9% in the corresponding period last year.
The decrease in gross profit and gross profit as a percentage of revenue for the year ended September 30, 2014 was primarily attributable to a decline in revenue in engineering and program management services in the Americas, as discussed above. Specifically, as a result of the revenue decline, we experienced declines in profitability primarily within our transportation and water-related projects in the Americas. Additionally, the decrease in gross profit as a percentage of revenue was due to fixed costs in the Americas, including indirect labor, office lease, and business development costs that did not decrease proportionately with revenue. These decreases were partially offset by the approximately $12 million benefit recognized from the collection of a previously reserved receivable.
Construction Services
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
2,004.3 |
|
$ |
1,552.1 |
|
$ |
452.2 |
|
29.1 |
% |
Cost of revenue |
|
1,975.0 |
|
1,527.9 |
|
447.1 |
|
29.3 |
| |||
Gross profit |
|
$ |
29.3 |
|
$ |
24.2 |
|
$ |
5.1 |
|
21.1 |
% |
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
98.5 |
|
98.4 |
|
Gross profit |
|
1.5 |
% |
1.6 |
% |
Revenue
Revenue for our CS segment for the year ended September 30, 2014 increased $452.2 million, or 29.1%, to $2,004.3 million as compared to $1,552.1 million for the corresponding period last year. Revenue provided by acquired companies was $160.3 million. Excluding revenue provided by acquired companies, revenue increased $291.9 million, or 18.8%, over the year ended September 30, 2013.
The increase in revenue, excluding revenue provided by acquired companies, for the year ended September 30, 2014 was primarily attributable to the construction of high-rise buildings in the city of New York.
Gross Profit
Gross profit for our CS segment for the year ended September 30, 2014 increased $5.1 million, or 21.1%, to $29.3 million as compared to $24.2 million for the corresponding period last year. Gross profit provided by acquired companies was $0.2 million. Excluding gross profit provided by acquired companies, gross profit increased $4.9 million, or 20.2%, from the year ended September 30, 2013. As a percentage of revenue, gross profit decreased to 1.5% of revenue for the year ended September 30, 2014, from 1.6% in the corresponding period last year.
The increase in gross profit, excluding gross profit provided by acquired companies, for the year ended September 30, 2014 was primarily attributable to the construction of high-rise buildings in the city of New York.
Management Services
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
909.4 |
|
$ |
1,045.3 |
|
$ |
(135.9 |
) |
(13.0 |
)% |
Cost of revenue |
|
865.8 |
|
1,001.2 |
|
(135.4 |
) |
(13.5 |
) | |||
Gross profit |
|
$ |
43.6 |
|
$ |
44.1 |
|
$ |
(0.5 |
) |
(1.1 |
)% |
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
95.2 |
|
95.8 |
|
Gross profit |
|
4.8 |
% |
4.2 |
% |
Revenue
Revenue for our MS segment for the year ended September 30, 2014, decreased $135.9 million, or 13.0%, to $909.4 million as compared to $1,045.3 million for the corresponding period last year. No revenue was provided by acquired companies.
The decrease in revenue for the year ended September 30, 2014 was primarily due to decreased services provided to the U.S. government in the Middle East.
Gross Profit
Gross profit for our MS segment for the year ended September 30, 2014 was $43.6 million as compared to $44.1 million for the corresponding period last year. As a percentage of revenue, gross profit increased to 4.8% of revenue for the year ended September 30, 2014 from 4.2% in the corresponding period last year. No gross profit was provided by acquired companies.
The increase in gross profit and gross profit, as a percentage of revenue for the year ended September 30, 2014 was primarily due to the approximately $10 million benefit from the collection of a previously reserved Libya-related project receivable. The increase in gross profit was partially offset by decreased services provided to the U.S. government in the Middle East. The increase in gross profit, as a percentage of revenue, was also due to an increase in the percentage of non-Middle East projects compared to the prior period that provided a higher profit rate than our projects for the U.S. Government in the Middle East.
Fiscal year ended September 30, 2013 compared to the fiscal year ended September 30, 2012
Consolidated Results
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
8,153.5 |
|
$ |
8,218.2 |
|
$ |
(64.7 |
) |
(0.8 |
)% |
Cost of revenue |
|
7,703.5 |
|
7,796.3 |
|
(92.8 |
) |
(1.2 |
) | |||
Gross profit |
|
450.0 |
|
421.9 |
|
28.1 |
|
6.7 |
| |||
Equity in earnings of joint ventures |
|
24.3 |
|
48.6 |
|
(24.3 |
) |
(50.0 |
) | |||
General and administrative expenses |
|
(97.3 |
) |
(80.9 |
) |
(16.4 |
) |
20.3 |
| |||
Goodwill impairment |
|
|
|
(336.0 |
) |
336.0 |
|
(100.0 |
) | |||
Income from operations |
|
377.0 |
|
53.6 |
|
323.4 |
|
* |
| |||
Other income |
|
3.5 |
|
10.6 |
|
(7.1 |
) |
(67.0 |
) | |||
Interest expense |
|
(44.7 |
) |
(46.7 |
) |
2.0 |
|
(4.3 |
) | |||
Income before income tax expense |
|
335.8 |
|
17.5 |
|
318.3 |
|
* |
| |||
Income tax expense |
|
92.6 |
|
74.4 |
|
18.2 |
|
24.5 |
| |||
Net income (loss) |
|
243.2 |
|
(56.9 |
) |
300.1 |
|
* |
| |||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(4.0 |
) |
(1.7 |
) |
(2.3 |
) |
135.3 |
| |||
Net income (loss) attributable to AECOM |
|
$ |
239.2 |
|
$ |
(58.6 |
) |
$ |
297.8 |
|
* |
% |
* Not meaningful
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
94.5 |
|
94.9 |
|
Gross profit |
|
5.5 |
|
5.1 |
|
Equity in earnings of joint ventures |
|
0.3 |
|
0.6 |
|
General and administrative expenses |
|
(1.2 |
) |
(1.0 |
) |
Goodwill impairment |
|
|
|
(4.1 |
) |
Income from operations |
|
4.6 |
|
0.6 |
|
Other income |
|
|
|
0.1 |
|
Interest expense |
|
(0.5 |
) |
(0.6 |
) |
Income before income tax expense |
|
4.1 |
|
0.1 |
|
Income tax expense |
|
1.1 |
|
0.9 |
|
Net income (loss) |
|
3.0 |
|
(0.8 |
) |
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
Net income (loss) attributable to AECOM |
|
3.0 |
% |
(0.8 |
)% |
Revenue
Our revenue for the year ended September 30, 2013 decreased $64.7 million, or 0.8%, to $8,153.5 million as compared to $8,218.2 million for the year ended September 30, 2012. Revenue provided by acquired companies was $166.9 million for the year ended September 30, 2013. Excluding the revenue provided by acquired companies, revenue decreased $231.6 million, or 2.8%, from the year ended September 30, 2012.
The decrease in revenue, excluding acquired companies, for the year ended September 30, 2013 was primarily attributable to a decrease in Australia of approximately $300 million substantially from decreased mining related services. These decreases were partially offset by an increase in Asia of approximately $60 million primarily from engineering and program management services on infrastructure projects.
Gross Profit
Our gross profit for the year ended September 30, 2013 increased $28.1 million, or 6.7%, to $450.0 million as compared to $421.9 million for the year ended September 30, 2012. Gross profit provided by acquired companies was $10.5 million. Excluding gross profit provided by acquired companies, gross profit increased $17.6 million, or 4.2%, from the year ended September 30, 2012. For the year ended September 30, 2013, gross profit, as a percentage of revenue increased to 5.5% from 5.1% in the year ended September 30, 2012.
The increases in gross profit and gross profit as a percentage of revenue for the year ended September 30, 2013 were primarily due to improved project performance in our MS reportable segment.
Equity in Earnings of Joint Ventures
Our equity in earnings of joint ventures for the year ended September 30, 2013 was $24.3 million compared to $48.6 million for the year ended September 30, 2012.
The decrease in equity in earnings of joint ventures for the year ended September 30, 2013 was primarily due to reduced earnings on MS joint ventures that support the United States Army in the Middle East.
General and Administrative Expenses
Our general and administrative expenses for the year ended September 30, 2013 increased $16.4 million, or 20.3%, to $97.3 million as compared to $80.9 million for the year ended September 30, 2012. As a percentage of revenue, general and administrative expenses increased to 1.2% for the year ended September 30, 2013 from 1.0% for the year ended September 30, 2012.
The increases in general administrative expenses were primarily due to increased performance-based compensation.
Other Income
Our other income for the year ended September 30, 2013 decreased $7.1 million to $3.5 million as compared to $10.6 million for the year ended September 30, 2012.
The decrease in other income for the year ended September 30, 2013 was primarily due to decreased earnings from investments.
Interest Expense
Our interest expense for the year ended September 30, 2013 was $44.7 million as compared to $46.7 million of interest expense for the year ended September 30, 2012.
Income Tax Expense
Our income tax expense for the year ended September 30, 2013 increased $18.2 million, or 24.5%, to $92.6 million as compared to $74.4 million for the year ended September 30, 2012. The effective tax rate was 27.6% and 425.7% for the years ended September 30, 2013 and 2012, respectively.
The increase in income tax expense for the year ended September 30, 2013 was primarily due to the change in tax jurisdictional mix of income, a higher pretax income than the prior year, and a current year restructuring transaction that resulted in U.S. income tax expense.
Net Income (Loss) Attributable to AECOM
The factors described above resulted in the net income attributable to AECOM of $239.2 million for year ended September 30, 2013, as compared to the net loss attributable to AECOM of $58.6 million for the year ended September 30, 2012.
Results of Operations by Reportable Segment
Design and Consulting Services
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
5,556.1 |
|
$ |
5,773.6 |
|
$ |
(217.5 |
) |
(3.8 |
)% |
Cost of revenue |
|
5,174.4 |
|
5,374.8 |
|
(200.4 |
) |
(3.7 |
) | |||
Gross profit |
|
$ |
381.7 |
|
$ |
398.8 |
|
$ |
(17.1 |
) |
(4.3 |
)% |
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
93.1 |
|
93.1 |
|
Gross profit |
|
6.9 |
% |
6.9 |
% |
Revenue
Revenue for our DCS segment for the year ended September 30, 2013 decreased $217.5 million, or 3.8%, to $5,556.1 million as compared to $5,773.6 million for the year ended September 30, 2012. Revenue provided by acquired companies was $166.9 million. Excluding revenue provided by acquired companies, revenue decreased $384.4 million, or 6.7%, over the year ended September 30, 2012.
The decrease in revenue, excluding acquired companies, for the year ended September 30, 2013 was primarily attributable to a decrease in Australia of approximately $300 million substantially from decreased mining related services and a decrease in the Americas of $140 million from engineering and program management services. These decreases were partially offset by an increase in Asia of approximately $60 million primarily from engineering and program management services on infrastructure projects.
Gross Profit
Gross profit for our DCS segment for the year ended September 30, 2013 decreased $17.1 million, or 4.3%, to $381.7 million as compared to $398.8 million for the year ended September 30, 2012. Gross profit provided by acquired companies was $10.5 million. Excluding gross profit provided by acquired companies, gross profit decreased $27.6 million, or 6.9%, from the year ended September 30, 2012. As a percentage of revenue, gross profit remained constant at 6.9% of revenue for the years ended September 30, 2013 and September 30, 2012.
The decrease in gross profit, excluding gross profit provided by acquired companies, for the year ended September 30, 2013 was primarily attributable to a decline in our Australian mining related services, which led us to incur severance costs of approximately $15 million.
Construction Services
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
1,552.1 |
|
$ |
1,391.6 |
|
$ |
160.5 |
|
11.5 |
% |
Cost of revenue |
|
1,527.9 |
|
1,370.2 |
|
157.7 |
|
11.5 |
| |||
Gross profit |
|
$ |
24.2 |
|
$ |
21.4 |
|
$ |
2.8 |
|
13.1 |
% |
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
98.4 |
|
98.5 |
|
Gross profit |
|
1.6 |
% |
1.5 |
% |
Revenue
Revenue for our CS segment for the year ended September 30, 2013 increased $160.5 million, or 11.5%, to $1,552.1 million as compared to $1,391.6 million for the year ended September 30, 2012. No revenue was provided by acquired companies.
The increase in revenue for the year ended September 30, 2013 was primarily attributable to the construction of high-rise buildings in the city of New York.
Gross Profit
Gross profit for our CS segment for the year ended September 30, 2013 increased $2.8 million, or 13.1%, to $24.2 million as compared to $21.4 million for the year ended September 30, 2012. As a percentage of revenue, gross profit increased to 1.6% of revenue for the year ended September 30, 2013, from 1.5% in the year ended September 30, 2012. No gross profit was provided by acquired companies.
Management Services
|
|
Fiscal Year Ended |
|
Change |
| |||||||
|
|
September 30, |
|
September 30, |
|
$ |
|
% |
| |||
|
|
($ in millions) |
| |||||||||
Revenue |
|
$ |
1,045.3 |
|
$ |
1,053.0 |
|
$ |
(7.7 |
) |
0.7 |
% |
Cost of revenue |
|
1,001.2 |
|
1,051.3 |
|
(50.1 |
) |
(4.8 |
) | |||
Gross profit |
|
$ |
44.1 |
|
$ |
1.7 |
|
$ |
42.4 |
|
* |
% |
* Not meaningful
The following table presents the percentage relationship of certain items to revenue:
|
|
Fiscal Year Ended |
| ||
|
|
September 30, |
|
September 30, |
|
Revenue |
|
100.0 |
% |
100.0 |
% |
Cost of revenue |
|
95.8 |
|
99.8 |
|
Gross profit |
|
4.2 |
% |
0.2 |
% |
Revenue
Revenue for our MS segment for the year ended September 30, 2013 decreased $7.7 million, or 0.7%, to $1,045.3 million as compared to $1,053.0 million for the year ended September 30, 2012. No revenue was provided by acquired companies.
Gross Profit
Gross profit for our MS segment for the year ended September 30, 2013 was $44.1 million as compared to $1.7 million for the year ended September 30, 2012. As a percentage of revenue, gross profit increased to 4.2% of revenue for the year ended September 30, 2013 from 0.2% in the year ended September 30, 2012. No gross profit was provided by acquired companies.
The increase in gross profit and gross profit, as a percentage of revenue, for the year ended September 30, 2013 was primarily due to improved project performance.
Seasonality
We experience seasonal trends in our business. Our revenue is typically higher in the last half of the fiscal year. The fourth quarter of our fiscal year (July 1 to September 30) is typically our strongest quarter. We find that the U.S. Federal Government tends to authorize more work during the period preceding the end of our fiscal year, September 30. In addition, many U.S. state governments with fiscal years ending on June 30 tend to accelerate spending during their first quarter, when new funding becomes available. Further, our construction management revenue typically increases during the high construction season of the summer months. Within the United States, as well as other parts of the world, our business generally benefits from milder weather conditions in our fiscal fourth quarter, which allows for more productivity from our on-site civil services. Our construction and project management services also typically expand during the high construction season of the summer months. The first quarter of our fiscal year (October 1 to December 31) is typically our weakest quarter. The harsher weather conditions impact our ability to complete work in parts of North America and the holiday season schedule affects our productivity during this period. For these reasons, coupled with the number and significance of client contracts commenced and completed during a particular period, as well as the timing of expenses incurred for corporate initiatives, it is not unusual for us to experience seasonal changes or fluctuations in our quarterly operating results.
Liquidity and Capital Resources
Cash Flows
Our principal sources of liquidity are cash flows from operations, borrowings under our credit facilities, and access to financial markets. Our principal uses of cash are operating expenses, capital expenditures, working capital requirements, acquisitions, repurchases of stock under our stock repurchase program and repayment of debt. We believe our anticipated sources of liquidity including operating cash flows, existing cash and cash equivalents, borrowing capacity under our revolving credit facility, the financing entered into in connection with the acquisition of URS Corporation, and our ability to issue debt or equity, if required, will be sufficient to meet our projected cash requirements for at least the next 12 months.
At September 30, 2014, cash and cash equivalents were $574.2 million, a decrease of $26.5 million, or 4.4%, from $600.7 million at September 30, 2013. The decrease in cash and cash equivalents was primarily attributable to net repayments of borrowings under credit agreements, cash payments for capital expenditures, business acquisitions, investments in joint ventures, and stock repurchases, partially offset by cash provided by operating activities.
Net cash provided by operating activities was $360.6 million for the year ended September 30, 2014, a decrease of $48.0 million, or 11.7%, from $408.6 million for the year ended September 30, 2013. The decrease was primarily attributable to the timing of receipts and payments of working capital, which includes accounts receivable, accounts payable, accrued expenses, and billings in excess of costs on uncompleted contracts. The sale of trade receivables to financial institutions during the year ended September 30, 2014 provided a net benefit of $10.8 million as compared to $64.9 million during the year ended September 30, 2013, giving effect to a decrease in cash provided by operating activities of $54.1 million. We expect to continue to sell trade receivables in the future as long as the terms continue to remain favorable to AECOM.
Net cash used in investing activities was $142.8 million for the year ended September 30, 2014, compared with $139.5 million for the year ended September 30, 2013. This increase was primarily attributable to an increase in net investment in unconsolidated joint ventures, increased payments for business acquisitions, net of cash acquired, and an increase in cash payments for capital expenditures, partially offset by a benefit from the sale of investments and cash acquired from the consolidation of a joint venture.
Net cash used in financing activities was $233.8 million for the year ended September 30, 2014, compared with $254.4 million for the year ended September 30, 2013. The decrease was primarily attributable to a decrease in payments to repurchase common stock of $353.2 million, partially offset by an increase in net repayments and borrowings under credit agreements of $312.2 million and an increase in distributions to noncontrolling interests.
URS Acquisition
We expect to incur approximately $250 million of amortization of intangible assets expense and $290 million of acquisition and integration expense in the next 12 months.
Working Capital
Working capital, or current assets less current liabilities, decreased $99.8 million, or 9.3%, to $978.3 million at September 30, 2014 from $1,078.1 million at September 30, 2013. Net accounts receivable, which includes billed and unbilled costs and fees, net of billings in excess of costs on uncompleted contracts, increased $255.6 million, or 12.7%, to $2,275.4 million at September 30, 2014.
Accounts receivable increased 13.4%, or $312.7 million, to $2,655.0 million at September 30, 2014 from $2,342.3 million at September 30, 2013.
Days Sales Outstanding (DSO), which includes accounts receivable, net of billings in excess of costs on uncompleted contracts, was 85 days at September 30, 2014 compared to 88 days at September 30, 2013.
In Note 5, Accounts ReceivableNet, in the notes to our consolidated financial statements, a comparative analysis of the various components of accounts receivable is provided. Substantially all unbilled receivables are expected to be billed and collected within twelve months.
Unbilled receivables related to claims are recorded only if it is probable that the claim will result in additional contract revenue and if the amount can be reliably estimated. In such cases, revenue is recorded only to the extent that contract costs relating to the claim have been incurred. Other than as disclosed, there were no significant net receivables related to contract claims as of September 30, 2014 and 2013. Award fees in unbilled receivables are accrued only when there is sufficient information to assess contract performance. On contracts that represent higher than normal risk or technical difficulty, award fees are generally deferred until an award fee letter is received.
Because our revenue depends to a great extent on billable labor hours, most of our charges are invoiced following the end of the month in which the hours were worked, the majority usually within 15 days. Other direct costs are normally billed along with labor hours. However, as opposed to salary costs, which are generally paid on either a bi-weekly or monthly basis, other direct costs are generally not paid until payment is received (in some cases in the form of advances) from the customers.
Debt
Debt consisted of the following:
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Unsecured term credit agreement |
|
$ |
712.5 |
|
$ |
750.0 |
|
Unsecured senior notes |
|
263.9 |
|
260.2 |
| ||
Unsecured revolving credit facility |
|
|
|
114.7 |
| ||
Other debt |
|
27.6 |
|
48.4 |
| ||
Total debt |
|
1,004.0 |
|
1,173.3 |
| ||
Less: Current portion of debt and short-term borrowings |
|
(64.4 |
) |
(84.3 |
) | ||
Long-term debt, less current portion |
|
$ |
939.6 |
|
$ |
1,089.0 |
|
The following table presents, in millions, scheduled maturities of our debt as of September 30, 2014:
Fiscal Year |
|
|
| |
2015 |
|
$ |
64.4 |
|
2016 |
|
38.0 |
| |
2017 |
|
37.7 |
| |
2018 |
|
600.0 |
| |
2019 |
|
|
| |
Thereafter |
|
263.9 |
| |
Total |
|
$ |
1,004.0 |
|
Unsecured Term Credit Agreement
In June 2013, we entered into a Second Amended and Restated Credit Agreement (Term Credit Agreement) with Bank of America, N.A., as administrative agent and a lender, and the other lenders party thereto. Pursuant to the Term Credit Agreement, we borrowed $750 million and may borrow up to an additional $100 million subject to certain conditions, including Company and lender approval. We used approximately $675 million of the proceeds from the loans to repay indebtedness under our prior term loan facility. The loans under the Term Credit Agreement bear interest, at our option, at either the Base Rate (as defined in the Term Credit Agreement) plus an applicable margin or the Eurodollar Rate (as defined in the Term Credit Agreement) plus an applicable margin. The applicable margin for the Base Rate loans is a range of 0.125% to 1.250% and the applicable margin for Eurodollar Rate loans is a range of 1.125% to 2.250%, both based on our debt-to-earnings leverage ratio at the end of each fiscal quarter. For the years ended September 30, 2014 and 2013, the average interest rate of our term loan facility was 1.66% and 1.98%, respectively. Payments of the initial principal amount outstanding under the Term Credit Agreement are required on an annual basis and began on June 30, 2014 with the final principal balance of $600 million due on June 7, 2018. We may, at our option, prepay the loans at any time, without penalty. Our obligations under the Term Credit Agreement are guaranteed by certain of our subsidiaries pursuant to one or more subsidiary guarantees.
Unsecured Senior Notes
In July 2010, we issued $300 million of notes to private institutional investors. The notes consisted of $175.0 million of 5.43% Senior Notes, Series A, due July 2020 and $125.0 million of 1.00% Senior Discount Notes, Series B, due July 2022 for net proceeds of $249.8 million. The outstanding accreted balance of Series B Notes, which have an effective interest rate of 5.62%, was $88.9 million and $85.2 million at September 30, 2014 and 2013, respectively. The fair value of our unsecured senior notes was approximately $287.4 million and $269.4 million at September 30, 2014 and 2013, respectively. We calculated the fair values based on model-derived valuations using market observable inputs, which are Level 2 inputs under the accounting guidance. Our obligations under the notes are guaranteed by certain of our subsidiaries pursuant to one or more subsidiary guarantees. We have the option to prepay the notes at any time at their called principal amount, together with any accrued and unpaid interest, plus a make-whole premium.
Unsecured Revolving Credit Facility
In January 2014, we entered into a Fourth Amended and Restated Credit Agreement (Revolving Credit Agreement), which provides for a borrowing capacity of $1.05 billion. The Revolving Credit Agreement expires on January 29, 2019, and prior to this expiration date, principal amounts outstanding under the Revolving Credit Agreement may be repaid and reborrowed at our option without prepayment or penalty, subject to certain conditions including the absence of any event of default. We may request an increase in capacity of up to a total of $1.25 billion, subject to certain conditions including the absence of any event of default. The loans under the Revolving Credit Agreement may be borrowed in dollars or in certain foreign currencies and bear interest, at our option, at either the Base Rate (as defined in the Revolving Credit Agreement) plus an applicable margin or the Eurocurrency Rate (as defined in the Revolving Credit Agreement) plus an applicable margin. The applicable margin for the Base Rate loans is a range of 0.125% to 1.250% and the applicable margin for the Eurocurrency Rate loans is a range of 1.125% to 2.250%, both based on our debt-to-earnings leverage ratio at the end of each fiscal quarter. In addition to these borrowing rates, there is a commitment fee which ranges from 0.125% to 0.350% on any unused commitment. At September 30, 2014 and 2013, $0.0 million and $114.7 million, respectively, were outstanding under our revolving credit facility. At September 30, 2014 and 2013, outstanding standby letters of credit totaled $12.1 million and $35.5 million, respectively, under our revolving credit facility. As of September 30, 2014, we had $1,037.9 million available under our Revolving Credit Agreement.
Covenants and Restrictions
Under our debt agreements relating to our unsecured revolving credit facility, unsecured term credit agreement, and unsecured senior notes, we are subject to a maximum consolidated leverage ratio at the end of each fiscal quarter. This ratio is calculated by dividing consolidated funded debt (including financial letters of credit and other adjustments per our debt agreements) by consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA). Subject to certain differences among our debt agreements, EBITDA is defined as consolidated net income attributable to AECOM plus interest, depreciation and amortization expense, amounts set aside for taxes and other non-cash items (including a calculated annualized EBITDA from our acquisitions). As of September 30, 2014, our most restrictive consolidated leverage ratio under our debt agreements was 2.55, which did not exceed our maximum consolidated leverage ratio permitted under our debt agreements of 3.0.
Our Revolving Credit Agreement and Term Credit Agreement also contain certain covenants that limit our ability to, among other things, (i) merge with other entities, (ii) enter into a transaction resulting in a change of control, (iii) create new liens, (iv) sell assets outside of the ordinary course of business, (v) enter into transactions with affiliates, (vi) substantially change the general nature of our Company and our subsidiaries taken as a whole, and (vii) incur indebtedness and contingent obligations.
Additionally, our unsecured senior notes contain covenants that limit (i) certain types of indebtedness, which include indebtedness incurred by subsidiaries and indebtedness secured by a lien, (ii) merging with other entities, (iii) entering into a transaction resulting in a change of control, (iv) creating new liens, (v) selling assets outside of the ordinary course of business, (vi) entering into transactions with affiliates, and (vii) substantially changing the general nature of our Company and our subsidiaries taken as a whole. The unsecured senior notes also contain a financial covenant that requires us to maintain a net worth above a calculated threshold. The threshold is calculated as $1.2 billion plus 40% of the consolidated net income for each fiscal quarter commencing with the fiscal quarter ending June 30, 2010. In the calculation of this threshold, we cannot include a consolidated net loss that may occur in any fiscal quarter. Our net worth for this financial covenant is defined as total AECOM stockholders equity, which is consolidated stockholders equity, including any redeemable common stock and stock units and the liquidation preference of any preferred stock. As of September 30, 2014, this amount was $2.2 billion, which exceeds the calculated threshold of $1.7 billion.
Should we fail to comply with these covenants, all or a portion of our borrowings under the unsecured senior notes and unsecured term credit agreements could become immediately payable and our unsecured revolving credit facility could be terminated. At September 30, 2014 and 2013, we were in compliance with all such covenants.
Our average effective interest rate on total borrowings, including the effects of the interest rate swap agreements, during the year ended September 30, 2014, 2013 and 2012 was 2.8%, 3.0% and 3.1%, respectively.
Other Debt
Other debt consists primarily of bank overdrafts and obligations under capital leases and other unsecured credit facilities. In addition to the unsecured revolving credit facility discussed above, we also have other unsecured credit facilities primarily used for standby letters of credit issued for payment of performance guarantees. At September 30, 2014 and 2013, these outstanding standby letters of credit totaled $301.0 million and $236.4 million, respectively. As of September 30, 2014 and 2013, we had $327.4 million and $331.8 million, respectively, available under our unsecured credit facilities.
Commitments and Contingencies
Other than normal property and equipment additions and replacements, expenditures to further the implementation of our enterprise resource planning system, commitments under our incentive compensation programs, amounts we may expend to repurchase stock under our stock repurchase program and acquisitions from time to time, we currently do not have any significant capital expenditures or outlays planned except as described below. However, if we acquire additional businesses in the future or if we embark on other capital-intensive initiatives, additional working capital may be required.
Under our unsecured revolving credit facility and other facilities discussed in Other Debt above, as of September 30, 2014, there was approximately $313.1 million outstanding under standby letters of credit issued primarily in connection with general and professional liability insurance programs and for contract performance guarantees. For those projects for which we have issued a performance guarantee, if the project subsequently fails to meet guaranteed performance standards, we may either incur significant additional costs or be held responsible for the costs incurred by the client to achieve the required performance standards. See Note 24 in the notes to our consolidated financial statements for information regarding the consideration paid and debt obligation incurred in connection with our acquisition of URS Corporation.
We recognized on our balance sheet the funded status (measured as the difference between the fair value of plan assets and the projected benefit obligation) of our pension plans. The total amounts of employer contributions paid for the year ended September 30, 2014 were $4.9 million for U.S. plans and $16.4 million for non-U.S. plans. Funding requirements for each plan are determined based on the local laws of the country where such plan resides. In certain countries, the funding requirements are mandatory while in other countries, they are discretionary. We do not have a required minimum contribution for our domestic plans; however, we may make additional discretionary contributions. In the future, such pension funding may increase or decrease depending on changes in the levels of interest rates, pension plan performance and other factors.
Tishman Inquiry
The U.S. Attorneys Office for the Eastern District of New York (USAO) has informed our subsidiary Tishman Construction Corporation (TCC) that, in connection with a wage and hour investigation of several New York area contractors, the USAO is investigating potential improper overtime payments to union workers on projects managed by TCC and other contractors in New York dating back to 1999. TCC, which was acquired by us in 2010, has cooperated fully with the investigation and, as of this date, no actions have been filed.
AECOM Australia
In 2005 and 2006, the Companys main Australian subsidiary, AECOM Australia Pty Ltd (AECOM Australia), performed a traffic forecast assignment for a client consortium as part of the clients project to design, build, finance and operate a tolled motorway tunnel in Australia. To fund the motorways design and construction, the client formed certain special purpose vehicles (SPVs) that raised approximately $700 million Australian dollars through an initial public offering (IPO) of equity units in 2006 and approximately an additional $1.4 billion Australian dollars in long term bank loans. The SPVs went into insolvency administrations in February 2011.
KordaMentha, the receivers for the SPVs (the RCM Applicants), caused a lawsuit to be filed against AECOM Australia by the RCM Applicants in the Federal Court of Australia on May 14, 2012. Portigon AG (formerly WestLB AG), one of the lending banks to the SPVs, filed a lawsuit in the Federal Court of Australia against AECOM Australia on May 18, 2012. Separately, a class action lawsuit, which has been amended to include approximately 770 of the IPO investors, was filed against AECOM Australia in the Federal Court of Australia on May 31, 2012.
All of the lawsuits claim damages that purportedly resulted from AECOM Australias role in connection with the above described traffic forecast. The RCM Applicants have claimed damages of approximately $1.68 billion Australian dollars (including interest, as of March 31, 2014). The damages claimed by Portigon as of June 17, 2014 were also recently quantified at approximately $76 million Australian dollars (including interest). We believe this claim is duplicative of damages already included in the RCM Applicants claim to the extent Portigon receives a portion of the RCM Applicants recovery. The class action applicants claim that they represent investors who acquired approximately $155 million Australian dollars of securities.
AECOM Australia disputes the claimed entitlements to damages asserted by all applicants and is vigorously defending the claims brought against it. The likely resolution of these matters cannot be reasonably determined at this time. However, if these matters are not resolved in AECOM Australias favor then, depending upon the outcome, such resolution could have a material adverse effect on the Companys results of operations.
Contractual Obligations and Commitments
The following summarizes our contractual obligations and commercial commitments as of September 30, 2014:
Contractual Obligations and Commitments |
|
Total |
|
Less than |
|
One to |
|
Three to |
|
More than |
| |||||
|
|
(in millions) |
| |||||||||||||
Debt |
|
$ |
1,004.0 |
|
$ |
64.4 |
|
$ |
75.7 |
|
$ |
600.0 |
|
$ |
263.9 |
|
Interest on debt |
|
141.3 |
|
26.6 |
|
51.6 |
|
37.6 |
|
25.5 |
| |||||
Operating leases |
|
886.0 |
|
181.4 |
|
281.2 |
|
188.7 |
|
234.7 |
| |||||
Other |
|
87.9 |
|
60.6 |
|
27.3 |
|
|
|
|
| |||||
Pension obligations |
|
418.0 |
|
38.7 |
|
76.5 |
|
81.2 |
|
221.6 |
| |||||
Total contractual obligations and commitments |
|
$ |
2,537.2 |
|
$ |
371.7 |
|
$ |
512.3 |
|
$ |
907.5 |
|
$ |
745.7 |
|
New Accounting Pronouncements and Changes in Accounting
In February 2013, the Financial Accounting Standards Board (FASB) issued new accounting guidance to update the presentation of reclassifications from comprehensive income to net income in consolidated financial statements. Under this new guidance, an entity is required to present information about the amounts reclassified out of accumulated other comprehensive income either by the respective line items of net income or by cross-reference to other required disclosures. The new guidance does not change the requirements for reporting net income or other comprehensive income in financial statements. This guidance was effective for our fiscal year beginning October 1, 2013 and did not have a material impact on our consolidated financial statements.
In February 2013, the FASB issued new accounting guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation (within the scope of this guidance) is fixed at the reporting date. Examples of obligations within the scope of this guidance include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. This new guidance was effective for annual reporting periods beginning after December 15, 2013 and subsequent interim periods. This guidance is effective for our fiscal year beginning October 1, 2014 and it is not expected to have a material impact on our consolidated financial statements.
In July 2013, the FASB issued new accounting guidance that requires the presentation of unrecognized tax benefits as a reduction of the deferred tax assets, when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. This new guidance was effective for annual reporting periods beginning on or after December 15, 2013 and subsequent interim periods. This guidance is effective for our fiscal year beginning October 1, 2014 and it is not expected to have a material impact on our consolidated financial statements.
In May 2014, the FASB issued new accounting guidance which amended the existing accounting standards for revenue recognition. The new accounting guidance establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. This guidance is effective for our fiscal year beginning October 1, 2017. Early adoption is not permitted. The amendments may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of initial application. We have not selected a transition method and are currently in the process of evaluating the impact of adoption of the new accounting guidance on our consolidated financial statements.
Off-Balance Sheet Arrangements
We enter into various joint venture arrangements to provide architectural, engineering, program management, construction management and operations and maintenance services. The ownership percentage of these joint ventures is typically representative of the work to be performed or the amount of risk assumed by each joint venture partner. Some of these joint ventures are considered variable interest entities. We have consolidated all joint ventures for which we have control. For all others, our portion of the earnings are recorded in equity in earnings of joint ventures. See Note 7 in the notes to our consolidated financial statements. We do not believe that we have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that would be material to investors.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
AECOM
Index to Consolidated Financial Statements
September 30, 2014
Audited Annual Financial Statements |
|
Reports of Independent Registered Public Accounting Firm |
33 |
Consolidated Balance Sheets at September 30, 2014 and 2013 |
35 |
Consolidated Statements of Operations for the Years Ended September 30, 2014, 2013 and 2012 |
36 |
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended September 30, 2014, 2013 and 2012 |
37 |
Consolidated Statements of Stockholders Equity for the Years Ended September 30, 2014, 2013 and 2012 |
38 |
Consolidated Statements of Cash Flows for the Years Ended September 30, 2014, 2013 and 2012 |
39 |
Notes to Consolidated Financial Statements |
40 |
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of AECOM
We have audited the accompanying consolidated balance sheets of AECOM (formerly AECOM Technology Corporation) (the Company) as of September 30, 2014 and 2013, and the related consolidated statements of operations, comprehensive income (loss), stockholders equity and cash flows for each of the three years in the period ended September 30, 2014. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of AECOM at September 30, 2014 and 2013, and the consolidated results of its operations and its cash flows for each of the three years in the period ended September 30, 2014, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), AECOMs internal control over financial reporting as of September 30, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) and our report dated November 17, 2014 expressed an unqualified opinion thereon.
|
/s/ ERNST & YOUNG LLP |
Los Angeles, California
November 17, 2014, except for Note 25 and the effects of the change in reportable segments and related disclosures described in Note 21 as to which the date is July 6, 2015
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of AECOM
We have audited AECOMs (formerly AECOM Technology Corporation) (the Company) internal control over financial reporting as of September 30, 2014, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the COSO criteria). AECOMs management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, AECOM maintained, in all material respects, effective internal control over financial reporting as of September 30, 2014, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of AECOM as of September 30, 2014 and 2013, and the related consolidated statements of operations, comprehensive income (loss), stockholders equity, and cash flows for each of the three years in the period ended September 30, 2014 and our report dated November 17, 2014 (except for Note 25 and the effects of the change in reportable segments and related disclosures described in Note 21 as to which the date is July 6, 2015) expressed an unqualified opinion thereon.
|
/s/ ERNST & YOUNG LLP |
Los Angeles, California
November 17, 2014
AECOM
Consolidated Balance Sheets
(in thousands, except share data)
|
|
September 30, |
|
September 30, |
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
521,784 |
|
$ |
450,328 |
|
Cash in consolidated joint ventures |
|
52,404 |
|
150,349 |
| ||
Total cash and cash equivalents |
|
574,188 |
|
600,677 |
| ||
Accounts receivablenet |
|
2,654,976 |
|
2,342,262 |
| ||
Prepaid expenses and other current assets |
|
177,536 |
|
168,714 |
| ||
Income taxes receivable |
|
1,541 |
|
|
| ||
Deferred tax assetsnet |
|
25,872 |
|
19,949 |
| ||
TOTAL CURRENT ASSETS |
|
3,434,113 |
|
3,131,602 |
| ||
PROPERTY AND EQUIPMENTNET |
|
281,979 |
|
270,672 |
| ||
DEFERRED TAX ASSETSNET |
|
118,038 |
|
143,478 |
| ||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
142,901 |
|
106,422 |
| ||
GOODWILL |
|
1,937,338 |
|
1,811,754 |
| ||
INTANGIBLE ASSETSNET |
|
90,238 |
|
83,149 |
| ||
OTHER NON-CURRENT ASSETS |
|
118,770 |
|
118,546 |
| ||
TOTAL ASSETS |
|
$ |
6,123,377 |
|
$ |
5,665,623 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Short-term debt |
|
$ |
23,915 |
|
$ |
29,578 |
|
Accounts payable |
|
1,047,155 |
|
725,389 |
| ||
Accrued expenses and other current liabilities |
|
964,627 |
|
915,282 |
| ||
Income taxes payable |
|
|
|
6,127 |
| ||
Billings in excess of costs on uncompleted contracts |
|
379,574 |
|
322,486 |
| ||
Current portion of long-term debt |
|
40,498 |
|
54,687 |
| ||
TOTAL CURRENT LIABILITIES |
|
2,455,769 |
|
2,053,549 |
| ||
OTHER LONG-TERM LIABILITIES |
|
455,563 |
|
448,920 |
| ||
LONG-TERM DEBT |
|
939,565 |
|
1,089,060 |
| ||
TOTAL LIABILITIES |
|
3,850,897 |
|
3,591,529 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES (Note 20) |
|
|
|
|
| ||
|
|
|
|
|
| ||
AECOM STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Common stockauthorized, 300,000,000 shares of $0.01 par value as of September 30, 2014 and 2013; issued and outstanding 96,715,797 and 96,016,358 shares as of September 30, 2014 and 2013, respectively |
|
967 |
|
960 |
| ||
Additional paid-in capital |
|
1,864,971 |
|
1,809,627 |
| ||
Accumulated other comprehensive loss |
|
(356,602 |
) |
(261,299 |
) | ||
Retained earnings |
|
677,181 |
|
472,155 |
| ||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
2,186,517 |
|
2,021,443 |
| ||
Noncontrolling interests |
|
85,963 |
|
52,651 |
| ||
TOTAL STOCKHOLDERS EQUITY |
|
2,272,480 |
|
2,074,094 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
6,123,377 |
|
$ |
5,665,623 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Operations
(in thousands, except per share data)
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
|
|
|
|
|
|
|
| |||
Revenue |
|
$ |
8,356,783 |
|
$ |
8,153,495 |
|
$ |
8,218,180 |
|
|
|
|
|
|
|
|
| |||
Cost of revenue |
|
7,953,607 |
|
7,703,507 |
|
7,796,321 |
| |||
Gross profit |
|
403,176 |
|
449,988 |
|
421,859 |
| |||
|
|
|
|
|
|
|
| |||
Equity in earnings of joint ventures |
|
57,924 |
|
24,319 |
|
48,650 |
| |||
General and administrative expenses |
|
(80,908 |
) |
(97,318 |
) |
(80,903 |
) | |||
Acquisition and integration expenses |
|
(27,310 |
) |
|
|
|
| |||
Goodwill impairment |
|
|
|
|
|
(336,000 |
) | |||
Income from operations |
|
352,882 |
|
376,989 |
|
53,606 |
| |||
|
|
|
|
|
|
|
| |||
Other income |
|
2,748 |
|
3,522 |
|
10,603 |
| |||
Interest expense |
|
(40,842 |
) |
(44,737 |
) |
(46,726 |
) | |||
Income before income tax expense |
|
314,788 |
|
335,774 |
|
17,483 |
| |||
Income tax expense |
|
82,024 |
|
92,578 |
|
74,416 |
| |||
Net income (loss) |
|
232,764 |
|
243,196 |
|
(56,933 |
) | |||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(2,910 |
) |
(3,953 |
) |
(1,634 |
) | |||
Net income (loss) attributable to AECOM |
|
$ |
229,854 |
|
$ |
239,243 |
|
$ |
(58,567 |
) |
|
|
|
|
|
|
|
| |||
Net income (loss) attributable to AECOM per share: |
|
|
|
|
|
|
| |||
Basic |
|
$ |
2.36 |
|
$ |
2.38 |
|
$ |
(0.52 |
) |
Diluted |
|
$ |
2.33 |
|
$ |
2.35 |
|
$ |
(0.52 |
) |
|
|
|
|
|
|
|
| |||
Weighted average shares outstanding: |
|
|
|
|
|
|
| |||
Basic |
|
97,226 |
|
100,618 |
|
111,875 |
| |||
Diluted |
|
98,657 |
|
101,942 |
|
111,875 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
|
|
|
|
|
|
|
| |||
Net income (loss) |
|
$ |
232,764 |
|
$ |
243,196 |
|
$ |
(56,933 |
) |
|
|
|
|
|
|
|
| |||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
| |||
Net unrealized gain (loss) on derivatives, net of tax |
|
315 |
|
1,568 |
|
(3,716 |
) | |||
Foreign currency translation adjustments |
|
(72,715 |
) |
(70,441 |
) |
53,895 |
| |||
Pension adjustments, net of tax |
|
(24,161 |
) |
(14,582 |
) |
(41,778 |
) | |||
Other comprehensive income (loss), net of tax |
|
(96,561 |
) |
(83,455 |
) |
8,401 |
| |||
Comprehensive income (loss), net of tax |
|
136,203 |
|
159,741 |
|
(48,532 |
) | |||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
(1,652 |
) |
(2,624 |
) |
(1,634 |
) | |||
Comprehensive income (loss) attributable to AECOM, net of tax |
|
$ |
134,551 |
|
$ |
157,117 |
|
$ |
(50,166 |
) |
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Stockholders Equity
(in thousands)
|
|
Common |
|
Additional |
|
Accumulated |
|
Retained |
|
Total |
|
Non-Controlling |
|
Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
BALANCE AT SEPTEMBER 30, 2011 |
|
$ |
1,132 |
|
$ |
1,699,207 |
|
$ |
(187,574 |
) |
$ |
826,946 |
|
$ |
2,339,711 |
|
$ |
55,426 |
|
$ |
2,395,137 |
|
Net loss |
|
|
|
|
|
|
|
(58,567 |
) |
(58,567 |
) |
1,634 |
|
(56,933 |
) | |||||||
Other comprehensive income |
|
|
|
|
|
8,401 |
|
|
|
8,401 |
|
|
|
8,401 |
| |||||||
Issuance of stock |
|
9 |
|
18,622 |
|
|
|
|
|
18,631 |
|
|
|
18,631 |
| |||||||
Repurchases of stock |
|
(83 |
) |
(7,081 |
) |
|
|
(162,290 |
) |
(169,454 |
) |
|
|
(169,454 |
) | |||||||
Proceeds from exercise of options |
|
4 |
|
4,537 |
|
|
|
|
|
4,541 |
|
|
|
4,541 |
| |||||||
Tax benefit from exercise of stock options |
|
|
|
(350 |
) |
|
|
|
|
(350 |
) |
|
|
(350 |
) | |||||||
Stock based compensation |
|
8 |
|
26,543 |
|
|
|
|
|
26,551 |
|
|
|
26,551 |
| |||||||
Other transactions with noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
(753 |
) |
(753 |
) | |||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
(1,283 |
) |
(1,283 |
) | |||||||
BALANCE AT SEPTEMBER 30, 2012 |
|
1,070 |
|
1,741,478 |
|
(179,173 |
) |
606,089 |
|
2,169,464 |
|
55,024 |
|
2,224,488 |
| |||||||
Net income |
|
|
|
|
|
|
|
239,243 |
|
239,243 |
|
3,953 |
|
243,196 |
| |||||||
Other comprehensive loss |
|
|
|
|
|
(82,126 |
) |
|
|
(82,126 |
) |
(1,329 |
) |
(83,455 |
) | |||||||
Issuance of stock |
|
11 |
|
28,340 |
|
|
|
|
|
28,351 |
|
|
|
28,351 |
| |||||||
Repurchases of stock |
|
(147 |
) |
(8,380 |
) |
|
|
(373,177 |
) |
(381,704 |
) |
|
|
(381,704 |
) | |||||||
Proceeds from exercise of options |
|
8 |
|
14,357 |
|
|
|
|
|
14,365 |
|
|
|
14,365 |
| |||||||
Tax benefit from exercise of stock options |
|
|
|
1,239 |
|
|
|
|
|
1,239 |
|
|
|
1,239 |
| |||||||
Stock based compensation |
|
18 |
|
32,593 |
|
|
|
|
|
32,611 |
|
|
|
32,611 |
| |||||||
Other transactions with noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
13,488 |
|
13,488 |
| |||||||
Contributions from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
1,421 |
|
1,421 |
| |||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
(19,906 |
) |
(19,906 |
) | |||||||
BALANCE AT SEPTEMBER 30, 2013 |
|
960 |
|
1,809,627 |
|
(261,299 |
) |
472,155 |
|
2,021,443 |
|
52,651 |
|
2,074,094 |
| |||||||
Net income |
|
|
|
|
|
|
|
229,854 |
|
229,854 |
|
2,910 |
|
232,764 |
| |||||||
Other comprehensive loss |
|
|
|
|
|
(95,303 |
) |
|
|
(95,303 |
) |
(1,258 |
) |
(96,561 |
) | |||||||
Issuance of stock |
|
4 |
|
13,882 |
|
|
|
|
|
13,886 |
|
|
|
13,886 |
| |||||||
Repurchases of stock |
|
(14 |
) |
(6,778 |
) |
|
|
(24,828 |
) |
(31,620 |
) |
|
|
(31,620 |
) | |||||||
Proceeds from exercise of options |
|
6 |
|
13,411 |
|
|
|
|
|
13,417 |
|
|
|
13,417 |
| |||||||
Tax benefit from exercise of stock options |
|
|
|
402 |
|
|
|
|
|
402 |
|
|
|
402 |
| |||||||
Stock based compensation |
|
11 |
|
34,427 |
|
|
|
|
|
34,438 |
|
|
|
34,438 |
| |||||||
Other transactions with noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
61,913 |
|
61,913 |
| |||||||
Contributions from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
(30,253 |
) |
(30,253 |
) | |||||||
BALANCE AT SEPTEMBER 30, 2014 |
|
$ |
967 |
|
$ |
1,864,971 |
|
$ |
(356,602 |
) |
$ |
677,181 |
|
$ |
2,186,517 |
|
$ |
85,963 |
|
$ |
2,272,480 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Cash Flows
(in thousands)
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
| |||
Net income (loss) |
|
$ |
232,764 |
|
$ |
243,196 |
|
$ |
(56,933 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
| |||
Depreciation and amortization |
|
95,394 |
|
94,406 |
|
102,974 |
| |||
Equity in earnings of unconsolidated joint ventures |
|
(57,924 |
) |
(24,319 |
) |
(48,650 |
) | |||
Distribution of earnings from unconsolidated joint ventures |
|
23,839 |
|
31,159 |
|
26,401 |
| |||
Non-cash stock compensation |
|
34,438 |
|
32,611 |
|
26,551 |
| |||
Excess tax benefit from share-based payment |
|
(748 |
) |
(1,754 |
) |
(1,254 |
) | |||
Foreign currency translation |
|
(20,794 |
) |
(16,061 |
) |
9,735 |
| |||
Deferred income tax expense (benefit) |
|
27,155 |
|
(7,210 |
) |
(20,303 |
) | |||
Goodwill impairment |
|
|
|
|
|
336,000 |
| |||
Other |
|
1,460 |
|
1,821 |
|
(5,286 |
) | |||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
|
|
| |||
Accounts receivable |
|
(14,405 |
) |
92,152 |
|
(21,544 |
) | |||
Prepaid expenses and other assets |
|
(31,103 |
) |
(21,836 |
) |
11,363 |
| |||
Accounts payable |
|
91,955 |
|
(47,019 |
) |
80,999 |
| |||
Accrued expenses and other current liabilities |
|
3,283 |
|
71,125 |
|
14,682 |
| |||
Billings in excess of costs on uncompleted contracts |
|
3,095 |
|
(12,945 |
) |
(5,376 |
) | |||
Other long-term liabilities |
|
(23,702 |
) |
(19,027 |
) |
(28,180 |
) | |||
Income taxes payable |
|
(4,082 |
) |
(7,701 |
) |
12,173 |
| |||
Net cash provided by operating activities |
|
360,625 |
|
408,598 |
|
433,352 |
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
| |||
Payments for business acquisitions, net of cash acquired |
|
(53,099 |
) |
(42,005 |
) |
(12,571 |
) | |||
Cash acquired from consolidation of joint venture |
|
18,955 |
|
|
|
|
| |||
Proceeds from disposal of businesses and property |
|
3,646 |
|
2,724 |
|
2,647 |
| |||
Net investment in unconsolidated joint ventures |
|
(52,173 |
) |
(23,822 |
) |
(2,846 |
) | |||
Sales (purchases) of investments |
|
2,727 |
|
(24,270 |
) |
1,871 |
| |||
Payments for capital expenditures |
|
(62,852 |
) |
(52,117 |
) |
(62,874 |
) | |||
Net cash used in investing activities |
|
(142,796 |
) |
(139,490 |
) |
(73,773 |
) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
| |||
Proceeds from borrowings under credit agreements |
|
1,810,318 |
|
2,280,080 |
|
1,454,861 |
| |||
Repayments of borrowings under credit agreements |
|
(1,998,882 |
) |
(2,156,399 |
) |
(1,550,996 |
) | |||
Cash paid for debt and equity issuance costs |
|
(8,067 |
) |
(1,616 |
) |
|
| |||
Proceeds from issuance of common stock |
|
13,886 |
|
14,029 |
|
13,760 |
| |||
Proceeds from exercise of stock options |
|
13,417 |
|
14,365 |
|
4,541 |
| |||
Payments to repurchase common stock |
|
(34,924 |
) |
(388,101 |
) |
(159,751 |
) | |||
Excess tax benefit from share-based payment |
|
748 |
|
1,754 |
|
1,254 |
| |||
Net distributions to noncontrolling interests |
|
(30,253 |
) |
(18,485 |
) |
(1,283 |
) | |||
Net cash used in financing activities |
|
(233,757 |
) |
(254,373 |
) |
(237,614 |
) | |||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
(10,561 |
) |
(7,834 |
) |
14,871 |
| |||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
(26,489 |
) |
6,901 |
|
136,836 |
| |||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
600,677 |
|
593,776 |
|
456,940 |
| |||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
574,188 |
|
$ |
600,677 |
|
$ |
593,776 |
|
|
|
|
|
|
|
|
| |||
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
|
|
| |||
Equity issued for acquisitions (non-cash) |
|
$ |
|
|
$ |
14,322 |
|
$ |
857 |
|
Equity issued to settle liabilities (non-cash) |
|
$ |
|
|
$ |
|
|
$ |
4,016 |
|
Interest paid |
|
$ |
43,362 |
|
$ |
37,342 |
|
$ |
39,044 |
|
Income taxes paid, net of refunds received |
|
$ |
68,797 |
|
$ |
115,508 |
|
$ |
38,482 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Significant Accounting Policies
Effective January 5, 2015, the official name of the Company changed from AECOM Technology Corporation to AECOM. AECOM has revised comparative segment information that was contained in its Annual Report on Form 10-K for the year ended September 30, 2014 to reflect the new global business segment structure. The adjusted segment information constitutes a reclassification and has no impact on reported net income or earnings per share for preceding periods. This change does not restate information previously reported in the consolidated statements of income, consolidated balance sheets, consolidated statements of stockholders equity or consolidated statements of cash flows for the preceding periods.
OrganizationAECOM and its consolidated subsidiaries (the Company) provide professional technical and management support services for commercial and government clients around the world. These services encompass a variety of technical disciplines, including consulting, planning, architectural and engineering design, and program and construction management for a broad range of projects. These services are applied to a number of areas and industries, including transportation infrastructure; research, testing and defense facilities; water, wastewater and other environmental programs; land development; security and communication systems; institutional, mining, industrial and commercial and energy-related facilities. The Company also provides operations and maintenance services to governmental agencies throughout the U.S. and abroad.
Fiscal YearThe Company reports results of operations based on 52 or 53-week periods ending on the Friday nearest September 30. For clarity of presentation, all periods are presented as if the year ended on September 30. Fiscal years 2014, 2013 and 2012 contained 53, 52 and 52 weeks, respectively, and ended on October 3, September 27, and September 28, respectively.
Use of EstimatesThe preparation of financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant estimates affecting amounts reported in the consolidated financial statements relate to revenues under long-term contracts and self-insurance accruals. Actual results could differ from those estimates.
Principles of Consolidation and PresentationThe consolidated financial statements include the accounts of all majority-owned subsidiaries and material joint ventures in which the Company is the primary beneficiary. All inter-company accounts have been eliminated in consolidation. Also see Note 7 regarding joint ventures and variable interest entities.
Revenue RecognitionThe Company generally utilizes a cost-to-cost approach in applying the percentage-of-completion method of revenue recognition. Under this approach, revenue is earned in proportion to total costs incurred, divided by total costs expected to be incurred. Recognition of revenue and profit is dependent upon a number of factors, including the accuracy of a variety of estimates made at the balance sheet date, engineering progress, materials quantities, the achievement of milestones, penalty provisions, labor productivity and cost estimates made at the balance sheet date. Due to uncertainties inherent in the estimation process, actual completion costs may vary from estimates. If estimated total costs on contracts indicate a loss, the Company recognizes that estimated loss in the period the estimated loss first becomes known.
In the course of providing its services, the Company routinely subcontracts for services and incurs other direct costs on behalf of its clients. These costs are passed through to clients and, in accordance with industry practice and GAAP, are included in the Companys revenue and cost of revenue. Because subcontractor services and other direct costs can change significantly from project to project and period to period, changes in revenue may not be indicative of business trends. These other direct costs for the years ended September 30, 2014, 2013 and 2012 were $3.5 billion, $3.2 billion and $3.0 billion, respectively.
Cost-Plus Contracts. The Company enters into two major types of cost-plus contracts:
Cost-Plus Fixed Fee. Under cost-plus fixed fee contracts, the Company charges clients for its costs, including both direct and indirect costs, plus a fixed negotiated fee. The total estimated cost plus the fixed negotiated fee represents the total contract value. The Company recognizes revenue based on the actual labor and other direct costs incurred, plus the portion of the fixed fee it has earned to date.
Cost-Plus Fixed Rate. Under the Companys cost-plus fixed rate contracts, the Company charges clients for its direct and indirect costs based upon a negotiated rate. The Company recognizes revenue based on the actual total costs it has expended and the applicable fixed rate.
Certain cost-plus contracts provide for award fees or a penalty based on performance criteria in lieu of a fixed fee or fixed rate. Other contracts include a base fee component plus a performance-based award fee. In addition, the Company may share award fees with subcontractors. The Company records accruals for fee-sharing as fees are earned. The Company generally recognizes revenue to the extent of costs actually incurred plus a proportionate amount of the fee expected to be earned. The Company takes the award fee or penalty on contracts into consideration when estimating revenue and profit rates, and it records revenue related to the award fees when there is sufficient information to assess anticipated contract performance. On contracts that represent higher than normal risk or technical difficulty, the Company may defer all award fees until an award fee letter is received. Once an award fee letter is received, the estimated or accrued fees are adjusted to the actual award amount.
Certain cost-plus contracts provide for incentive fees based on performance against contractual milestones. The amount of the incentive fees varies, depending on whether the Company achieves above, at, or below target results. The Company originally recognizes revenue on these contracts based upon expected results. These estimates are revised when necessary based upon additional information that becomes available as the contract progresses.
Time-and-Materials Contracts.
Time-and-Materials. Under time-and-materials contracts, the Company negotiates hourly billing rates and charges its clients based on the actual time that it expends on a project. In addition, clients reimburse the Company for its actual out-of-pocket costs of materials and other direct incidental expenditures that it incurs in connection with its performance under the contract. Profit margins on time-and-materials contracts fluctuate based on actual labor and overhead costs that it directly charges or allocates to contracts compared to negotiated billing rates. Many of the Companys time-and-materials contracts are subject to maximum contract values and, accordingly, revenue relating to these contracts is recognized as if these contracts were a fixed-price contract.
Fixed-Price Contracts.
Fixed-Price. Fixed-price contracting is the predominant contracting method outside of the United States. There are typically two types of fixed-price contracts. The first and more common type, lump-sum, involves performing all of the work under the contract for a specified lump-sum fee. Lump-sum contracts are typically subject to price adjustments if the scope of the project changes or unforeseen conditions arise. The second type, fixed-unit price, involves performing an estimated number of units of work at an agreed price per unit, with the total payment under the contract determined by the actual number of units delivered. The Company recognizes revenue on fixed-price contracts using the percentage-of-completion method described above. Prior to completion, recognized profit margins on any fixed-price contract depend on the accuracy of the Companys estimates and will increase to the extent that its actual costs are below the estimated amounts. Conversely, if the Companys costs exceed these estimates, its profit margins will decrease and the Company may realize a loss on a project. The Company recognizes anticipated losses on contracts in the period in which they become evident.
Service-Related Contracts.
Service-Related. Service-related contracts, including operations and maintenance services and a variety of technical assistance services, are accounted for over the period of performance, in proportion to the costs of performance.
Contract ClaimsClaims are amounts in excess of the agreed contract price (or amounts not included in the original contract price) that the Company seeks to collect from customers or others for delays, errors in specifications and designs, contract terminations, change orders in dispute or unapproved as to both scope and price or other causes of unanticipated additional costs. The Company records contract revenue related to claims only if it is probable that the claim will result in additional contract revenue and if the amount can be reliably estimated. In such cases, the Company records revenue only to the extent that contract costs relating to the claim have been incurred. As of September 30, 2014 and 2013, the Company had no significant net receivables related to contract claims.
Government Contract MattersThe Companys federal government and certain state and local agency contracts are subject to, among other regulations, regulations issued under the Federal Acquisition Regulations (FAR). These regulations can limit the recovery of certain specified indirect costs on contracts and subjects the Company to ongoing multiple audits by government agencies such as the Defense Contract Audit Agency (DCAA).
In addition, most of the Companys federal and state and local contracts are subject to termination at the discretion of the client.
Audits by the DCAA and other agencies consist of reviews of the Companys overhead rates, operating systems and cost proposals to ensure that the Company accounted for such costs in accordance with the Cost Accounting Standards of the FAR (CAS). If the DCAA determines the Company has not accounted for such costs consistent with CAS, the DCAA may disallow these costs. There can be no assurance that audits by the DCAA or other governmental agencies will not result in material cost disallowances in the future.
Cash and Cash EquivalentsThe Companys cash equivalents include highly liquid investments which have an initial maturity of three months or less.
Allowance for Doubtful AccountsThe Company records its accounts receivable net of an allowance for doubtful accounts. This allowance for doubtful accounts is estimated based on managements evaluation of the contracts involved and the financial condition of its clients. The factors the Company considers in its contract evaluations include, but are not limited to:
· Client typefederal or state and local government or commercial client;
· Historical contract performance;
· Historical collection and delinquency trends;
· Client credit worthiness; and
· General economic conditions.
Derivative Financial InstrumentsThe Company accounts for its derivative instruments as either assets or liabilities and carries them at fair value.
For derivative instruments that hedge the exposure to variability in expected future cash flows that are designated as cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported as a component of accumulated other comprehensive income in stockholders equity and reclassified into income in the same period or periods during which the hedged transaction affects earnings. The ineffective portion of the gain or loss on the derivative instrument, if any, is recognized in current income. To receive hedge accounting treatment, cash flow hedges must be highly effective in offsetting changes to expected future cash flows on hedged transactions.
The net gain or loss on the effective portion of a derivative instrument that is designated as an economic hedge of the foreign currency translation exposure generated by the re-measurement of certain assets and liabilities denominated in a non-functional currency in a foreign operation is reported in the same manner as a foreign currency translation adjustment. Accordingly, any gains or losses related to these derivative instruments are recognized in current income.
Derivatives that do not qualify as hedges are adjusted to fair value through current income.
Fair Value of Financial InstrumentsThe Company determines the fair values of its financial instruments, including short-term investments, debt instruments and derivative instruments, and pension and post-retirement plan assets based on inputs or assumptions that market participants would use in pricing an asset or a liability. The Company categorizes its instruments using a valuation hierarchy for disclosure of the inputs used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows: Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities; Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; Level 3 inputs are unobservable inputs based on the Companys assumptions used to measure assets and liabilities at fair value. The classification of a financial asset or liability within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturities of these instruments. The carrying amount of the revolving credit facility approximates fair value because the interest rates are based upon variable reference rates. See also Notes 9 and 11.
The Companys fair value measurement methods may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Although the Company believes its valuation methods are appropriate and consistent with those used by other market participants, the use of different methodologies or assumptions to determine fair value could result in a different fair value measurement at the reporting date.
Property and EquipmentProperty and equipment are recorded at cost and are depreciated over their estimated useful lives using the straight-line method. Expenditures for maintenance and repairs are expensed as incurred. Typically, estimated useful lives range from three to ten years for equipment, furniture and fixtures. Leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the remaining terms of the underlying lease agreement.
Long-lived AssetsLong-lived assets to be held and used are reviewed for impairment whenever events or circumstances indicate that the assets may be impaired. For assets to be held and used, impairment losses are recognized based upon the excess of the assets carrying amount over the fair value of the asset. For long-lived assets to be disposed, impairment losses are recognized at the lower of the carrying amount or fair value less cost to sell.
Goodwill and Acquired Intangible AssetsGoodwill represents the excess of amounts paid over the fair value of net assets acquired from an acquisition. In order to determine the amount of goodwill resulting from an acquisition, the Company performs an assessment to determine the value of the acquired companys tangible and identifiable intangible assets and liabilities. In its assessment, the Company determines whether identifiable intangible assets exist, which typically include backlog and customer relationships. Intangible assets are amortized over the period in which the contractual or economic benefits of the intangible assets are expected to be realized.
The Company tests goodwill for impairment annually for each reporting unit in the fourth quarter of the fiscal year, and between annual tests if events occur or circumstances change which suggest that goodwill should be evaluated. Such events or circumstances include significant changes in legal factors and business climate, recent losses at a reporting unit, and industry trends, among other factors. A reporting unit is defined as an operating segment or one level below an operating segment. The Companys impairment tests are performed at the operating segment level as they represent the Companys reporting units.
The impairment test is a two-step process. During the first step, the Company estimates the fair value of the reporting unit using income and market approaches, and compares that amount to the carrying value of that reporting unit. In the event the fair value of the reporting unit is determined to be less than the carrying value, a second step is required. The second step requires the Company to perform a hypothetical purchase allocation for that reporting unit and to compare the resulting current implied fair value of the goodwill to the current carrying value of the goodwill for that reporting unit. In the event that the current implied fair value of the goodwill is less than the carrying value, an impairment charge is recognized. See also Note 4.
Pension PlansThe Company has certain defined benefit pension plans. The Company calculates the market-related value of assets, which is used to determine the return-on-assets component of annual pension expense and the cumulative net unrecognized gain or loss subject to amortization. This calculation reflects the Companys anticipated long-term rate of return and amortization of the difference between the actual return (including capital, dividends, and interest) and the expected return over a five-year period. Cumulative net unrecognized gains or losses that exceed 10% of the greater of the projected benefit obligation or the market related value of plan assets are subject to amortization.
Insurance ReservesThe Company maintains insurance for certain insurable business risks. Insurance coverage contains various retention and deductible amounts for which the Company accrues a liability based upon reported claims and an actuarially determined estimated liability for certain claims incurred but not reported. It is the Companys policy not to accrue for any potential legal expense to be incurred in defending the Companys position. The Company believes that its accruals for estimated liabilities associated with professional and other liabilities are sufficient and any excess liability beyond the accrual is not expected to have a material adverse effect on the Companys results of operations or financial position.
Foreign Currency TranslationThe Companys functional currency is the U.S. dollar. Results of operations for foreign entities are translated to U.S. dollars using the average exchange rates during the period. Assets and liabilities for foreign entities are translated using the exchange rates in effect as of the date of the balance sheet. Resulting translation adjustments are recorded as a foreign currency translation adjustment into other accumulated comprehensive income/(loss) in stockholders equity.
The Company uses foreign currency forward contracts from time to time to mitigate foreign currency risk. The Company limits exposure to foreign currency fluctuations in most of its contracts through provisions that require client payments in currencies corresponding to the currency in which costs are incurred. As a result of this natural hedge, the Company generally does not need to hedge foreign currency cash flows for contract work performed. The functional currency of all significant foreign operations is the respective local currency.
Noncontrolling InterestsNoncontrolling interests represent the equity investments of the minority owners in our joint ventures and other subsidiary entities that we consolidate in our financial statements.
Income TaxesThe Company files a consolidated federal income tax return and combined / consolidated state tax returns and separate company state tax returns. The Company accounts for certain income and expense items differently for financial reporting and income tax purposes. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax basis of assets and liabilities, applying enacted statutory tax rates in effect for the year in which the differences are expected to reverse. In determining the need for a valuation allowance, management reviews both positive and negative evidence, including the nature, frequency, and severity of cumulative financial reporting losses in recent years, the future reversal of existing temporary differences, predictability of future taxable income exclusive of reversing temporary differences of the character necessary to realize the asset, relevant carry forward periods, taxable income in carry-back years if carry-back is permitted under tax law, and prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax asset. Based upon managements assessment of all available evidence, the Company has concluded that it is more likely than not that the deferred tax assets, net of valuation allowance, will be realized.
In July 2013, the FASB issued new accounting guidance that requires the presentation of unrecognized tax benefits as a reduction of the deferred tax assets, when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. This new guidance was effective for annual reporting periods beginning on or after December 15, 2013 and subsequent interim periods. This guidance is effective for the Companys fiscal year beginning October 1, 2014 and it is not expected to have a material impact on the Companys consolidated financial statements.
Acquisition and Integration ExpensesAcquisition and integration expenses are comprised of transaction costs, professional fees, and personnel costs, including due diligence and integration activities, primarily related to the acquisition of URS Corporation (Note 24).
2. New Accounting Pronouncements and Changes in Accounting
In February 2013, the Financial Accounting Standards Board (FASB) issued new accounting guidance to update the presentation of reclassifications from comprehensive income to net income in consolidated financial statements. Under this new guidance, an entity is required to present information about the amounts reclassified out of accumulated other comprehensive income either by the respective line items of net income or by cross-reference to other required disclosures. The new guidance does not change the requirements for reporting net income or other comprehensive income in financial statements. This guidance was effective for the Companys fiscal year beginning October 1, 2013 and did not have a material impact on the Companys consolidated financial statements.
In February 2013, the FASB issued new accounting guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation (within the scope of this guidance) is fixed at the reporting date. Examples of obligations within the scope of this guidance include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. This new guidance was effective for annual reporting periods beginning after December 15, 2013 and subsequent interim periods. This guidance is effective for the Companys fiscal year beginning October 1, 2014 and it is not expected to have a material impact on the Companys consolidated financial statements.
In July 2013, the FASB issued new accounting guidance that requires the presentation of unrecognized tax benefits as a reduction of the deferred tax assets, when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. This new guidance was effective for annual reporting periods beginning on or after December 15, 2013 and subsequent interim periods. This guidance is effective for the Companys fiscal year beginning October 1, 2014 and it is not expected to have a material impact on the Companys consolidated financial statements.
In May 2014, the FASB issued new accounting guidance which amended the existing accounting standards for revenue recognition. The new accounting guidance establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. This guidance is effective for the Companys fiscal year beginning October 1, 2017. Early adoption is not permitted. The amendments may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of initial application. The Company has not selected a transition method and is currently in the process of evaluating the impact of adoption of the new accounting guidance on its consolidated financial statements.
3. Stock Repurchase Program
The Companys Board of Directors has authorized the repurchase of up to $1.0 billion in Company stock. Share repurchases can be made through open market purchases or other methods, including pursuant to a Rule 10b5-1 plan. From the inception of the stock repurchase program, the Company has purchased a total of 27.4 million shares at an average price of $24.10 per share, for a total cost of $660.1 million as of September 30, 2014.
4. Business Acquisitions, Goodwill, and Intangible Assets
The Company completed two, two and one business acquisitions during the years ended September 30, 2014, 2013 and 2012, respectively. Business acquisitions completed during the years ended September 30, 2014, 2013 and 2012 did not meet the quantitative thresholds to require pro forma disclosures of operating results, either individually or in the aggregate, based on the Companys consolidated assets, investments and net income. The Company also obtained control of an unconsolidated joint venture that resulted in its consolidation during the year ended September 30, 2014, as further discussed in Note 7.
Business acquisitions during the year ended September 30, 2014 included Hunt Construction Group, a United States-based commercial construction management firm which serves clients in both the public and private sectors, and Spain-based ACE International Consultants S.L., a leading consulting firm specializing in economic and social development cooperation and private sector development.
Business acquisitions during the year ended September 30, 2013 included South Africa-based BKS Group and Asia-based KPK Quantity Surveyors.
During the year ended September 30, 2012, the Company acquired an environmental engineering firm in Asia.
The aggregate value of all consideration for acquisitions consummated during the years ended September 30, 2014, 2013 and 2012 were $88.5 million, $82.0 million and $15.4 million, respectively. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed, as of the acquisition dates, from acquisitions consummated during the fiscal years presented:
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
|
|
(in millions) |
| |||||||
Cash acquired |
|
$ |
17.1 |
|
$ |
20.1 |
|
$ |
1.9 |
|
Other current assets |
|
256.2 |
|
41.5 |
|
7.8 |
| |||
Goodwill |
|
72.7 |
|
72.6 |
|
10.5 |
| |||
Intangible assets |
|
11.9 |
|
9.4 |
|
1.5 |
| |||
Other non-current assets |
|
16.5 |
|
8.6 |
|
3.3 |
| |||
Current liabilities |
|
(274.1 |
) |
(54.9 |
) |
(8.8 |
) | |||
Non-current liabilities |
|
(11.8 |
) |
(15.3 |
) |
(0.8 |
) | |||
Net assets acquired |
|
$ |
88.5 |
|
$ |
82.0 |
|
$ |
15.4 |
|
Acquired intangible assets above includes the following:
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
|
|
(in millions) |
| |||||||
Backlog |
|
$ |
5.8 |
|
$ |
4.2 |
|
$ |
0.7 |
|
Customer relationships |
|
4.6 |
|
5.2 |
|
0.8 |
| |||
Trademark / tradename |
|
1.5 |
|
|
|
|
| |||
Total intangible assets |
|
$ |
11.9 |
|
$ |
9.4 |
|
$ |
1.5 |
|
Consideration for acquisitions above includes the following:
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
|
|
(in millions) |
| |||||||
Cash paid |
|
$ |
70.2 |
|
$ |
62.1 |
|
$ |
14.5 |
|
Promissory notes |
|
18.3 |
|
5.6 |
|
|
| |||
Equity issued |
|
|
|
14.3 |
|
0.9 |
| |||
Total consideration |
|
$ |
88.5 |
|
$ |
82.0 |
|
$ |
15.4 |
|
All of the above acquisitions were accounted for under the purchase method of accounting. As such, the purchase consideration of each acquired company was allocated to acquired tangible and intangible assets and liabilities based upon their fair values. The final purchase price allocation has not been completed for acquisitions made during the year ended September 30, 2014. The excess of the purchase consideration over the fair value of the net tangible and identifiable intangible assets acquired was recorded as goodwill. The determination of fair values of assets and liabilities acquired requires the Company to make estimates and use valuation techniques when market value is not readily available. The results of operations of each company acquired have been included in the Companys financial statements from the date of acquisition. Transaction costs associated with business acquisitions are expensed as they are incurred.
At the time of acquisition, the Company preliminarily estimates the amount of the identifiable intangible assets acquired based upon historical valuations of similar acquisitions and the facts and circumstances available at the time. The Company determines the final value of the identifiable intangible assets as soon as information is available, but not more than 12 months from the date of acquisition. Post-acquisition adjustments primarily relate to project related liabilities.
During the fourth quarter of its fiscal year, the Company conducts its annual goodwill impairment test. The impairment evaluation process includes, among other things, making assumptions about variables such as revenue growth rates, profitability, discount rates, and industry market multiples, which are subject to a high degree of judgment.
As a result of the first step of the fiscal 2012 impairment analysis, the Company identified adverse market conditions and business trends within the Europe, Middle East, and Africa (EMEA) and MS reporting units, which led the Company to determine that goodwill was impaired. Adverse market conditions included prolonged and sustained deterioration of European macroeconomic conditions in EMEA and decreased U.S. government military activities and unsuccessful contract pursuits in MS. The reporting units goodwill impairments largely relate to the following acquired businesses:
· MSMcNeil Technologies, Inc.
· EMEADavis Langdon Europe and Middle East
Significant changes to the assumptions used in the September 30, 2012 as compared to the September 30, 2011 analysis were financial forecasts and market multiples. While both the MS and the EMEA reporting units have historically generated positive cash flows, and are expected to continue to generate positive cash flows, the fair value of future cash flows of the Companys EMEA and MS reporting units decreased. Additionally, the market multiples for the two reporting units decreased. The market multiples used were as follows:
|
|
September 30, |
| ||
|
|
2012 |
|
2011 |
|
Market multiple of revenue: |
|
|
|
|
|
EMEA |
|
0.35 |
|
0.5 |
|
MS |
|
0.35 |
|
0.5 |
|
The second step of the analysis was performed to measure the impairment as the excess of the goodwill carrying value over its implied fair value. This analysis resulted in an impairment of $336.0 million, or $317.2 million, net of tax. The goodwill carrying values of the EMEA and MS reporting units before and after the goodwill impairment expense were as follows:
|
|
September 30, 2012 |
| |||||
|
|
EMEA |
|
MS |
| |||
Carrying value before impairment |
|
$ |
345.5 |
|
$ |
|
362.2 |
|
Goodwill impairment |
|
(155.0 |
) |
(181.0 |
) | |||
Carrying value after impairment |
|
$ |
190.5 |
|
$ |
181.2 |
|
The changes in the carrying value of goodwill by reportable segment for the fiscal years ended September 30, 2014 and 2013 were as follows:
|
|
Fiscal Year 2014 |
| |||||||||||||
|
|
September 30, |
|
Post- |
|
Foreign |
|
Acquired |
|
September 30, |
| |||||
|
|
(in millions) |
| |||||||||||||
Design and Consulting Services |
|
$ |
1,414.1 |
|
$ |
5.0 |
|
$ |
(31.3 |
) |
$ |
91.4 |
|
$ |
1,479.2 |
|
Construction Services |
|
216.5 |
|
|
|
|
|
60.4 |
|
276.9 |
| |||||
Management Services |
|
181.2 |
|
|
|
|
|
|
|
181.2 |
| |||||
Total |
|
$ |
1,811.8 |
|
$ |
5.0 |
|
$ |
(31.3 |
) |
$ |
151.8 |
|
$ |
1,937.3 |
|
|
|
Fiscal Year 2013 |
| |||||||||||||
|
|
September 30, |
|
Post- |
|
Foreign |
|
Acquired |
|
September 30, |
| |||||
|
|
(in millions) |
| |||||||||||||
Design and Consulting Services |
|
$ |
1,377.7 |
|
$ |
|
|
$ |
(36.2 |
) |
$ |
72.6 |
|
$ |
1,414.1 |
|
Construction Services |
|
216.5 |
|
|
|
|
|
|
|
216.5 |
| |||||
Management Services |
|
181.2 |
|
|
|
|
|
|
|
181.2 |
| |||||
Total |
|
$ |
1,775.4 |
|
$ |
|
|
$ |
(36.2 |
) |
$ |
72.6 |
|
$ |
1,811.8 |
|
Included in the acquired goodwill above for the year ended September 30, 2014 is $79.1 million of recorded goodwill as a result of the consolidation of an unconsolidated joint venture, as further discussed in Note 7.
The gross amounts and accumulated amortization of the Companys acquired identifiable intangible assets with finite useful lives as of September 30, 2014 and 2013, included in intangible assetsnet, in the accompanying consolidated balance sheets, were as follows:
|
|
September 30, 2014 |
|
September 30, 2013 |
|
Amortization |
| ||||||||||||||
|
|
Gross |
|
Accumulated |
|
Intangible |
|
Gross |
|
Accumulated |
|
Intangible |
|
Period |
| ||||||
|
|
(in millions) |
|
|
| ||||||||||||||||
Backlog |
|
$ |
110.0 |
|
$ |
(97.4 |
) |
$ |
12.6 |
|
$ |
94.9 |
|
$ |
(89.4 |
) |
$ |
5.5 |
|
1 5 |
|
Customer relationships |
|
161.6 |
|
(85.4 |
) |
76.2 |
|
147.1 |
|
(69.5 |
) |
77.6 |
|
10 |
| ||||||
Trademark / tradename |
|
9.3 |
|
(7.9 |
) |
1.4 |
|
7.8 |
|
(7.8 |
) |
|
|
2 |
| ||||||
Total |
|
$ |
280.9 |
|
$ |
(190.7 |
) |
$ |
90.2 |
|
$ |
249.8 |
|
$ |
(166.7 |
) |
$ |
83.1 |
|
|
|
Amortization expense of acquired intangible assets included within cost of revenue was $24.0 million and $21.2 million for the years ended September 30, 2014 and 2013, respectively. The following table presents estimated amortization expense of existing intangible assets for the succeeding years:
Fiscal Year |
|
(in millions) |
| |
2015 |
|
$ |
26.5 |
|
2016 |
|
17.5 |
| |
2017 |
|
13.2 |
| |
2018 |
|
9.9 |
| |
2019 |
|
9.0 |
| |
Thereafter |
|
14.1 |
| |
Total |
|
$ |
90.2 |
|
5. Accounts ReceivableNet
Net accounts receivable consisted of the following:
|
|
Fiscal Year Ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Billed |
|
$ |
1,248.4 |
|
$ |
1,177.6 |
|
Unbilled |
|
1,214.8 |
|
1,076.8 |
| ||
Contract retentions |
|
263.9 |
|
174.3 |
| ||
Total accounts receivablegross |
|
2,727.1 |
|
2,428.7 |
| ||
Allowance for doubtful accounts |
|
(72.1 |
) |
(86.4 |
) | ||
Total accounts receivablenet |
|
$ |
2,655.0 |
|
$ |
2,342.3 |
|
Billed accounts receivable represent amounts billed to clients that have yet to be collected. Unbilled accounts receivable represents the contract revenue recognized but not yet billed pursuant to contract terms or accounts billed after the period end. Substantially all unbilled receivables as of September 30, 2014 and 2013 are expected to be billed and collected within twelve months. Contract retentions represent amounts invoiced to clients where payments have been withheld pending the completion of certain milestones, other contractual conditions or upon the completion of the project. These retention agreements vary from project to project and could be outstanding for several months or years.
Allowances for doubtful accounts have been determined through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience.
Other than the U.S. government, no single client accounted for more than 10% of the Companys outstanding receivables at September 30, 2014 and 2013.
The Company sold trade receivables to financial institutions, of which $111.9 million and $100.2 million were outstanding as of September 30, 2014 and 2013, respectively. The Company does not retain financial or legal obligations for these receivables that would result in material losses. The Companys ongoing involvement is limited to the remittance of customer payments to the financial institutions with respect to the sold trade receivables.
6. Property and Equipment
Property and equipment, at cost, consists of the following:
|
|
Fiscal Year Ended |
|
|
| ||||
|
|
September 30, |
|
September 30, |
|
Useful Lives |
| ||
|
|
(in millions) |
|
|
| ||||
|
|
|
| ||||||
Building and land |
|
$ |
11.5 |
|
$ |
4.4 |
|
27 |
|
Leasehold improvements |
|
299.7 |
|
289.9 |
|
2 - 12 |
| ||
Computer systems and equipment |
|
302.6 |
|
257.0 |
|
3 - 10 |
| ||
Furniture and fixtures |
|
101.5 |
|
106.4 |
|
5 - 10 |
| ||
Automobiles |
|
6.8 |
|
5.4 |
|
3 - 10 |
| ||
Total |
|
722.1 |
|
663.1 |
|
|
| ||
Accumulated depreciation and amortization |
|
(440.1 |
) |
(392.4 |
) |
|
| ||
Property and equipment, net |
|
$ |
282.0 |
|
$ |
270.7 |
|
|
|
Depreciation expense for the fiscal years ended September 30, 2014, 2013 and 2012 were $69.1 million, $70.7 million and $77.1 million, respectively. Included in depreciation expense is amortization of capitalized software costs in the years ended September 30, 2014, 2013 and 2012 of $7.3 million, $6.4 million and $6.2 million, respectively. Unamortized capitalized software costs at September 30, 2014, 2013 and 2012 were $39.9 million, $29.6 million and $24.1 million, respectively.
Depreciation is calculated using primarily the straight-line method over the estimated useful lives of the assets, or in the case of leasehold improvements and capitalized leases, the lesser of the remaining term of the lease or its estimated useful life.
7. Joint Ventures and Variable Interest Entities
The Companys joint ventures provide architecture, engineering, program management, construction management and operations and maintenance services. Joint ventures, the combination of two or more partners, are generally formed for a specific project. Management of the joint venture is typically controlled by a joint venture executive committee, comprised of representatives from the joint venture partners. The joint venture executive committee normally provides management oversight and controls decisions which could have a significant impact on the joint venture.
Some of the Companys joint ventures have no employees and minimal operating expenses. For these joint ventures, the Companys employees perform work for the joint venture, which is then billed to a third-party customer by the joint venture. These joint ventures function as pass through entities to bill the third-party customer. For consolidated joint ventures of this type, the Company records the entire amount of the services performed and the costs associated with these services, including the services provided by the other joint venture partners, in the Companys result of operations. For certain of these joint ventures where a fee is added by an unconsolidated joint venture to client billings, the Companys portion of that fee is recorded in equity in earnings of joint ventures.
The Company also has joint ventures that have their own employees and operating expenses, and to which the Company generally makes a capital contribution. The Company accounts for these joint ventures either as consolidated entities or equity method investments based on the criteria further discussed below.
The Company follows guidance issued by the FASB on the consolidation of variable interest entities (VIEs) that requires companies to utilize a qualitative approach to determine whether it is the primary beneficiary of a VIE. The process for identifying the primary beneficiary of a VIE requires consideration of the factors that indicate a party has the power to direct the activities that most significantly impact the joint ventures economic performance, including powers granted to the joint ventures program manager, powers contained in the joint venture governing board and, to a certain extent, a companys economic interest in the joint venture. The Company analyzes its joint ventures and classifies them as either:
· a VIE that must be consolidated because the Company is the primary beneficiary or the joint venture is not a VIE and the Company holds the majority voting interest with no significant participative rights available to the other partners; or
· a VIE that does not require consolidation and is treated as an equity method investment because the Company is not the primary beneficiary or the joint venture is not a VIE and the Company does not hold the majority voting interest.
As part of the above analysis, if it is determined that the Company has the power to direct the activities that most significantly impact the joint ventures economic performance, the Company considers whether or not it has the obligation to absorb losses or rights to receive benefits of the VIE that could potentially be significant to the VIE.
Contractually required support provided to the Companys joint ventures is discussed in Note 20.
Summary of unaudited financial information of the consolidated joint ventures is as follows:
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
314.1 |
|
$ |
185.7 |
|
Non-current assets |
|
106.2 |
|
|
| ||
Total assets |
|
$ |
420.3 |
|
$ |
185.7 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
229.1 |
|
$ |
38.9 |
|
Non-current liabilities |
|
|
|
|
| ||
Total liabilities |
|
229.1 |
|
38.9 |
| ||
|
|
|
|
|
| ||
Total AECOM equity |
|
116.6 |
|
106.8 |
| ||
Noncontrolling interests |
|
74.6 |
|
40.0 |
| ||
Total owners equity |
|
191.2 |
|
146.8 |
| ||
Total liabilities and owners equity |
|
$ |
420.3 |
|
$ |
185.7 |
|
Total revenue of the consolidated joint ventures was $614.5 million, $490.9 million and $468.6 million for the years ended September 30, 2014, 2013 and 2012, respectively. The assets of the Companys consolidated joint ventures are restricted for use only by the particular joint venture and are not available for the general operations of the Company.
Summary of unaudited financial information of the unconsolidated joint ventures is as follows:
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
539.6 |
|
$ |
525.5 |
|
Non-current assets |
|
273.7 |
|
98.7 |
| ||
Total assets |
|
$ |
813.3 |
|
$ |
624.2 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
397.9 |
|
$ |
384.1 |
|
Non-current liabilities |
|
91.0 |
|
17.5 |
| ||
Total liabilities |
|
488.9 |
|
401.6 |
| ||
|
|
|
|
|
| ||
Joint venturers equity |
|
324.4 |
|
222.6 |
| ||
Total liabilities and joint venturers equity |
|
$ |
813.3 |
|
$ |
624.2 |
|
|
|
|
|
|
| ||
AECOMs investment in joint ventures |
|
$ |
142.9 |
|
$ |
106.4 |
|
Total revenue of the unconsolidated joint ventures was $2.0 billion, $2.1 billion and $2.0 billion for the years ended September 30, 2014, 2013 and 2012, respectively. Total operating income of the unconsolidated joint ventures were $57.7 million, $70.1 million and $127.5 million for the years ended September 30, 2014, 2013 and 2012, respectively.
Summary of AECOMs equity in earnings of unconsolidated joint ventures is as follows:
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
|
|
(in millions) |
| |||||||
Pass through joint ventures |
|
$ |
10.2 |
|
$ |
6.4 |
|
$ |
5.2 |
|
Other joint ventures |
|
47.7 |
|
17.9 |
|
43.4 |
| |||
Total |
|
$ |
57.9 |
|
$ |
24.3 |
|
$ |
48.6 |
|
Included in equity in earnings above is a $37.4 million gain recognized upon change in control ($23.4 million, net of tax) of an unconsolidated joint venture in the year ended September 30, 2014. The Company obtained control of the joint venture through modifications to the joint ventures operating agreement, which required the Company to consolidate the joint venture. The acquisition date fair value of the previously held equity interest was $58.0 million, excluding the control premium. The measurement of the fair value of the equity interest immediately before obtaining control of the joint venture resulted in the pre-tax gain of $37.4 million. The Company utilized income and market approaches, in addition to obtaining an independent third party valuation, in determining the joint ventures fair value, which includes making assumptions about variables such as revenue growth rates, profitability, discount rates, and industry market multiples. These assumptions are subject to a high degree of judgment. Total assets and liabilities of this entity included in the accompanying consolidated balance sheet at the acquisition date were $207.8 million and $48.1 million, respectively. This acquisition did not meet the quantitative thresholds to require pro forma disclosures of operating results based on the Companys consolidated assets, investments and net income. This joint venture performs engineering and program management services in the Middle East and is included in the Companys DCS segment.
8. Pension Plans
In the U.S., the Company sponsors a Defined Benefit Pension Plan (the Pension Plan) which covers substantially all permanent employees hired as of March 1, 1998, subject to eligibility and vesting requirements, and required contributions from participating employees through March 31, 1998. Benefits under this plan generally are based on the employees years of creditable service and compensation. Effective April 1, 2004, the Company set a maximum on the amount of compensation used to determine pension benefits based on the highest calendar year of compensation earned in the 10 completed calendar years from 1994 through 2003, or the relevant IRS annual compensation limit, whichever is lower. Outside the U.S., the Company sponsors various pension plans, which are appropriate to the country in which the Company operates, some of which are government mandated.
The following tables provide reconciliations of the changes in the U.S. and international plans benefit obligations, reconciliations of the changes in the fair value of assets for the last three years ended September 30, and reconciliations of the funded status as of September 30 of each year.
|
|
Fiscal Year Ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Change in benefit obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Benefit obligation at beginning of year |
|
$ |
180.3 |
|
$ |
622.1 |
|
$ |
192.9 |
|
$ |
574.0 |
|
$ |
171.0 |
|
$ |
504.3 |
|
Service cost |
|
|
|
0.7 |
|
|
|
0.9 |
|
|
|
1.1 |
| ||||||
Participant contributions |
|
0.4 |
|
0.2 |
|
0.4 |
|
0.3 |
|
0.6 |
|
0.3 |
| ||||||
Interest cost |
|
7.8 |
|
27.9 |
|
6.6 |
|
23.8 |
|
7.7 |
|
25.6 |
| ||||||
Benefits paid |
|
(12.8 |
) |
(23.3 |
) |
(11.0 |
) |
(18.8 |
) |
(10.0 |
) |
(25.7 |
) | ||||||
Actuarial (gain) loss |
|
23.2 |
|
62.3 |
|
(8.6 |
) |
49.0 |
|
23.6 |
|
50.3 |
| ||||||
Plan settlements |
|
|
|
(2.0 |
) |
|
|
(5.7 |
) |
|
|
(2.4 |
) | ||||||
Net transfer in/(out)/acquisitions |
|
18.1 |
|
|
|
|
|
|
|
|
|
|
| ||||||
Foreign currency translation (gain) loss |
|
|
|
(11.3 |
) |
|
|
(1.4 |
) |
|
|
20.5 |
| ||||||
Benefit obligation at end of year |
|
$ |
217.0 |
|
$ |
676.6 |
|
$ |
180.3 |
|
$ |
622.1 |
|
$ |
192.9 |
|
$ |
574.0 |
|
|
|
Fiscal Year Ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Change in plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fair value of plan assets at beginning of year |
|
$ |
119.8 |
|
$ |
489.9 |
|
$ |
112.3 |
|
$ |
462.4 |
|
$ |
91.5 |
|
$ |
417.3 |
|
Actual return on plan assets |
|
14.2 |
|
60.4 |
|
11.3 |
|
37.4 |
|
17.0 |
|
39.0 |
| ||||||
Employer contributions |
|
4.9 |
|
16.4 |
|
6.8 |
|
16.2 |
|
13.2 |
|
17.2 |
| ||||||
Participant contributions |
|
0.4 |
|
0.2 |
|
0.4 |
|
0.3 |
|
0.6 |
|
0.3 |
| ||||||
Benefits paid |
|
(12.8 |
) |
(23.3 |
) |
(11.0 |
) |
(18.8 |
) |
(10.0 |
) |
(25.7 |
) | ||||||
Plan settlements |
|
|
|
(2.0 |
) |
|
|
(5.7 |
) |
|
|
(2.4 |
) | ||||||
Net transfer in/(out)/acquisitions |
|
13.2 |
|
|
|
|
|
|
|
|
|
|
| ||||||
Foreign currency translation (loss) gain |
|
|
|
(9.0 |
) |
|
|
(1.9 |
) |
|
|
16.7 |
| ||||||
Fair value of plan assets at end of year |
|
$ |
139.7 |
|
$ |
532.6 |
|
$ |
119.8 |
|
$ |
489.9 |
|
$ |
112.3 |
|
$ |
462.4 |
|
|
|
Fiscal Year Ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Reconciliation of funded status: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Funded status at end of year |
|
$ |
(77.3 |
) |
$ |
(144.0 |
) |
$ |
(60.5 |
) |
$ |
(132.2 |
) |
$ |
(80.6 |
) |
$ |
(111.6 |
) |
Contribution made after measurement date |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
| ||||||
Net amount recognized at end of year |
|
$ |
(77.3 |
) |
$ |
(144.0 |
) |
$ |
(60.5 |
) |
$ |
(132.2 |
) |
$ |
(80.6 |
) |
$ |
(111.6 |
) |
The following table sets forth the amounts recognized in the consolidated balance sheets as of September 30, 2014, 2013 and 2012:
|
|
Fiscal Year Ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Amounts recognized in the consolidated balance sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other non-current assets |
|
$ |
|
|
$ |
1.1 |
|
$ |
|
|
$ |
0.6 |
|
$ |
|
|
$ |
|
|
Accrued expenses and other current liabilities |
|
(1.7 |
) |
|
|
(1.4 |
) |
|
|
(1.7 |
) |
|
| ||||||
Other long-term liabilities |
|
(75.6 |
) |
(145.1 |
) |
(59.1 |
) |
(132.8 |
) |
(78.9 |
) |
(111.6 |
) | ||||||
Net amount recognized in the balance sheet |
|
$ |
(77.3 |
) |
$ |
(144.0 |
) |
$ |
(60.5 |
) |
$ |
(132.2 |
) |
$ |
(80.6 |
) |
$ |
(111.6 |
) |
The following table details the reconciliation of amounts in the consolidated statements of stockholders equity for the fiscal years ended September 30, 2014, 2013 and 2012:
|
|
Fiscal Year Ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Reconciliation of amounts in consolidated statements of stockholders equity: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Prior service credit |
|
$ |
|
|
$ |
5.8 |
|
$ |
|
|
$ |
6.0 |
|
$ |
|
|
$ |
6.2 |
|
Net (loss) |
|
(113.0 |
) |
(190.1 |
) |
(99.4 |
) |
(170.7 |
) |
(115.1 |
) |
(143.2 |
) | ||||||
Total recognized in accumulated other comprehensive (loss) |
|
$ |
(113.0 |
) |
$ |
(184.3 |
) |
$ |
(99.4 |
) |
$ |
(164.7 |
) |
$ |
(115.1 |
) |
$ |
(137.0 |
) |
The following table details the components of net periodic benefit cost for the plans in fiscal 2014, 2013 and 2012:
|
|
Fiscal Year Ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Components of net periodic (benefit) cost: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Service costs |
|
$ |
|
|
$ |
0.7 |
|
$ |
|
|
$ |
1.0 |
|
$ |
|
|
$ |
1.1 |
|
Interest cost on projected benefit obligation |
|
7.8 |
|
27.9 |
|
6.6 |
|
23.8 |
|
7.7 |
|
25.6 |
| ||||||
Expected return on plan assets |
|
(8.6 |
) |
(26.1 |
) |
(8.5 |
) |
(22.7 |
) |
(8.4 |
) |
(25.3 |
) | ||||||
Amortization of prior service costs |
|
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
(0.2 |
) | ||||||
Amortization of net loss |
|
4.0 |
|
4.9 |
|
4.3 |
|
4.0 |
|
3.1 |
|
2.3 |
| ||||||
Settlement loss recognized |
|
|
|
0.4 |
|
|
|
2.6 |
|
|
|
0.5 |
| ||||||
Net periodic (benefit) cost |
|
$ |
3.2 |
|
$ |
7.6 |
|
$ |
2.4 |
|
$ |
8.5 |
|
$ |
2.4 |
|
$ |
4.0 |
|
The amount, net of applicable deferred income taxes, included in other comprehensive income arising from a change in net prior service cost and net gain/loss was $7.6 million, $2.6 million and $9.0 million in the years ended September 30, 2014, 2013 and 2012, respectively.
Amounts included in accumulated other comprehensive loss as of September 30, 2014 that are expected to be recognized as components of net periodic benefit cost during fiscal 2015 are (in millions):
|
|
U.S. |
|
Intl |
| ||
Amortization of prior service cost |
|
$ |
|
|
$ |
0.2 |
|
Amortization of net actuarial losses |
|
(4.3 |
) |
(6.2 |
) | ||
Total |
|
$ |
(4.3 |
) |
$ |
(6.0 |
) |
The table below provides additional year-end information for pension plans with accumulated benefit obligations in excess of plan assets.
|
|
Fiscal Year Ended |
| ||||||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||
|
|
(in millions) |
| ||||||||||||||||
Projected benefit obligation |
|
$ |
217.0 |
|
$ |
658.5 |
|
$ |
180.3 |
|
$ |
601.7 |
|
$ |
192.9 |
|
$ |
574.0 |
|
Accumulated benefit obligation |
|
217.0 |
|
656.3 |
|
180.3 |
|
599.8 |
|
192.9 |
|
570.6 |
| ||||||
Fair value of plan assets |
|
139.7 |
|
513.4 |
|
119.8 |
|
469.0 |
|
112.3 |
|
462.4 |
| ||||||
Funding requirements for each plan are determined based on the local laws of the country where such plan resides. In certain countries, the funding requirements are mandatory while in other countries, they are discretionary. The Company currently intends to contribute $17.0 million to the international plans in fiscal 2015. The Company does not have a required minimum contribution for the U.S. plans; however, the Company may make discretionary contributions. The Company currently intends to contribute $5.4 million to U.S. plans in fiscal 2015.
The table below provides the expected future benefit payments, in millions:
Year Ending September 30, |
|
U.S. |
|
Intl |
| ||
2015 |
|
$ |
12.2 |
|
$ |
26.5 |
|
2016 |
|
14.9 |
|
21.9 |
| ||
2017 |
|
13.4 |
|
26.3 |
| ||
2018 |
|
12.9 |
|
29.1 |
| ||
2019 |
|
13.4 |
|
25.8 |
| ||
20202024 |
|
68.3 |
|
153.3 |
| ||
Total |
|
$ |
135.1 |
|
$ |
282.9 |
|
The underlying assumptions for the pension plans are as follows:
|
|
Fiscal Year Ended |
| ||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| ||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
Weighted-average assumptions to determine benefit obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
4.00 |
% |
3.94 |
% |
4.40 |
% |
4.44 |
% |
3.50 |
% |
4.39 |
% |
Salary increase rate |
|
N/A |
|
2.38 |
% |
N/A |
|
2.58 |
% |
N/A |
|
2.36 |
% |
Weighted-average assumptions to determine net periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
4.40 |
% |
4.44 |
% |
3.50 |
% |
4.39 |
% |
4.65 |
% |
5.12 |
% |
Salary increase rate |
|
N/A |
|
2.58 |
% |
N/A |
|
2.36 |
% |
N/A |
|
2.65 |
% |
Expected long-term rate of return on plan assets |
|
7.50 |
% |
5.40 |
% |
7.50 |
% |
5.11 |
% |
7.50 |
% |
5.65 |
% |
Pension costs are determined using the assumptions as of the beginning of the plan year, October 1. The funded status is determined using the assumptions as of the end of the plan year.
The following table summarizes the Companys target allocation for 2014 and pension plan asset allocation, both U.S. and international, as of September 30, 2014 and 2013:
|
|
|
|
|
|
Percentage of Plan Assets |
| |||||||
|
|
Target Allocations |
|
2014 |
|
2013 |
| |||||||
Asset Category |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equities |
|
45 |
% |
1 |
% |
58 |
% |
28 |
% |
49 |
% |
28 |
% | |
Debt |
|
42 |
|
47 |
|
31 |
|
33 |
|
34 |
|
37 |
| |
Cash |
|
3 |
|
1 |
|
1 |
|
3 |
|
1 |
|
4 |
| |
Property and other |
|
10 |
|
51 |
|
10 |
|
36 |
|
16 |
|
31 |
| |
Total |
|
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% |
100 |
% | |
The Companys policy is to minimize the risk of large losses through diversification in a portfolio of stocks, bonds, and cash equivalents, as appropriate, which may reflect varying rates of return. The percentage of assets allocated to cash is to assure liquidity to meet benefit disbursements and general operating expenses.
To develop the expected long-term rate of return on assets assumption, the Company considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio and the diversification of the portfolio. This resulted in the selection of a 7.5% and 5.4% weighted-average long-term rate of return on assets assumption for the fiscal year ended September 30, 2014 for U.S. and non-U.S. plans, respectively.
As of September 30, 2014, the fair values of the Companys post- retirement benefit plan assets by major asset categories were as follows:
|
|
|
|
Fair Value Measurement as of |
| ||||||||
|
|
Total |
|
Quoted |
|
Significant |
|
Significant |
| ||||
|
|
(in millions) |
| ||||||||||
Cash and cash equivalents |
|
$ |
7.9 |
|
$ |
3.4 |
|
$ |
4.5 |
|
$ |
|
|
Investment funds |
|
|
|
|
|
|
|
|
| ||||
Diversified funds |
|
159.3 |
|
|
|
159.3 |
|
|
| ||||
Equity funds |
|
220.3 |
|
|
|
220.3 |
|
|
| ||||
Fixed income funds |
|
219.3 |
|
|
|
219.3 |
|
|
| ||||
Hedge funds |
|
27.9 |
|
|
|
14.2 |
|
13.7 |
| ||||
Assets held by insurance company |
|
37.6 |
|
|
|
37.6 |
|
|
| ||||
Total |
|
$ |
672.3 |
|
$ |
3.4 |
|
$ |
655.2 |
|
$ |
13.7 |
|
As of September 30, 2013, the fair values of the Companys post- retirement benefit plan assets by major asset categories are as follows:
|
|
|
|
Fair Value Measurement as of |
| ||||||||
|
|
Total |
|
Quoted |
|
Significant |
|
Significant |
| ||||
|
|
(in millions) |
| ||||||||||
Cash and cash equivalents |
|
$ |
11.0 |
|
$ |
11.0 |
|
$ |
|
|
$ |
|
|
Investment funds |
|
|
|
|
|
|
|
|
| ||||
Diversified funds |
|
108.6 |
|
|
|
108.6 |
|
|
| ||||
Equity funds |
|
192.4 |
|
|
|
192.4 |
|
|
| ||||
Fixed income funds |
|
220.6 |
|
|
|
220.6 |
|
|
| ||||
Hedge funds |
|
25.0 |
|
|
|
12.4 |
|
12.6 |
| ||||
Assets held by insurance company |
|
46.1 |
|
|
|
46.1 |
|
|
| ||||
Real estate |
|
6.0 |
|
|
|
6.0 |
|
|
| ||||
Total |
|
$ |
609.7 |
|
$ |
11.0 |
|
$ |
586.1 |
|
$ |
12.6 |
|
Changes for the year ended September 30, 2014, in the fair value of the Companys recurring post-retirement plan Level 3 assets are as follows:
|
|
September 30, |
|
Actual return on |
|
Actual return |
|
Purchases, |
|
Transfer |
|
Change |
|
September 30, |
| |||||||
|
|
(in millions) |
| |||||||||||||||||||
Investment funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Hedge funds |
|
$ |
12.6 |
|
$ |
1.1 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
13.7 |
|
Total |
|
$ |
12.6 |
|
$ |
1.1 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
13.7 |
|
Changes for the year ended September 30, 2013, in the fair value of the Companys recurring post-retirement plan Level 3 assets are as follows:
|
|
September 30, |
|
Actual return on |
|
Actual return |
|
Purchases, |
|
Transfer |
|
Change |
|
September 30, |
| |||||||
|
|
(in millions) |
| |||||||||||||||||||
Investment funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Hedge funds |
|
$ |
10.6 |
|
$ |
2.0 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
12.6 |
|
Total |
|
$ |
10.6 |
|
$ |
2.0 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
12.6 |
|
Cash equivalents are mostly comprised of short-term money-market instruments and are valued at cost, which approximates fair value.
For equity investment funds not traded on an active exchange, or if the closing price is not available, the trustee obtains indicative quotes from a pricing vendor, broker, or investment manager. These funds are categorized as Level 2 if the custodian obtains corroborated quotes from a pricing vendor or categorized as Level 3 if the custodian obtains uncorroborated quotes from a broker or investment manager.
Fixed income investment funds categorized as Level 2 are valued by the trustee using pricing models that use verifiable observable market data (e.g., interest rates and yield curves observable at commonly quoted intervals), bids provided by brokers or dealers, or quoted prices of securities with similar characteristics.
Hedge funds categorized as Level 3 are valued based on valuation models that include significant unobservable inputs and cannot be corroborated using verifiable observable market data. Hedge funds are valued by independent administrators. Depending on the nature of the assets, the general partners or independent administrators use both the income and market approaches in their models. The market approach consists of analyzing market transactions for comparable assets while the income approach uses earnings or the net present value of estimated future cash flows adjusted for liquidity and other risk factors. As of September 30, 2014, there were no material changes to the valuation techniques.
9. Debt
Debt consisted of the following:
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Unsecured term credit agreement |
|
$ |
712.5 |
|
$ |
750.0 |
|
Unsecured senior notes |
|
263.9 |
|
260.2 |
| ||
Unsecured revolving credit facility |
|
|
|
114.7 |
| ||
Other debt |
|
27.6 |
|
48.4 |
| ||
Total debt |
|
1,004.0 |
|
1,173.3 |
| ||
Less: Current portion of debt and short-term borrowings |
|
(64.4 |
) |
(84.3 |
) | ||
Long-term debt, less current portion |
|
$ |
939.6 |
|
$ |
1,089.0 |
|
The following table presents, in millions, scheduled maturities of our debt as of September 30, 2014:
Fiscal Year |
|
|
| |
2015 |
|
$ |
64.4 |
|
2016 |
|
38.0 |
| |
2017 |
|
37.7 |
| |
2018 |
|
600.0 |
| |
2019 |
|
|
| |
Thereafter |
|
263.9 |
| |
Total |
|
$ |
1,004.0 |
|
Unsecured Term Credit Agreement
In June 2013, the Company entered into a Second Amended and Restated Credit Agreement (Term Credit Agreement) with Bank of America, N.A., as administrative agent and a lender, and the other lenders party thereto. Pursuant to the Term Credit Agreement, the Company borrowed $750 million and may borrow up to an additional $100 million subject to certain conditions, including Company and lender approval. The Company used approximately $675 million of the proceeds from the loans to repay indebtedness under our prior term loan facility. The loans under the Term Credit Agreement bear interest, at our option, at either the Base Rate (as defined in the Term Credit Agreement) plus an applicable margin or the Eurodollar Rate (as defined in the Term Credit Agreement) plus an applicable margin. The applicable margin for the Base Rate loans is a range of 0.125% to 1.250% and the applicable margin for Eurodollar Rate loans is a range of 1.125% to 2.250%, both based on our debt-to-earnings leverage ratio at the end of each fiscal quarter. For the years ended September 30, 2014 and 2013, the average interest rate of the Companys term loan facility was 1.66% and 1.98%, respectively. Payments of the initial principal amount outstanding under the Term Credit Agreement are required on an annual basis and began on June 30, 2014 with the final principal balance of $600 million due on June 7, 2018. The Company may, at its option, prepay the loans at any time, without penalty. The Companys obligations under the Term Credit Agreement are guaranteed by certain of our subsidiaries pursuant to one or more subsidiary guarantees.
Unsecured Senior Notes
In July 2010, the Company issued $300 million of notes to private institutional investors. The notes consisted of $175.0 million of 5.43% Senior Notes, Series A, due July 2020 and $125.0 million of 1.00% Senior Discount Notes, Series B, due July 2022 for net proceeds of $249.8 million. The outstanding accreted balance of Series B Notes, which have an effective interest rate of 5.62%, was $88.9 million and $85.2 million at September 30, 2014 and 2013, respectively. The fair value of the Companys unsecured senior notes was approximately $287.4 million and $269.4 million at September 30, 2014 and 2013, respectively. The Company calculated the fair values based on model-derived valuations using market observable inputs, which are Level 2 inputs under the accounting guidance. The Companys obligations under the notes are guaranteed by certain of its subsidiaries pursuant to one or more subsidiary guarantees. The Company has the option to prepay the notes at any time at their called principal amount, together with any accrued and unpaid interest, plus a make-whole premium.
Unsecured Revolving Credit Facility
In January 2014, the Company entered into a Fourth Amended and Restated Credit Agreement (Revolving Credit Agreement), which provides for a borrowing capacity of $1.05 billion. The Revolving Credit Agreement expires on January 29, 2019, and prior to this expiration date, principal amounts outstanding under the Revolving Credit Agreement may be repaid and reborrowed at the Companys option without prepayment or penalty, subject to certain conditions including the absence of any event of default. The Company may request an increase in capacity of up to a total of $1.25 billion, subject to certain conditions including the absence of any event of default. The loans under the Revolving Credit Agreement may be borrowed in dollars or in certain foreign currencies and bear interest, at our option, at either the Base Rate (as defined in the Revolving Credit Agreement) plus an applicable margin or the Eurocurrency Rate (as defined in the Revolving Credit Agreement) plus an applicable margin. The applicable margin for the Base Rate loans is a range of 0.125% to 1.250% and the applicable margin for the Eurocurrency Rate loans is a range of 1.125% to 2.250%, both based on the Companys debt-to-earnings leverage ratio at the end of each fiscal quarter. In addition to these borrowing rates, there is a commitment fee which ranges from 0.125% to 0.350% on any unused commitment. At September 30, 2014 and 2013, $0.0 million and $114.7 million, respectively, were outstanding under the Companys revolving credit facility. At September 30, 2014 and 2013, outstanding standby letters of credit totaled $12.1 million and $35.5 million, respectively, under the Companys revolving credit facility. As of September 30, 2014, the Company had $1,037.9 million available under our Revolving Credit Agreement.
Covenants and Restrictions
Under the Companys debt agreements relating to its unsecured revolving credit facility, unsecured term credit agreement, and unsecured senior notes, the Company is subject to a maximum consolidated leverage ratio at the end of each fiscal quarter. This ratio is calculated by dividing consolidated funded debt (including financial letters of credit and other adjustments per its debt agreements) by consolidated earnings before interest, taxes, depreciation, and amortization (EBITDA). Subject to certain differences among our debt agreements, EBITDA is defined as consolidated net income attributable to AECOM plus interest, depreciation and amortization expense, amounts set aside for taxes and other non-cash items (including a calculated annualized EBITDA from our acquisitions). As of September 30, 2014, the Companys most restrictive consolidated leverage ratio under its debt agreements was 2.55, which did not exceed the Companys maximum consolidated leverage ratio permitted under its debt agreements of 3.0.
Our Revolving Credit Agreement and Term Credit Agreement also contain certain covenants that limit our ability to, among other things, (i) merge with other entities, (ii) enter into a transaction resulting in a change of control, (iii) create new liens, (iv) sell assets outside of the ordinary course of business, (v) enter into transactions with affiliates, (vi) substantially change the general nature of the Company and its subsidiaries taken as a whole, and (vii) incur indebtedness and contingent obligations.
Additionally, the Companys unsecured senior notes contain covenants that limit (i) certain types of indebtedness, which include indebtedness incurred by subsidiaries and indebtedness secured by a lien, (ii) merging with other entities, (iii) entering into a transaction resulting in a change of control, (iv) creating new liens, (v) selling assets outside of the ordinary course of business, (vi) entering into transactions with affiliates, and (vii) substantially changing the general nature of our Company and our subsidiaries taken as a whole. The unsecured senior notes also contain a financial covenant that requires us to maintain a net worth above a calculated threshold. The threshold is calculated as $1.2 billion plus 40% of the consolidated net income for each fiscal quarter commencing with the fiscal quarter ending June 30, 2010. In the calculation of this threshold, the Company cannot include a consolidated net loss that may occur in any fiscal quarter. The Companys net worth for this financial covenant is defined as total AECOM stockholders equity, which is consolidated stockholders equity, including any redeemable common stock and stock units and the liquidation preference of any preferred stock. As of September 30, 2014, this amount was $2.2 billion, which exceeds the calculated threshold of $1.7 billion.
Should the Company fail to comply with these covenants, all or a portion of its borrowings under the unsecured senior notes and unsecured term credit agreements could become immediately payable and its unsecured revolving credit facility could be terminated. At September 30, 2014 and 2013, the Company was in compliance with all such covenants.
The Companys average effective interest rate on total borrowings, including the effects of the interest rate swap agreements, during the year ended September 30, 2014, 2013 and 2012 was 2.8%, 3.0% and 3.1%, respectively.
Other Debt
Other debt consists primarily of bank overdrafts, obligations under capital leases, and other unsecured credit facilities. In addition to the unsecured revolving credit facility discussed above, the Company also has other unsecured credit facilities primarily used for standby letters of credit issued for payment of performance guarantees. At September 30, 2014 and 2013, these outstanding standby letters of credit totaled $301.0 million and $236.4 million, respectively. As of September 30, 2014 and 2013, the Company had $327.4 million and $331.8 million, respectively, available under these unsecured credit facilities.
10. Derivative Financial Instruments
The Company uses certain interest rate derivative contracts to hedge interest rate exposures on the Companys variable rate debt. The Company enters into foreign currency derivative contracts with financial institutions to reduce the risk that its cash flows and earnings will be adversely affected by foreign currency exchange rate fluctuations. The Companys hedging program is not designated for trading or speculative purposes.
The Company recognizes derivative instruments as either assets or liabilities on the accompanying consolidated balance sheets at fair value. The Company records changes in the fair value (i.e., gains or losses) of the derivatives that have been designated as accounting hedges in the accompanying consolidated statements of operations as cost of revenue, interest expense or to accumulated other comprehensive loss in the accompanying consolidated balance sheets.
Cash Flow Hedges
The Company uses interest rate swap agreements designated as cash flow hedges to fix the variable interest rates on portions of the Companys debt. The Company also uses foreign currency options designated as cash flow hedges to hedge forecasted revenue transactions denominated in currencies other than the U.S. dollar. The Company initially reports any gain on the effective portion of a cash flow hedge as a component of accumulated other comprehensive loss. Depending on the type of cash flow hedge, the gain is subsequently reclassified to either interest expense when the interest expense on the variable rate debt is recognized, or to cost of revenue when the hedged revenues are recorded. If the hedged transaction becomes probable of not occurring, any gain or loss related to interest rate swap agreements or foreign currency options would be recognized in other income (expense). Further, the Company excludes the change in the time value of the foreign currency options from the assessment of hedge effectiveness. The Company records the premium paid or time value of an option on the date of purchase as an asset. Thereafter, the Company recognizes any change to this time value in cost of revenue.
The notional principal, fixed rates and related expiration dates of the Companys outstanding interest rate swap agreements were as follows:
September 30, 2014 | ||||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
300.0 |
|
1.63 |
% |
June 2018 |
|
250.0 |
|
0.95 |
% |
September 2015 |
| |
200.0 |
|
0.68 |
% |
December 2014 |
| |
September 30, 2013 |
| |||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
250.0 |
|
0.95 |
% |
September 2015 |
|
200.0 |
|
0.68 |
% |
December 2014 |
| |
150.0 |
|
0.55 |
% |
December 2013 |
| |
There were no foreign currency options to purchase British Pounds (GBP) with Brazilian Reals (BRL) at September 30, 2014. The notional principal of foreign currency options to purchase GBP with BRL was BRL 2.1 million (or approximately $0.9 million) at September 30, 2013.
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts, which are not designated as accounting hedges, to hedge intercompany transactions and other monetary assets or liabilities denominated in currencies other than the functional currency of a subsidiary. Gains and losses on these contracts are recognized in cost of revenue for those instruments related to the provision of their respective services or general and administrative expenses, along with the offsetting losses and gains of the related hedged items. The notional principal of foreign currency forward contracts to purchase U.S. dollars with foreign currencies was $69.5 million at September 30, 2014. The notional principal of foreign currency forward contracts to sell U.S. dollars for foreign currencies was $71.5 million at September 30, 2014. The notional principal of foreign currency forward contracts to purchase GBP with BRL was BRL 1.1 million (or approximately $0.4 million) at September 30, 2014. The notional principal of foreign currency forward contracts to purchase U.S. dollars with foreign currencies was $171.8 million at September 30, 2013. The notional principal of foreign currency forward contracts to sell U.S. dollars for foreign currencies was $174.2 million at September 30, 2013. The notional principal of foreign currency forward contracts to purchase GBP with BRL was BRL 4.0 million (or approximately $1.8 million) at September 30, 2013. The notional principal of foreign currency forward contracts to sell GBP for BRL was BRL 8.2 million (or approximately $3.6 million) at September 30, 2013.
Other Derivatives
Other derivatives that are not designated as hedging instruments consist of option contracts that the Company uses to hedge anticipated transactions in currencies other than the functional currency of a subsidiary. The Company recognizes gains and losses on these contracts as well as the offsetting losses and gains of the related hedged item costs in cost of revenue. The Company records the premium paid or time value of an option on the date of purchase as an asset. Thereafter, the Company recognizes any change to this time value in cost of revenue. There were no such option contracts were outstanding at September 30, 2014 and 2013.
The fair values of our outstanding derivative instruments were as follows (in millions):
|
|
|
|
Fair Value of Derivative |
| ||||
|
|
Balance Sheet Location |
|
Sep 30, |
|
Sep 30, |
| ||
Derivative assets |
|
|
|
|
|
|
| ||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
| ||
Foreign currency options |
|
Prepaid expenses and other current assets |
|
$ |
|
|
$ |
0.1 |
|
Interest rate swap agreements |
|
Other non-current asset |
|
1.7 |
|
|
| ||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
Prepaid expenses and other current assets |
|
3.1 |
|
1.6 |
| ||
Total |
|
|
|
$ |
4.8 |
|
$ |
1.7 |
|
Derivative liabilities |
|
|
|
|
|
|
| ||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
Accrued expenses and other current liabilities |
|
$ |
4.8 |
|
$ |
2.6 |
|
Interest rate swap agreements |
|
Other long-term liabilities |
|
|
|
1.1 |
| ||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
Accrued expenses and other current liabilities |
|
3.7 |
|
1.5 |
| ||
Total |
|
|
|
$ |
8.5 |
|
$ |
5.2 |
|
At September 30, 2014, the effective portion of the Companys interest rate swap agreements designated as cash flow hedges before tax effect was $3.0 million, of which $4.8 million is expected to be reclassified from accumulated other comprehensive loss to interest expense within the next 12 months. At September 30, 2014, the effective portion of the Companys foreign currency options designated as cash flow hedges before tax effect were immaterial.
The effect of derivative instruments in cash flow hedging relationships on income and other comprehensive income is summarized below (in millions):
|
|
Increase in Losses Recognized in |
| |||||||
|
|
Year Ended September 30, |
| |||||||
|
|
2014 |
|
2013 |
|
2012 |
| |||
Derivatives in cash flow hedging relationship: |
|
|
|
|
|
|
| |||
Interest rate swap agreements |
|
$ |
(2.4 |
) |
$ |
(0.5 |
) |
$ |
(8.4 |
) |
|
|
|
|
Losses Reclassified from Accumulated |
| |||||||
|
|
|
|
Year Ended September 30, |
| |||||||
|
|
Location |
|
2014 |
|
2013 |
|
2012 |
| |||
Derivatives in cash flow hedging relationship: |
|
|
|
|
|
|
|
|
| |||
Interest rate swap agreements |
|
Interest expense |
|
$ |
(2.9 |
) |
$ |
(3.1 |
) |
$ |
(2.2 |
) |
Foreign currency options |
|
Cost of revenue |
|
(0.1 |
) |
|
|
|
| |||
|
|
|
|
Losses Recognized in Income on |
| |||||||
|
|
|
|
Year Ended September 30, |
| |||||||
|
|
Location |
|
2014 |
|
2013 |
|
2012 |
| |||
Derivatives in cash flow hedging relationship: |
|
|
|
|
|
|
|
|
| |||
Foreign currency options |
|
Cost of revenue |
|
$ |
|
|
$ |
(0. |
1) |
$ |
(0.1 |
) |
(1) Losses related to the ineffective portion of the hedges were not material in all periods presented.
The gain recognized in accumulated other comprehensive loss from the Companys foreign currency options was immaterial for all years presented. The gain reclassified from accumulated other comprehensive loss into income from the foreign currency options was immaterial for all years presented. Additionally, there were no losses recognized in income due to amounts excluded from effectiveness testing from the Companys interest rate swap agreements.
The effect of derivative instruments not designated as hedging instruments on income is summarized below (in millions):
|
|
|
|
Gains / (Losses) Recognized in Income on |
| |||||||
|
|
|
|
Year Ended September 30, |
| |||||||
|
|
Location |
|
2014 |
|
2013 |
|
2012 |
| |||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
| |||
Foreign currency forward contracts |
|
General and administrative expenses |
|
$ |
(0.1 |
) |
$ |
(4.7 |
) |
$ |
4.2 |
|
Foreign currency forward contracts |
|
Cost of revenue |
|
|
|
|
|
0.1 |
| |||
Option contracts |
|
Cost of revenue |
|
|
|
(0.3 |
) |
(0.1 |
) | |||
|
|
|
|
$ |
(0.1 |
) |
$ |
(5.0 |
) |
$ |
4.2 |
|
(1) Losses related to the ineffective portion of the hedges were not material in all periods presented.
11. Fair Value Measurements
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which it would transact, and the Company considers assumptions that market participants would use when pricing the asset or liability. It measures certain financial and nonfinancial assets and liabilities at fair value on a recurring and nonrecurring basis.
Nonfinancial assets and liabilities include items such as goodwill and long lived assets that are measured at fair value resulting from impairment, if deemed necessary. During the year ended September 30, 2012, the Company recognized an impairment of goodwill within both its DCS and MS reportable segments. For further information regarding the impairment of goodwill refer to Note 4 herein.
Fair Value Hierarchy
The three levels of inputs may be used to measure fair value, as discussed in Note 1. There were no significant transfers between any of the levels of the fair value hierarchy during the years ended September 30, 2014 and 2013. The Company classifies its derivative financial instruments within Level 2 as the valuation inputs are based on quoted prices and market observable data of similar instruments.
The following table summarizes the Companys non-pension financial assets and liabilities measured at fair value on a recurring basis (at least annually) in millions:
|
|
September 30, |
|
Quoted Prices in |
| ||
Interest rate swap agreements |
|
$ |
1.7 |
|
$ |
1.7 |
|
Foreign currency forward contracts |
|
3.1 |
|
3.1 |
| ||
Total assets |
|
$ |
4.8 |
|
$ |
4.8 |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
$ |
4.8 |
|
$ |
4.8 |
|
Foreign currency forward contracts |
|
3.7 |
|
3.7 |
| ||
Total liabilities |
|
$ |
8.5 |
|
$ |
8.5 |
|
|
|
September 30, |
|
Quoted Prices in |
| ||
Foreign currency options |
|
$ |
0.1 |
|
$ |
0.1 |
|
Foreign currency forward contracts |
|
1.6 |
|
1.6 |
| ||
Total assets |
|
$ |
1.7 |
|
$ |
1.7 |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
$ |
3.7 |
|
$ |
3.7 |
|
Foreign currency forward contracts |
|
1.5 |
|
1.5 |
| ||
Total liabilities |
|
$ |
5.2 |
|
$ |
5.2 |
|
For additional information about the Companys derivative financial instruments refer to Note 10 herein.
12. Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash investments and trade receivables. The Companys cash balances and short-term investments are maintained in accounts held by major banks and financial institutions located primarily in the U.S., Canada, Europe, Australia, Middle East and Hong Kong. If the Company extends significant credit to clients in a specific geographic area or industry, the Company may experience disproportionately high levels of default if those clients are adversely affected by factors particular to their geographic area or industry. Concentrations of credit risk with respect to trade receivables are limited due to the large number of customers comprising the Companys customer base, including, in large part, governments, government agencies and quasi-government organizations, and their dispersion across many different industries and geographies. See Note 21 regarding the Companys foreign revenues. In order to mitigate credit risk, the Company continually reviews the credit worthiness of its major private clients.
13. Leases
The Company and its subsidiaries are lessees in non-cancelable leasing agreements for office buildings and equipment. The related payments are expensed on a straight-line basis over the lease term, including, as applicable, any free-rent period during which the Company has the right to use the asset. For leases with renewal options where the renewal is reasonably assured, the lease term, including the renewal period is used to determine the appropriate lease classification and to compute periodic rental expense. The following table presents, in millions, amounts payable under non-cancelable operating lease commitments during the following fiscal years:
Year Ending September 30, |
|
|
| |
2015 |
|
$ |
181.4 |
|
2016 |
|
154.8 |
| |
2017 |
|
126.4 |
| |
2018 |
|
102.6 |
| |
2019 |
|
86.1 |
| |
Thereafter |
|
234.7 |
| |
Total |
|
$ |
886.0 |
|
Rent expense for leases for the years ended September 30, 2014, 2013 and 2012 was approximately $210.4 million, $225.4 million and $237.4 million, respectively. When the Company is required to restore leased facilities to original condition, provisions are made over the period of the lease.
14. Other Financial Information
Accrued expenses and other current liabilities consist of the following:
|
|
Fiscal Year Ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Accrued salaries and benefits |
|
$ |
400.6 |
|
$ |
410.6 |
|
Accrued contract costs |
|
446.4 |
|
404.2 |
| ||
Other accrued expenses |
|
117.6 |
|
100.5 |
| ||
|
|
$ |
964.6 |
|
$ |
915.3 |
|
Accrued contract costs above include balances related to professional liability accruals of $120.2 million and $121.3 million as of September 30, 2014 and 2013, respectively. The remaining accrued contract costs primarily relate to costs for services provided by subcontractors and other non-employees.
Other long-term liabilities consist of the following:
|
|
Fiscal Year Ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Pension liabilities (Note 8) |
|
$ |
221.3 |
|
$ |
192.7 |
|
Reserve for uncertain tax positions (Note 18) |
|
52.6 |
|
60.2 |
| ||
Other |
|
181.7 |
|
196.0 |
| ||
|
|
$ |
455.6 |
|
$ |
448.9 |
|
15. Reclassifications out of Accumulated Other Comprehensive Loss
The accumulated balances and reporting period activities for the years ended September 30, 2014, 2013 and 2012 related to reclassifications out of accumulated other comprehensive loss are summarized as follows (in millions):
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2011 |
|
$ |
(136.5 |
) |
$ |
(51.1 |
) |
$ |
|
|
$ |
(187.6 |
) |
Other comprehensive income before reclassification |
|
(44.7 |
) |
53.8 |
|
(5.0 |
) |
4.1 |
| ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
3.0 |
|
|
|
|
|
3.0 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
1.3 |
|
1.3 |
| ||||
Balances at September 30, 2012 |
|
$ |
(178.2 |
) |
$ |
2.7 |
|
$ |
(3.7 |
) |
$ |
(179.2 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2012 |
|
$ |
(178.2 |
) |
$ |
2.7 |
|
$ |
(3.7 |
) |
$ |
(179.2 |
) |
Other comprehensive income before reclassification |
|
(19.9 |
) |
(69.1 |
) |
(0.2 |
) |
(89.2 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
5.3 |
|
|
|
|
|
5.3 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
1.8 |
|
1.8 |
| ||||
Balances at September 30, 2013 |
|
$ |
(192.8 |
) |
$ |
(66.4 |
) |
$ |
(2.1 |
) |
$ |
(261.3 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2013 |
|
$ |
(192.8 |
) |
$ |
(66.4 |
) |
$ |
(2.1 |
) |
$ |
(261.3 |
) |
Other comprehensive income before reclassification |
|
(30.3 |
) |
(71.4 |
) |
(1.4 |
) |
(103.1 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
6.1 |
|
|
|
|
|
6.1 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
1.7 |
|
1.7 |
| ||||
Balances at September 30, 2014 |
|
$ |
(217.0 |
) |
$ |
(137.8 |
) |
$ |
(1.8 |
) |
$ |
(356.6 |
) |
|
|
Year Ended |
|
Year Ended |
|
Year Ended |
| |||
Cash flow hedges(1) |
|
$ |
2.9 |
|
$ |
3.0 |
|
$ |
2.2 |
|
Taxes |
|
(1.2 |
) |
(1.2 |
) |
(0.9 |
) | |||
Cash flow hedges, net of tax |
|
$ |
1.7 |
|
$ |
1.8 |
|
$ |
1.3 |
|
|
|
|
|
|
|
|
| |||
Actuarial losses(2) |
|
$ |
8.7 |
|
$ |
8.0 |
|
$ |
4.7 |
|
Taxes |
|
(2.6 |
) |
(2.7 |
) |
(1.7 |
) | |||
Actuarial losses, net of tax |
|
$ |
6.1 |
|
$ |
5.3 |
|
$ |
3.0 |
|
(1) This accumulated other comprehensive component is reclassified in Interest expense in our Consolidated Statements of Income. See Note 10, Derivative Financial Instruments, for more information.
(2) This accumulated other comprehensive component is reclassified in Cost of revenue and General and administrative expenses in our Consolidated Statements of Income. See Note 8, Pension Benefit Obligations, for more information.
16. Stockholders Equity
Common Stock UnitsCommon stock units are only redeemable for common stock. In the event of liquidation of the Company, holders of stock units are entitled to no greater rights than holders of common stock. See also Note 17.
17. Stock Plans
Defined Contribution PlansSubstantially all permanent employees are eligible to participate in defined contribution plans provided by the Company. Under these plans, participants may make contributions into a variety of funds, including a fund that is fully invested in Company stock. Employees are not required to allocate any funds to Company stock. Employees may generally reallocate their account balances on a daily basis; however, employees classified as insiders are restricted under the Companys insider trading policy.
Stock compensation expense relating to employer contributions under defined contribution plans for fiscal years ended September 30, 2014, 2013 and 2012 was $14.4 million, $14.6 million and $15.9 million, respectively. Issuances of AECOM common stock related to employee participants contributions to these defined contribution plans are included as issuances of stock in the accompanying Consolidated Statements of Stockholders Equity and of Cash Flows.
Stock Incentive PlansUnder the 2006 Stock Incentive Plan, the Company has up to 19.8 million securities remaining available for future issuance under stock options or up to 9.9 million securities remaining available for restricted stock awards and performance stock awards as of September 30, 2014. Stock options may be granted to employees and non-employee directors with an exercise price not less than the fair market value of the stock on the date of grant. Unexercised options expire seven years after date of grant.
During the three years in the period ended September 30, 2014, option activity was as follows:
|
|
Number of |
|
Weighted |
| |
Balance, September 30, 2011 |
|
2.9 |
|
$ |
21.38 |
|
Granted |
|
|
|
|
| |
Exercised |
|
(0.4 |
) |
11.40 |
| |
Cancelled |
|
|
|
26.23 |
| |
Balance, September 30, 2012 |
|
2.5 |
|
22.81 |
| |
Granted |
|
|
|
|
| |
Exercised |
|
(0.8 |
) |
18.31 |
| |
Cancelled |
|
(0.1 |
) |
26.83 |
| |
Balance, September 30, 2013 |
|
1.6 |
|
24.73 |
| |
Granted |
|
0.6 |
|
31.62 |
| |
Exercised |
|
(0.5 |
) |
23.64 |
| |
Cancelled |
|
(0.1 |
) |
26.87 |
| |
Balance, September 30, 2014 |
|
1.6 |
|
27.69 |
| |
|
|
|
|
|
| |
Exercisable as of September 30, 2012 |
|
2.1 |
|
$ |
22.07 |
|
Exercisable as of September 30, 2013 |
|
1.4 |
|
24.51 |
| |
Exercisable as of September 30, 2014 |
|
0.9 |
|
25.16 |
|
The following table summarizes information concerning outstanding and exercisable options as of September 30, 2014:
|
|
Options Outstanding |
|
|
|
Options Exercisable |
| |||||||||||
Range of Exercise Prices |
|
Number |
|
Weighted |
|
Weighted |
|
Aggregate |
|
Number |
|
Weighted |
|
Weighted |
| |||
$21.01 $ 23.94 |
|
0.4 |
|
1.18 |
|
$ |
23.46 |
|
$ |
4.1 |
|
0.4 |
|
1.18 |
|
$ |
23.46 |
|
24.45 28.67 |
|
0.5 |
|
2.06 |
|
26.24 |
|
3.6 |
|
0.5 |
|
2.06 |
|
26.24 |
| |||
30.96 34.00 |
|
0.7 |
|
9.17 |
|
31.65 |
|
0.8 |
|
|
|
0.66 |
|
32.53 |
| |||
|
|
1.6 |
|
4.69 |
|
27.69 |
|
$ |
8.5 |
|
0.9 |
|
1.65 |
|
25.16 |
| ||
The remaining contractual life of options outstanding at September 30, 2014 range from 0.03 to 9.43 years and have a weighted average remaining contractual life of 4.69 years. The aggregate intrinsic value of stock options exercised during the years ended September 30, 2014, 2013 and 2012 was $4.3 million, $7.9 million and $3.9 million, respectively.
The fair value of the Companys employee stock option awards is estimated on the date of grant. The expected term of awards granted represents the period of time the awards are expected to be outstanding. The risk-free interest rate is based on U.S. Treasury bond rates with maturities equal to the expected term of the option on the grant date. The Company uses historical data as a basis to estimate the probability of forfeitures. The weighted average grant-date fair value of stock options granted during the year ended September 30, 2014 was $7.83.
The Company grants stock units to employees under the Performance Earnings Program (PEP), whereby units are earned and issued dependent upon meeting established performance objectives and vesting over a three-year period. Additionally, the Company issues restricted stock units, which are earned based on service conditions. The grant date fair value of PEP awards and restricted stock unit awards is that days closing market price of the Companys common stock. The weighted average grant date fair value of PEP awards was $29.32, $22.27, and $20.58 during the years ended September 30, 2014, 2013 and 2012, respectively. The weighted average grant date fair value of restricted stock unit awards was $29.60, $22.83, and $20.62 during the years ended September 30, 2014, 2013 and 2012, respectively. Total compensation expense related to these share-based payments including stock options was $34.4 million, $32.6 million and $26.6 million during the years ended September 30, 2014, 2013 and 2012, respectively. Unrecognized compensation expense related to total share-based payments outstanding as of September 30, 2014 was $62.4 million, to be recognized on a straight-line basis over the awards respective vesting periods which are generally three years.
Cash flow attributable to tax benefits resulting from tax deductions in excess of compensation cost recognized for those stock options (excess tax benefits) is classified as financing cash flows. Excess tax benefits of $0.7 million, $1.8 million and $1.3 million for the years ended September 30, 2014, 2013 and 2012, respectively, have been classified as financing cash inflows in the Consolidated Statements of Cash Flows.
18. Income Taxes
Income before income taxes included income (loss) from domestic operations of $138.2 million, $111.8 million and $(89.2) million for fiscal years ended September 30, 2014, 2013 and 2012 and income from foreign operations of $176.6 million, $224.0 million and $106.7 million for fiscal years ended September 30, 2014, 2013 and 2012.
Income tax expense (benefit) on continuing operations is comprised of:
|
|
Fiscal Year Ended |
| |||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||
|
|
(in millions) |
| |||||||
Current: |
|
|
|
|
|
|
| |||
Federal |
|
$ |
5.3 |
|
$ |
30.3 |
|
$ |
29.3 |
|
State |
|
3.3 |
|
9.9 |
|
2.1 |
| |||
Foreign |
|
46.3 |
|
59.7 |
|
63.3 |
| |||
Total current income tax expense |
|
54.9 |
|
99.9 |
|
94.7 |
| |||
Deferred: |
|
|
|
|
|
|
| |||
Federal |
|
27.7 |
|
5.8 |
|
(19.2 |
) | |||
State |
|
5.6 |
|
(10.6 |
) |
0.6 |
| |||
Foreign |
|
(6.2 |
) |
(2.5 |
) |
(1.7 |
) | |||
Total deferred income tax expense (benefit) |
|
27.1 |
|
(7.3 |
) |
(20.3 |
) | |||
Total income tax expense |
|
$ |
82.0 |
|
$ |
92.6 |
|
$ |
74.4 |
|
The major elements contributing to the difference between the U.S. federal statutory rate of 35.0% and the effective tax rate are as follows:
|
|
Fiscal Year Ended |
| |||||||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
| |||||||||
|
|
Amount |
|
% |
|
Amount |
|
% |
|
Amount |
|
% |
| |||
|
|
(in millions) |
| |||||||||||||
Tax at federal statutory rate |
|
$ |
110.2 |
|
35.0 |
% |
$ |
117.5 |
|
35.0 |
% |
$ |
6.1 |
|
35.0 |
% |
State income tax, net of federal benefit |
|
5.0 |
|
1.6 |
|
2.5 |
|
0.7 |
|
1.1 |
|
6.3 |
| |||
U.S. income tax credits and incentives |
|
(3.5 |
) |
(1.1 |
) |
(10.8 |
) |
(3.2 |
) |
(2.9 |
) |
(16.6 |
) | |||
Foreign tax rate differential |
|
(22.5 |
) |
(7.2 |
) |
(9.9 |
) |
(2.9 |
) |
(25.4 |
) |
(145.1 |
) | |||
Foreign Research and Experimentation credits |
|
(3.6 |
) |
(1.1 |
) |
(3.9 |
) |
(1.1 |
) |
(5.8 |
) |
(33.3 |
) | |||
Goodwill impairment |
|
|
|
|
|
|
|
|
|
101.1 |
|
578.3 |
| |||
Change in uncertain tax positions |
|
(4.5 |
) |
(1.4 |
) |
(7.3 |
) |
(2.2 |
) |
(4.1 |
) |
(23.4 |
) | |||
Valuation allowance |
|
6.3 |
|
2.0 |
|
1.6 |
|
0.5 |
|
0.5 |
|
2.7 |
| |||
Domestic production activities deduction |
|
(11.7 |
) |
(3.7 |
) |
(2.6 |
) |
(0.8 |
) |
(1.2 |
) |
(6.8 |
) | |||
Nondeductible transaction costs |
|
2.8 |
|
0.9 |
|
|
|
|
|
1.3 |
|
7.6 |
| |||
Other items, net |
|
3.5 |
|
1.1 |
|
5.5 |
|
1.6 |
|
3.7 |
|
21.0 |
| |||
Total income tax expense |
|
$ |
82.0 |
|
26.1 |
% |
$ |
92.6 |
|
27.6 |
% |
$ |
74.4 |
|
425.7 |
% |
The deferred tax assets (liabilities) are as follows:
|
|
Fiscal Year Ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Deferred tax assets: |
|
|
|
|
| ||
Compensation and benefit accruals not currently deductible |
|
$ |
65.5 |
|
$ |
74.7 |
|
Net operating loss carry forwards |
|
69.3 |
|
58.1 |
| ||
Self insurance reserves |
|
48.8 |
|
54.7 |
| ||
Research and Experimentation and other tax credits |
|
34.2 |
|
38.3 |
| ||
Pension liability |
|
59.4 |
|
58.5 |
| ||
Accrued liabilities |
|
63.7 |
|
56.1 |
| ||
Investments in joint ventures/non-controlled subsidiaries |
|
20.7 |
|
13.9 |
| ||
State taxes |
|
1.5 |
|
0.9 |
| ||
Other |
|
4.0 |
|
4.2 |
| ||
Total deferred tax assets |
|
367.1 |
|
359.4 |
| ||
Deferred tax liabilities: |
|
|
|
|
| ||
Unearned revenue |
|
(122.9 |
) |
(139.3 |
) | ||
Depreciation and amortization |
|
(59.2 |
) |
(20.1 |
) | ||
Acquired intangible assets |
|
(14.8 |
) |
(15.8 |
) | ||
Total deferred tax liabilities |
|
(196.9 |
) |
(175.2 |
) | ||
Valuation allowance |
|
(27.1 |
) |
(20.8 |
) | ||
Net deferred tax assets |
|
$ |
143.1 |
|
$ |
163.4 |
|
As of September 30, 2014, the Company has available unused state net operating loss (NOL) carry forwards of $230.6 million and foreign NOL carry forwards of $260.2 million which expire at various dates. In addition, as of September 30, 2014, the Company has unused state research and development credits of $17.5 million and California Enterprise Zone Tax Credits of $4.6 million which can be carried forward indefinitely.
As of September 30, 2014 and 2013, gross deferred tax assets were $367.1 million and $359.4 million, respectively. The Company has recorded a valuation allowance of approximately $27.1 million and $20.8 million at September 30, 2014 and 2013, respectively, related to state and foreign net operating loss carry forwards and credits. The Company has performed an assessment of positive and negative evidence, including the nature, frequency, and severity of cumulative financial reporting losses in recent years, the future reversal of existing temporary differences, predictability of future taxable income exclusive of reversing temporary differences of the character necessary to realize the asset, relevant carry forward periods, taxable income in carry-back years if carry-back is permitted under tax law, and prudent and feasible tax planning strategies that would be implemented, if necessary, to protect against the loss of the deferred tax asset. Although realization is not assured, based on the Companys assessment, the Company has concluded that it is more likely than not that the remaining gross deferred tax asset (exclusive of deferred tax liabilities) of $340.0 million will be realized and, as such, no additional valuation allowance has been provided.
As of September 30, 2014 and 2013, the Company has remaining tax-deductible goodwill of $251.6 million and $283.9 million, respectively, resulting from acquisitions. The amortization of this goodwill is deductible over various periods ranging up to 15 years.
The Company does not provide for U.S. taxes or foreign withholding taxes on undistributed earnings from non-U.S. subsidiaries because such earnings are able to and intended to be reinvested indefinitely. The undistributed earnings are approximately $976.7 million. If undistributed pre-tax earnings were distributed, foreign tax credits could become available under current law to partially or fully reduce the resulting U.S. income tax liability. If such earnings were repatriated, additional tax expense may result, although the calculation of such additional taxes is not practicable.
As of September 30, 2014 and 2013, the Company had a liability for unrecognized tax benefits, including potential interest and penalties, net of related tax benefit, totaling $52.6 million and $60.2 million, respectively. The gross unrecognized tax benefits as of September 30, 2014 and 2013 were $47.5 million and $53.7 million, respectively, excluding interest, penalties, and related tax benefit. Of the $47.5 million, approximately $28.6 million would be included in the effective tax rate if recognized in the fiscal year ended September 30, 2014. The adoption of ASC 805, Accounting for Business Combinations, at the beginning of the fiscal year ended September 30, 2010 changed the treatment of the reversal of unrecognized tax benefits related to acquired companies which prior to adoption of ASC 805 would have impacted goodwill, but after the adoption of ASC 805, results in the recognition of income tax benefit. A reconciliation of the beginning and ending amount of gross unrecognized tax benefits is as follows:
|
|
Fiscal Year Ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Balance at the beginning of the year |
|
$ |
53.7 |
|
$ |
55.8 |
|
Gross increase in prior years tax positions |
|
3.3 |
|
7.2 |
| ||
Gross decrease in prior years tax positions |
|
(7.6 |
) |
(5.6 |
) | ||
Decrease due to settlement with tax authorities |
|
(2.0 |
) |
(1.6 |
) | ||
Gross increase in current periods tax positions |
|
2.2 |
|
3.8 |
| ||
Lapse of statute of limitations |
|
(2.1 |
) |
(5.9 |
) | ||
Balance at the end of the year |
|
$ |
47.5 |
|
$ |
53.7 |
|
The Company classifies interest and penalties related to uncertain tax positions within the income tax expense line in the accompanying consolidated statements of operations. At September 30, 2014, the accrued interest and penalties were $6.2 million and $2.9 million, respectively, excluding any related income tax benefits. As of September 30, 2013, the accrued interest and penalties were $7.3 million and $2.7 million, respectively, excluding any related income tax benefits.
The Company files income tax returns in numerous tax jurisdictions, including the U.S., and numerous U.S. states and non-U.S. jurisdictions around the world. The statute of limitations varies by jurisdiction in which the Company operates. Because of the number of jurisdictions in which the Company files tax returns, in any given year the statute of limitations in certain jurisdictions may expire without examination within the 12-month period from the balance sheet date.
The Company is currently under examination by the U.S. Internal Revenue Service for the fiscal years ended September 30, 2010 and September 30, 2011. With a few exceptions, the Company is no longer subject to U.S. state or non-U.S. income tax examinations by tax on authorities for years before fiscal year 2009. The Company anticipates that some of the audits may be concluded in the foreseeable future, including in fiscal year ending September 30, 2015. Based on the status of these audits, it is reasonably possible that the conclusion of the audits may result in a reduction of unrecognized tax benefits. It is not possible to estimate the impact of any change at this time.
19. Earnings Per Share
Basic earnings per share (EPS) excludes dilution and is computed by dividing net income available for common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income by the weighted average number of common shares outstanding and potential common shares for the period. The Company includes as potential common shares the weighted average dilutive effects of outstanding stock options and restricted stock units using the treasury stock method. The computation of diluted loss per share for the year ended September 30, 2012 excludes 0.7 million of potential common shares due to their antidilutive effect.
The following table sets forth a reconciliation of the denominators of basic and diluted earnings per share:
|
|
Fiscal Year Ended |
| ||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
(in millions) |
| ||||
Denominator for basic earnings per share |
|
97.2 |
|
100.6 |
|
111.9 |
|
Potential common shares |
|
1.5 |
|
1.3 |
|
|
|
Denominator for diluted earnings per share |
|
98.7 |
|
101.9 |
|
111.9 |
|
As discussed in Note 3, EPS includes the effect of repurchased shares. For the years ended September 30, 2014 and 2013, options excluded from the calculation of potential common shares were not significant.
20. Commitments and Contingencies
The Company records amounts representing its probable estimated liabilities relating to claims, guarantees, litigation, audits and investigations. The Company relies in part on qualified actuaries to assist it in determining the level of reserves to establish for insurance-related claims that are known and have been asserted against it, and for insurance-related claims that are believed to have been incurred based on actuarial analysis, but have not yet been reported to the Companys claims administrators as of the respective balance sheet dates. The Company includes any adjustments to such insurance reserves in its consolidated results of operations.
The Company is a defendant in various lawsuits arising in the normal course of business. In the opinion of management, based upon current information and discussions with counsel, with the exception of the matters noted below, the ultimate resolution of these matters will not have a material adverse effect on its consolidated balance sheet or statements of operations or cash flows.
In some instances, the Company guarantees that a project, when complete, will achieve specified performance standards. If the project subsequently fails to meet guaranteed performance standards, the Company may either incur additional costs or be held responsible for the costs incurred by the client to achieve the required performance standards. At September 30, 2014, the Company was contingently liable in the amount of approximately $313.1 million under standby letters of credit issued primarily in connection with general and professional liability insurance programs and for payment of performance guarantees.
In the ordinary course of business, the Company enters into various agreements providing financial or performance assurances to clients on behalf of certain unconsolidated partnerships, joint ventures and other jointly executed contracts. These agreements are entered into primarily to support the project execution commitments of these entities. In addition, in connection with the investment activities of AECOM Capital, we provide guarantees of certain obligations, including guarantees for completion of projects, repayment of debt, environmental indemnity obligations and acts of willful misconduct. The guarantees have various expiration dates. The maximum potential payment amount of an outstanding performance guarantee is the remaining cost of work to be performed by or on behalf of third parties. Generally, under joint venture arrangements, if a partner is financially unable to complete its share of the contract, the other partner(s) will be required to complete those activities. The Company generally only enters into joint venture arrangements with partners who are reputable, financially sound and who carry appropriate levels of surety bonds for the project in order to adequately assure completion of their assignments. The Company does not expect that these guarantees will have a material adverse effect on its consolidated balance sheet or statements of operations or cash flows.
Tishman Inquiry
The U.S. Attorneys Office for the Eastern District of New York (USAO) has informed the Companys subsidiary Tishman Construction Corporation (TCC) that, in connection with a wage and hour investigation of several New York area contractors, the USAO is investigating potential improper overtime payments to union workers on projects managed by TCC and other contractors in New York dating back to 1999. TCC, which was acquired by the Company in 2010, has cooperated fully with the investigation and, as of this date, no actions have been filed.
AECOM Australia
In 2005 and 2006, the Companys main Australian subsidiary, AECOM Australia Pty Ltd (AECOM Australia), performed a traffic forecast assignment for a client consortium as part of the clients project to design, build, finance and operate a tolled motorway tunnel in Australia. To fund the motorways design and construction, the client formed certain special purpose vehicles (SPVs) that raised approximately $700 million Australian dollars through an initial public offering (IPO) of equity units in 2006 and approximately an additional $1.4 billion Australian dollars in long term bank loans. The SPVs went into insolvency administrations in February 2011.
KordaMentha, the receivers for the SPVs (the RCM Applicants), caused a lawsuit to be filed against AECOM Australia by the RCM Applicants in the Federal Court of Australia on May 14, 2012. Portigon AG (formerly WestLB AG), one of the lending banks to the SPVs, filed a lawsuit in the Federal Court of Australia against AECOM Australia on May 18, 2012. Separately, a class action lawsuit, which has been amended to include approximately 770 of the IPO investors, was filed against AECOM Australia in the Federal Court of Australia on May 31, 2012.
All of the lawsuits claim damages that purportedly resulted from AECOM Australias role in connection with the above described traffic forecast. The RCM Applicants have claimed damages of approximately $1.68 billion Australian dollars (including interest, as of March 31, 2014). The damages claimed by Portigon as of June 17, 2014 were also recently quantified at approximately $76 million Australian dollars (including interest). The Company believes this claim is duplicative of damages already included in the RCM Applicants claim to the extent Portigon receives a portion of the RCM Applicants recovery. The class action applicants claim that they represent investors who acquired approximately $155 million Australian dollars of securities.
AECOM Australia disputes the claimed entitlements to damages asserted by all applicants and is vigorously defending the claims brought against it. The likely resolution of these matters cannot be reasonably determined at this time. However, if these matters are not resolved in AECOM Australias favor then, depending upon the outcome, such resolution could have a material adverse effect on the Companys results of operations.
21. Reportable Segments and Geographic Information
As discussed in Note 1 Basis of Presentation, in connection with the acquisition of URS, the Companys reportable segments have been realigned to reflect how the Company now manages its business. Accordingly, prior year amounts have been revised to conform to the current year presentation.
The Companys operations are organized into three reportable segments: Design and Consulting Services (DCS), Construction Services (CS), and Management Services (MS). The Companys DCS reportable segment delivers planning, consulting, architectural, environmental, and engineering design services to commercial and government clients worldwide. The Companys CS reportable segment provides construction services primarily in the Americas. The Companys MS reportable segment provides program and facilities management and maintenance, training, logistics, consulting, and technical assistance and systems integration services, primarily for agencies of the U.S. government. These reportable segments are organized by the types of services provided, the differing specialized needs of the respective clients, and how the Company manages its business. The Company has aggregated various operating segments into its reportable segments based on their similar characteristics, including similar long term financial performance, the nature of services provided, internal processes for delivering those services, and types of customers.
The following tables set forth unaudited summarized financial information concerning the Companys reportable segments:
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
Corporate |
|
Total |
| |||||
Fiscal Year Ended September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
5,443.1 |
|
$ |
2,004.3 |
|
$ |
909.4 |
|
$ |
|
|
$ |
8,356.8 |
|
Cost of revenue |
|
5,112.8 |
|
1,975.0 |
|
865.8 |
|
|
|
7,953.6 |
| |||||
Gross profit |
|
330.3 |
|
29.3 |
|
43.6 |
|
|
|
403.2 |
| |||||
Equity in earnings of joint ventures |
|
35.5 |
|
6.0 |
|
16.4 |
|
|
|
57.9 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(80.9 |
) |
(80.9 |
) | |||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
(27.3 |
) |
(27.3 |
) | |||||
Operating income (loss) |
|
365.8 |
|
35.3 |
|
60.0 |
|
(108.2 |
) |
352.9 |
| |||||
Segment assets |
|
4,064.5 |
|
1,256.4 |
|
437.5 |
|
365.0 |
|
6,123.4 |
| |||||
Gross profit as a % of revenue |
|
6.1 |
% |
1.5 |
% |
4.8 |
% |
|
|
4.8 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fiscal Year Ended September 30, 2013: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
5,556.1 |
|
$ |
1,552.1 |
|
$ |
1,045.3 |
|
|
|
$ |
8,153.5 |
| |
Cost of revenue |
|
5,174.4 |
|
1,527.9 |
|
1,001.2 |
|
|
|
7,703.5 |
| |||||
Gross profit |
|
381.7 |
|
24.2 |
|
44.1 |
|
|
|
450.0 |
| |||||
Equity in earnings of joint ventures |
|
8.3 |
|
4.0 |
|
12.0 |
|
|
|
24.3 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(97.3 |
) |
(97.3 |
) | |||||
Operating income (loss) |
|
390.0 |
|
28.2 |
|
56.1 |
|
(97.3 |
) |
377.0 |
| |||||
Segment assets |
|
1,945.9 |
|
1,183.4 |
|
2,296.2 |
|
240.1 |
|
5,665.6 |
| |||||
Gross profit as a % of revenue |
|
6.9 |
% |
1.6 |
% |
4.2 |
% |
|
|
5.5 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fiscal Year Ended September 30, 2012: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
5,773.6 |
|
$ |
1,391.6 |
|
$ |
1,053.0 |
|
|
|
$ |
8,218.2 |
| |
Cost of revenue |
|
5,374.8 |
|
1,370.2 |
|
1,051.3 |
|
|
|
7,796.3 |
| |||||
Gross profit |
|
398.8 |
|
21.4 |
|
1.7 |
|
|
|
421.9 |
| |||||
Equity in earnings of joint ventures |
|
10.9 |
|
5.8 |
|
31.9 |
|
|
|
48.6 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(80.9 |
) |
(80.9 |
) | |||||
Goodwill impairment |
|
(155.0 |
) |
|
|
(181.0 |
) |
|
|
(336.0 |
) | |||||
Operating income (loss) |
|
254.7 |
|
27.2 |
|
(147.4 |
) |
(80.9 |
) |
53.6 |
| |||||
Gross profit as a % of revenue |
|
6.9 |
% |
1.5 |
% |
0.2 |
% |
|
|
5.1 |
% | |||||
Geographic Information:
|
|
Fiscal Year Ended |
| |||||||||||||
|
|
September 30, 2014 |
|
September 30, 2013 |
|
September 30, 2012 |
| |||||||||
|
|
Revenue |
|
Long-Lived |
|
Revenue |
|
Long-Lived |
|
Revenue |
|
Long-Lived |
| |||
|
|
(in millions) |
| |||||||||||||
United States |
|
$ |
4,933.7 |
|
1,603.7 |
|
$ |
4,829.6 |
|
1,477.3 |
|
$ |
4,756.0 |
|
1,496.8 |
|
Asia Pacific |
|
1,338.2 |
|
340.5 |
|
1,507.2 |
|
361.0 |
|
1,715.1 |
|
374.9 |
| |||
Canada |
|
561.1 |
|
146.7 |
|
712.0 |
|
168.4 |
|
708.8 |
|
189.2 |
| |||
Europe |
|
788.2 |
|
270.8 |
|
599.4 |
|
267.2 |
|
608.2 |
|
243.6 |
| |||
Other foreign countries |
|
735.6 |
|
209.5 |
|
505.3 |
|
116.6 |
|
430.1 |
|
85.8 |
| |||
Total |
|
$ |
8,356.8 |
|
2,571.2 |
|
$ |
8,153.5 |
|
2,390.5 |
|
$ |
8,218.2 |
|
2,390.3 |
|
The Company attributes revenue by geography based on the external customers country of origin. Long-lived assets consist of noncurrent assets excluding deferred tax assets.
22. Major Clients
Other than the U.S. federal government, no single client accounted for 10% or more of the Companys revenue in any of the past five fiscal years. Approximately 15%, 18% and 18% of the Companys revenue was derived through direct contracts with agencies of the U.S. federal government in the years ended September 30, 2014, 2013 and 2012, respectively. One of these contracts accounted for approximately 3%, 4% and 4% of the Companys revenue in the years ended September 30, 2014, 2013 and 2012, respectively.
23. Quarterly Financial InformationUnaudited
In the opinion of management, the following unaudited quarterly data reflects all adjustments necessary for a fair statement of the results of operations. All such adjustments are of a normal recurring nature.
Fiscal Year 2014: |
|
First |
|
Second |
|
Third |
|
Fourth |
| ||||
|
|
(in millions, except per share data) |
| ||||||||||
Revenue |
|
$ |
1,953.9 |
|
$ |
1,872.2 |
|
$ |
1,968.2 |
|
$ |
2,562.5 |
|
Cost of revenue |
|
1,875.7 |
|
1,784.8 |
|
1,859.7 |
|
2,433.4 |
| ||||
Gross profit |
|
78.2 |
|
87.4 |
|
108.5 |
|
129.1 |
| ||||
Equity in earnings of joint ventures |
|
36.1 |
|
7.4 |
|
6.0 |
|
8.4 |
| ||||
General and administrative expenses |
|
(23.9 |
) |
(26.4 |
) |
(15.1 |
) |
(15.5 |
) | ||||
Acquisition and integration expenses |
|
|
|
|
|
(7.8 |
) |
(19.5 |
) | ||||
Income from operations |
|
90.4 |
|
68.4 |
|
91.6 |
|
102.5 |
| ||||
Other income (expenses) |
|
|
|
(0.2 |
) |
1.0 |
|
1.9 |
| ||||
Interest expense |
|
(10.4 |
) |
(10.5 |
) |
(9.8 |
) |
(10.1 |
) | ||||
Income before income tax expense |
|
80.0 |
|
57.7 |
|
82.8 |
|
94.3 |
| ||||
Income tax expense |
|
23.5 |
|
15.2 |
|
13.7 |
|
29.6 |
| ||||
Net income |
|
56.5 |
|
42.5 |
|
69.1 |
|
64.7 |
| ||||
Noncontrolling interest in income of consolidated subsidiaries, net of tax |
|
(0.1 |
) |
(2.3 |
) |
0.1 |
|
(0.6 |
) | ||||
Net income attributable to AECOM |
|
$ |
56.4 |
|
$ |
40.2 |
|
$ |
69.2 |
|
$ |
64.1 |
|
Net income attributable to AECOM per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.59 |
|
$ |
0.41 |
|
$ |
0.71 |
|
$ |
0.65 |
|
Diluted |
|
$ |
0.58 |
|
$ |
0.41 |
|
$ |
0.70 |
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
96.3 |
|
97.0 |
|
97.5 |
|
98.1 |
| ||||
Diluted |
|
97.6 |
|
98.3 |
|
99.0 |
|
99.7 |
|
Fiscal Year 2013: |
|
First |
|
Second |
|
Third |
|
Fourth |
| ||||
|
|
(in millions, except per share data) |
| ||||||||||
Revenue |
|
$ |
2,017.3 |
|
$ |
1,989.6 |
|
$ |
2,067.5 |
|
$ |
2,079.1 |
|
Cost of revenue |
|
1,939.2 |
|
1,889.7 |
|
1,935.7 |
|
1,938.9 |
| ||||
Gross profit |
|
78.1 |
|
99.9 |
|
131.8 |
|
140.2 |
| ||||
Equity in earnings of joint ventures |
|
5.9 |
|
7.9 |
|
4.1 |
|
6.4 |
| ||||
General and administrative expenses |
|
(22.1 |
) |
(27.3 |
) |
(24.0 |
) |
(23.9 |
) | ||||
Income from operations |
|
61.9 |
|
80.5 |
|
111.9 |
|
122.7 |
| ||||
Other income |
|
0.7 |
|
0.1 |
|
1.2 |
|
1.5 |
| ||||
Interest expense |
|
(10.9 |
) |
(11.9 |
) |
(11.7 |
) |
(10.2 |
) | ||||
Income before income tax expense |
|
51.7 |
|
68.7 |
|
101.4 |
|
114.0 |
| ||||
Income tax expense |
|
12.7 |
|
14.0 |
|
30.1 |
|
35.8 |
| ||||
Net income |
|
39.0 |
|
54.7 |
|
71.3 |
|
78.2 |
| ||||
Noncontrolling interest in income of consolidated subsidiaries, net of tax |
|
(0.9 |
) |
(0.9 |
) |
(0.5 |
) |
(1.7 |
) | ||||
Net income attributable to AECOM |
|
$ |
38.1 |
|
$ |
53.8 |
|
$ |
70.8 |
|
$ |
76.5 |
|
Net income attributable to AECOM per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.36 |
|
$ |
0.54 |
|
$ |
0.71 |
|
$ |
0.78 |
|
Diluted |
|
$ |
0.36 |
|
$ |
0.53 |
|
$ |
0.70 |
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
104.8 |
|
100.4 |
|
99.3 |
|
98.0 |
| ||||
Diluted |
|
105.5 |
|
101.8 |
|
100.8 |
|
99.7 |
|
24. Subsequent Events
Acquisition of URS Corporation
On October 17, 2014, the Company completed the acquisition of the U.S. headquartered URS Corporation (URS), a leading international provider of engineering, construction, and technical services, by purchasing 100% of the outstanding shares of URS common stock. The Company paid a total consideration of approximately $2.3 billion in cash and issued approximately $1.6 billion of AECOM common stock to the former stockholders and certain equity award holders of URS. In connection with the acquisition, the Company also assumed URSs senior notes totaling $1.0 billion, and subsequently repaid in full URSs $0.6 billion 2011 term loan and URSs $0.1 billion revolving line of credit. Upon the occurrence of a change in control of URS, the URS senior noteholders had a right to redeem their notes at a cash price equal to 101% of the principal amount of the notes. The acquisition of URS was considered a change in control of URS and, as a result on October 24, 2014, the Company purchased $0.6 billion of URSs senior notes from the noteholders.
Senior Unsecured Notes
On October 6, 2014, the Company completed a private placement offering of $800,000,000 aggregate principal amount of its 5.750% Senior Notes due 2022 (the 2022 Notes) and $800,000,000 aggregate principal amount of its 5.875% Senior Notes due 2024 (the 2024 Notes and, together with the 2022 Notes, the Notes).
At any time prior to October 15, 2017, the Company may redeem all or part of the 2022 Notes, at a redemption price equal to 100% of their principal amount, plus a make whole premium as of the redemption date, and accrued and unpaid interest (subject to the rights of holders of record on the relevant record date to receive interest due on the relevant interest payment date). In addition, at any time prior to October 15, 2017, the Company may redeem up to 35% of the original aggregate principal amount of the 2022 Notes with the proceeds of one or more equity offerings, at a redemption price equal to 105.750%, plus accrued and unpaid interest. Furthermore, at any time on or after October 15, 2017, the Company may redeem the 2022 Notes, in whole or in part, at once or over time, at the specified redemption prices plus accrued and unpaid interest thereon to the redemption date. At any time prior to July 15, 2024, the Company may redeem on one or more occasions all or part of the 2024 Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of the redemption, plus any accrued and unpaid interest to the date of redemption. In addition, on or after July 15, 2024, the 2024 Notes may be redeemed by the Company at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest to the date of redemption.
The indenture contains customary events of default, including, among other things, payment default, exchange default, failure to provide certain notices thereunder and certain provisions related to bankruptcy events. The indenture also contains customary negative covenants.
In connection with the offering of the Notes, the Company and the guarantors entered into a Registration Rights Agreement, dated as of October 6, 2014 and agreed to use commercially reasonable efforts to (i) file with the U.S. Securities and Exchange Commission (SEC) a registration statement relating to the registered exchange offer (the Exchange Offer) to exchange the Notes for a new series of the Companys exchange notes having terms substantially identical in all material respects to, and in the same aggregate principal amount as the Notes, (ii) cause the Exchange Offer registration statement to be declared effective by the SEC on or prior to the 390th day following October 6, 2014 (or if such 390th day is not a business day, the next succeeding business day (the Exchange Date)), (iii) cause the Exchange Offer registration statement to be effective continuously and keep the exchange offer open for a period not less than 30 days after the date notice of the exchange offer is mailed to the holders of the Notes and (iv) cause the Exchange Offer to be consummated in no event later than the Exchange Date.
Under certain circumstances, the Company and the guarantors have agreed to use their commercially reasonable efforts to (i) file a shelf registration statement relating to the resale of the Notes on or prior to the Exchange Date (such date being the Shelf Filing Deadline), (ii) cause the shelf registration statement to be declared effective not later than the 60th day after the Shelf Filing Deadline (or if such 60th day is not a business day, the next succeeding business day) and (iii) keep such shelf registration continuously effective until two years after its effective date (or such shorter period that will terminate when all the Notes covered thereby have been sold pursuant thereto).
If the Company fails to meet any of these targets, the annual interest rate on the Notes will increase by 0.25%, and will increase by an additional 0.25% for each subsequent 90-day period during which the default continues, up to a maximum additional interest rate of 1.0% per year. If the Company cures the default, the interest rate on the Notes will revert to the original level.
Credit Agreement; Security Agreement
In connection with the acquisition of URS, on October 17, 2014, the Company entered into a new credit agreement (the Credit Agreement). The Credit Agreement consists of (i) a term loan A facility in an aggregate principal amount of $1.925 billion, (ii) a term loan B facility in an aggregate principal amount of $0.76 billion, (iii) a revolving credit facility in an aggregate principal amount of $1.05 billion, and (iv) an incremental performance letter of credit facility in an aggregate principal amount of $500 million. These facilities under the Credit Agreement may be increased by an additional amount of up to $500 million.
Pursuant to the Credit Agreement, certain subsidiaries of the Company (the Guarantors) have guaranteed the obligations of the borrowers under the Credit Agreement. The borrowers obligations under the Credit Agreement are secured by a lien on substantially all of the assets of the Company and the Guarantors pursuant to a security and pledge agreement (the Security Agreement). The collateral under the Security Agreement is subject to release upon fulfillment of certain conditions specified in the Credit Agreement and Security Agreement.
The Credit Agreement and related loan documents contain covenants that limit the ability of the Company and certain of its subsidiaries to, among other things:
· create, incur, assume, or suffer to exist liens;
· incur or guarantee indebtedness;
· pay dividends or repurchase stock;
· enter into transactions with affiliates;
· consummate asset sales, acquisitions or mergers;
· enter into certain type of burdensome agreements; or
· make investments.
The Credit Agreement also requires compliance with certain financial covenants, including a maximum consolidated leverage ratio and a minimum consolidated interest coverage ratio, in each case calculated as set forth in the Credit Agreement.
The Credit Agreement contains customary events of default, including:
· a change of control;
· failure to make required payments;
· failure to comply with certain agreements or covenants;
· failure to pay, or acceleration of, certain other indebtedness;
· certain events of bankruptcy and insolvency; and
· failure to pay certain judgments.
The Credit Agreement replaced (i) the Companys Second Amended and Restated Credit Agreement, dated as of June 7, 2013, and (ii) the Companys Fourth Amended and Restated Credit Agreement, dated as of January 29, 2014, which such prior facilities were terminated and repaid in full on October 17, 2014 in connection with the entry into the Credit Agreement.
In connection with the consummation of the URS acquisition on October 17, 2014, AECOM also prepaid in full $300 million face value (plus accrued interest as well as a prepayment penalty of $56 million) of its 5.43% Series A notes due July 2020 and 1.00% Senior Discount Notes, Series B, due July 2022. Borrowings under the Credit Agreement were used to prepay the Senior Notes.
URS Senior Notes
The URS senior notes are general unsecured senior obligations of AECOM Global II, LLC (as successor in interest to URS) and URS Fox US LP and are fully and unconditionally guaranteed on a joint-and-several basis by certain former URS domestic subsidiary guarantors.
25. Condensed Consolidating Financial Information
As discussed in Note 24, Subsequent Events, on October 6, 2014, AECOM issued $800.0 million aggregate principal amount of its 2022 Notes and $800.0 million aggregate principal amount of its 2024 Notes in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act). AECOM is filing a Registration Statement on Form S-4 relating to an offer to exchange the Notes for new 5.75% Senior Notes due 2022 and 5.875% Senior Notes due 2024 that will be registered under the Securities Act. The Notes are, and the new registered notes will be, fully and unconditionally guaranteed on a joint and several basis by certain of AECOMs directly and indirectly 100% owned subsidiaries (the Subsidiary Guarantors). Other than customary restrictions imposed by applicable statutes, there are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to AECOM in the form of cash dividends, loans or advances.
In connection with the exchange offer, AECOM and the Subsidiary Guarantors will become subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities registered or being registered with the Securities and Exchange Commission. The following condensed consolidating financial information, which is presented for AECOM, the Subsidiary Guarantors on a combined basis and AECOMs non-guarantor subsidiaries on a combined basis, is provided to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X.
Condensed Consolidating Balance Sheets
(in millions)
September 30, 2014
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
33.4 |
|
$ |
85.8 |
|
$ |
455.0 |
|
$ |
|
|
$ |
574.2 |
|
Accounts receivablenet |
|
|
|
907.4 |
|
1,747.6 |
|
|
|
2,655.0 |
| |||||
Intercompany receivable |
|
363.8 |
|
107.8 |
|
211.1 |
|
(682.7 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
19.7 |
|
20.5 |
|
137.3 |
|
|
|
177.5 |
| |||||
Income taxes receivable |
|
|
|
|
|
1.7 |
|
(0.2 |
) |
1.5 |
| |||||
Deferred tax assetsnet |
|
42.0 |
|
|
|
45.1 |
|
(61.2 |
) |
25.9 |
| |||||
TOTAL CURRENT ASSETS |
|
458.9 |
|
1,121.5 |
|
2,597.8 |
|
(744.1 |
) |
3,434.1 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
53.6 |
|
90.6 |
|
137.8 |
|
|
|
282.0 |
| |||||
DEFERRED TAX ASSETSNET |
|
36.1 |
|
42.3 |
|
64.1 |
|
(24.5 |
) |
118.0 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBS |
|
3,001.3 |
|
440.8 |
|
|
|
(3,442.1 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
|
|
31.9 |
|
111.0 |
|
|
|
142.9 |
| |||||
GOODWILL |
|
|
|
1,011.8 |
|
925.5 |
|
|
|
1,937.3 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
29.0 |
|
61.2 |
|
|
|
90.2 |
| |||||
OTHER NON-CURRENT ASSETS |
|
15.6 |
|
3.0 |
|
100.3 |
|
|
|
118.9 |
| |||||
TOTAL ASSETS |
|
$ |
3,565.5 |
|
$ |
2,770.9 |
|
$ |
3,997.7 |
|
$ |
(4,210.7 |
) |
$ |
6,123.4 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
9.9 |
|
$ |
1.0 |
|
$ |
13.0 |
|
$ |
|
|
$ |
23.9 |
|
Accounts payable |
|
26.3 |
|
405.1 |
|
615.8 |
|
|
|
1,047.2 |
| |||||
Accrued expenses and other current liabilities |
|
136.2 |
|
265.8 |
|
562.8 |
|
(0.2 |
) |
964.6 |
| |||||
Intercompany payables and notes |
|
157.7 |
|
460.0 |
|
73.1 |
|
(690.8 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
|
|
87.0 |
|
292.6 |
|
|
|
379.6 |
| |||||
Deferred tax liability net |
|
|
|
61.2 |
|
|
|
(61.2 |
) |
|
| |||||
Current portion of long-term debt |
|
37.5 |
|
|
|
3.0 |
|
|
|
40.5 |
| |||||
TOTAL CURRENT LIABILITIES |
|
367.6 |
|
1,280.1 |
|
1,560.3 |
|
(752.2 |
) |
2,455.8 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
80.5 |
|
48.0 |
|
327.0 |
|
|
|
455.5 |
| |||||
DEFERRED TAX LIABILITY NET |
|
|
|
|
|
24.5 |
|
(24.5 |
) |
|
| |||||
LONG-TERM DEBT |
|
938.9 |
|
|
|
0.7 |
|
|
|
939.6 |
| |||||
TOTAL LIABILITIES |
|
1,387.0 |
|
1,328.1 |
|
1,912.5 |
|
(776.7 |
) |
3,850.9 |
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
2,178.5 |
|
1,442.8 |
|
1,999.2 |
|
(3,434.0 |
) |
2,186.5 |
| |||||
Noncontrolling interests |
|
|
|
|
|
86.0 |
|
|
|
86.0 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
2,178.5 |
|
1,442.8 |
|
2,085.2 |
|
(3,434.0 |
) |
2,272.5 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,565.5 |
|
$ |
2,770.9 |
|
$ |
3,997.7 |
|
$ |
(4,210.7 |
) |
$ |
6,123.4 |
|
Condensed Consolidating Balance Sheets
(in millions)
September 30, 2013
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
4.4 |
|
$ |
80.2 |
|
$ |
516.1 |
|
$ |
|
|
$ |
600.7 |
|
Accounts receivablenet |
|
|
|
976.6 |
|
1,365.7 |
|
|
|
2,342.3 |
| |||||
Intercompany receivable |
|
321.1 |
|
142.0 |
|
258.4 |
|
(721.5 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
7.8 |
|
18.6 |
|
142.3 |
|
|
|
168.7 |
| |||||
Deferred tax assetsnet |
|
51.5 |
|
|
|
34.3 |
|
(65.9 |
) |
19.9 |
| |||||
TOTAL CURRENT ASSETS |
|
384.8 |
|
1,217.4 |
|
2,316.8 |
|
(787.4 |
) |
3,131.6 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
42.3 |
|
96.4 |
|
132.0 |
|
|
|
270.7 |
| |||||
DEFERRED TAX ASSETSNET |
|
29.1 |
|
44.1 |
|
70.3 |
|
|
|
143.5 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBS |
|
3,136.8 |
|
521.8 |
|
|
|
(3,658.6 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
|
|
47.7 |
|
58.7 |
|
|
|
106.4 |
| |||||
GOODWILL |
|
|
|
1,011.8 |
|
800.0 |
|
|
|
1,811.8 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
39.5 |
|
43.6 |
|
|
|
83.1 |
| |||||
OTHER NON-CURRENT ASSETS |
|
9.0 |
|
4.1 |
|
105.4 |
|
|
|
118.5 |
| |||||
TOTAL ASSETS |
|
$ |
3,602.0 |
|
$ |
2,982.8 |
|
$ |
3,526.8 |
|
$ |
(4,446.0 |
) |
$ |
5,665.6 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
29.4 |
|
$ |
0.2 |
|
$ |
|
|
$ |
|
|
$ |
29.6 |
|
Accounts payable |
|
11.3 |
|
394.5 |
|
319.6 |
|
|
|
725.4 |
| |||||
Accrued expenses and other current liabilities |
|
173.0 |
|
250.3 |
|
498.0 |
|
|
|
921.3 |
| |||||
Intercompany payables and notes |
|
192.6 |
|
400.9 |
|
140.0 |
|
(733.5 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
|
|
89.3 |
|
233.2 |
|
|
|
322.5 |
| |||||
Deferred tax liability - net |
|
|
|
65.9 |
|
|
|
(65.9 |
) |
|
| |||||
Current portion of long-term debt |
|
37.5 |
|
15.8 |
|
1.4 |
|
|
|
54.7 |
| |||||
TOTAL CURRENT LIABILITIES |
|
443.8 |
|
1,216.9 |
|
1,192.2 |
|
(799.4 |
) |
2,053.5 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
61.4 |
|
52.8 |
|
334.7 |
|
|
|
448.9 |
| |||||
LONG-TERM DEBT |
|
1,087.4 |
|
|
|
1.7 |
|
|
|
1,089.1 |
| |||||
TOTAL LIABILITIES |
|
1,592.6 |
|
1,269.7 |
|
1,528.6 |
|
(799.4 |
) |
3,591.5 |
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
2,009.4 |
|
1,713.1 |
|
1,945.5 |
|
(3,646.6 |
) |
2,021.4 |
| |||||
Noncontrolling interests |
|
|
|
|
|
52.7 |
|
|
|
52.7 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
2,009.4 |
|
1,713.1 |
|
1,998.2 |
|
(3,646.6 |
) |
2,074.1 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,602.0 |
|
$ |
2,982.8 |
|
$ |
3,526.8 |
|
$ |
(4,446.0 |
) |
$ |
5,665.6 |
|
Condensed Consolidating Statements of Income
(in millions)
|
|
For the Fiscal Year Ended September 30, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
Revenue |
|
$ |
|
|
$ |
3,609.4 |
|
$ |
4,781.9 |
|
$ |
(34.5 |
) |
$ |
8,356.8 |
|
Cost of revenue |
|
|
|
3,451.6 |
|
4,536.5 |
|
(34.5 |
) |
7,953.6 |
| |||||
Gross profit |
|
|
|
157.8 |
|
245.4 |
|
|
|
403.2 |
| |||||
Equity in earnings from subsidiaries |
|
346.7 |
|
40.9 |
|
|
|
(387.6 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
15.0 |
|
42.9 |
|
|
|
57.9 |
| |||||
General and administrative expenses |
|
(80.9 |
) |
|
|
|
|
|
|
(80.9 |
) | |||||
Acquisition and integration expenses |
|
(27.3 |
) |
|
|
|
|
|
|
(27.3 |
) | |||||
Income from operations |
|
238.5 |
|
213.7 |
|
288.3 |
|
(387.6 |
) |
352.9 |
| |||||
Other income |
|
0.5 |
|
0.9 |
|
2.0 |
|
(0.7 |
) |
2.7 |
| |||||
Interest expense |
|
(37.7 |
) |
(0.7 |
) |
(3.1 |
) |
0.7 |
|
(40.8 |
) | |||||
Income before income tax expense |
|
201.3 |
|
213.9 |
|
287.2 |
|
(387.6 |
) |
314.8 |
| |||||
Income tax (benefit) expense |
|
(28.6 |
) |
34.3 |
|
69.5 |
|
6.8 |
|
82.0 |
| |||||
Net income |
|
229.9 |
|
179.6 |
|
217.7 |
|
(394.4 |
) |
232.8 |
| |||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(2.9 |
) |
|
|
(2.9 |
) | |||||
Net income attributable to AECOM |
|
$ |
229.9 |
|
$ |
179.6 |
|
$ |
214.8 |
|
$ |
(394.4 |
) |
$ |
229.9 |
|
|
|
For the Fiscal Year Ended September 30, 2013 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
Revenue |
|
$ |
|
|
$ |
3,784.1 |
|
$ |
4,410.5 |
|
$ |
(41.1 |
) |
$ |
8,153.5 |
|
Cost of revenue |
|
|
|
3,617.5 |
|
4,127.1 |
|
(41.1 |
) |
7,703.5 |
| |||||
Gross profit |
|
|
|
166.6 |
|
283.4 |
|
|
|
450.0 |
| |||||
Equity in earnings from subsidiaries |
|
334.3 |
|
51.1 |
|
|
|
(385.4 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
12.7 |
|
11.6 |
|
|
|
24.3 |
| |||||
General and administrative expenses |
|
(97.3 |
) |
|
|
|
|
|
|
(97.3 |
) | |||||
Income from operations |
|
237.0 |
|
230.4 |
|
295.0 |
|
(385.4 |
) |
377.0 |
| |||||
Other income |
|
1.4 |
|
|
|
2.4 |
|
(0.3 |
) |
3.5 |
| |||||
Interest expense |
|
(43.2 |
) |
(0.1 |
) |
(1.7 |
) |
0.3 |
|
(44.7 |
) | |||||
Income before income tax expense |
|
195.2 |
|
230.3 |
|
295.7 |
|
(385.4 |
) |
335.8 |
| |||||
Income tax (benefit) expense |
|
(44.1 |
) |
51.5 |
|
78.4 |
|
6.8 |
|
92.6 |
| |||||
Net income |
|
239.3 |
|
178.8 |
|
217.3 |
|
(392.2 |
) |
243.2 |
| |||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(4.0 |
) |
|
|
(4.0 |
) | |||||
Net income attributable to AECOM |
|
$ |
239.3 |
|
$ |
178.8 |
|
$ |
213.3 |
|
$ |
(392.2 |
) |
$ |
239.2 |
|
Condensed Consolidating Statements of Income
(in millions)
|
|
For the Fiscal Year Ended September 30, 2012 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
Revenue |
|
$ |
|
|
$ |
3,959.4 |
|
$ |
4,310.0 |
|
$ |
(51.2 |
) |
$ |
8,218.2 |
|
Cost of revenue |
|
|
|
3,850.8 |
|
3,996.7 |
|
(51.2 |
) |
7,796.3 |
| |||||
Gross profit |
|
|
|
108.6 |
|
313.3 |
|
|
|
421.9 |
| |||||
Equity in earnings from subsidiaries |
|
42.4 |
|
57.6 |
|
|
|
(100.0 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
32.5 |
|
16.1 |
|
|
|
48.6 |
| |||||
General and administrative expenses |
|
(80.9 |
) |
|
|
|
|
|
|
(80.9 |
) | |||||
Goodwill impairment |
|
|
|
(181.0 |
) |
(155.0 |
) |
|
|
(336.0 |
) | |||||
(Loss) income from operations |
|
(38.5 |
) |
17.7 |
|
174.4 |
|
(100.0 |
) |
53.6 |
| |||||
Other income |
|
2.0 |
|
0.8 |
|
9.7 |
|
(1.9 |
) |
10.6 |
| |||||
Interest expense |
|
(44.4 |
) |
(0.4 |
) |
(3.8 |
) |
1.9 |
|
(46.7 |
) | |||||
(Loss) income before income tax expense |
|
(80.9 |
) |
18.1 |
|
180.3 |
|
(100.0 |
) |
17.5 |
| |||||
Income tax (benefit) expense |
|
(22.4 |
) |
4.9 |
|
82.2 |
|
9.7 |
|
74.4 |
| |||||
Net (loss) income |
|
(58.5 |
) |
13.2 |
|
98.1 |
|
(109.7 |
) |
(56.9 |
) | |||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(1.7 |
) |
|
|
(1.7 |
) | |||||
Net (loss) income attributable to AECOM |
|
$ |
(58.5 |
) |
$ |
13.2 |
|
$ |
96.4 |
|
$ |
(109.7 |
) |
$ |
(58.6 |
) |
Consolidating Statements of Comprehensive Income (Loss)
(in millions)
|
|
For the Fiscal Year Ended September 30, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
Net income |
|
$ |
229.9 |
|
$ |
179.6 |
|
$ |
217.7 |
|
$ |
(394.4 |
) |
$ |
232.8 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized gain on derivatives, net of tax |
|
0.3 |
|
|
|
|
|
|
|
0.3 |
| |||||
Foreign currency translation adjustments |
|
|
|
|
|
(72.7 |
) |
|
|
(72.7 |
) | |||||
Pension adjustments, net of tax |
|
(9.9 |
) |
|
|
(14.3 |
) |
|
|
(24.2 |
) | |||||
Other comprehensive loss, net of tax |
|
(9.6 |
) |
|
|
(87.0 |
) |
|
|
(96.6 |
) | |||||
Comprehensive income, net of tax |
|
220.3 |
|
179.6 |
|
130.7 |
|
(394.4 |
) |
136.2 |
| |||||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(1.6 |
) |
|
|
(1.6 |
) | |||||
Comprehensive income attributable to AECOM, net of tax |
|
$ |
220.3 |
|
$ |
179.6 |
|
$ |
129.1 |
|
$ |
(394.4 |
) |
$ |
134.6 |
|
|
|
For the Fiscal Year Ended September 30, 2013 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
Net income |
|
$ |
239.3 |
|
$ |
178.8 |
|
$ |
217.3 |
|
$ |
(392.2 |
) |
$ |
243.2 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized gain on derivatives, net of tax |
|
1.6 |
|
|
|
|
|
|
|
1.6 |
| |||||
Foreign currency translation adjustments |
|
|
|
|
|
(70.5 |
) |
|
|
(70.5 |
) | |||||
Pension adjustments, net of tax |
|
19.1 |
|
|
|
(33.7 |
) |
|
|
(14.6 |
) | |||||
Other comprehensive income (loss), net of tax |
|
20.7 |
|
|
|
(104.2 |
) |
|
|
(83.5 |
) | |||||
Comprehensive income, net of tax |
|
260.0 |
|
178.8 |
|
113.1 |
|
(392.2 |
) |
159.7 |
| |||||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(2.6 |
) |
|
|
(2.6 |
) | |||||
Comprehensive income attributable to AECOM, net of tax |
|
$ |
260.0 |
|
$ |
178.8 |
|
$ |
110.5 |
|
$ |
(392.2 |
) |
$ |
157.1 |
|
Consolidating Statements of Comprehensive Income (Loss)
(in millions)
|
|
For the Fiscal Year Ended September 30, 2012 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
Net income (loss) |
|
$ |
(58.5 |
) |
$ |
13.2 |
|
$ |
98.1 |
|
$ |
(109.7 |
) |
$ |
(56.9 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized loss on derivatives, net of tax |
|
(3.7 |
) |
|
|
|
|
|
|
(3.7 |
) | |||||
Foreign currency translation adjustments |
|
|
|
|
|
53.9 |
|
|
|
53.9 |
| |||||
Pension adjustments, net of tax |
|
(9.8 |
) |
|
|
(32.0 |
) |
|
|
(41.8 |
) | |||||
Other comprehensive income (loss), net of tax |
|
(13.5 |
) |
|
|
21.9 |
|
|
|
8.4 |
| |||||
Comprehensive income (loss), net of tax |
|
(72.0 |
) |
13.2 |
|
120.0 |
|
(109.7 |
) |
(48.5 |
) | |||||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(1.7 |
) |
|
|
(1.7 |
) | |||||
Comprehensive income (loss) attributable to AECOM, net of tax |
|
$ |
(72.0 |
) |
$ |
13.2 |
|
$ |
118.3 |
|
$ |
(109.7 |
) |
$ |
(50.2 |
) |
Condensed Consolidating Statements of Cash Flows
(in millions)
|
|
For the Fiscal Year Ended September 30, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
$ |
(33.3 |
) |
$ |
206.5 |
|
$ |
187.4 |
|
$ |
|
|
$ |
360.6 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments for business acquisitions, net of cash acquired |
|
|
|
(55.0 |
) |
1.9 |
|
|
|
(53.1 |
) | |||||
Cash acquired from consolidation of joint venture |
|
|
|
|
|
19.0 |
|
|
|
19.0 |
| |||||
Proceeds from disposal of businesses and property |
|
|
|
|
|
3.6 |
|
|
|
3.6 |
| |||||
Net investment in unconsolidated joint ventures |
|
|
|
9.4 |
|
(61.6 |
) |
|
|
(52.2 |
) | |||||
Sales (purchases) of investments |
|
|
|
|
|
2.7 |
|
|
|
2.7 |
| |||||
Payments for capital expenditures |
|
(14.3 |
) |
(17.8 |
) |
(30.7 |
) |
|
|
(62.8 |
) | |||||
Receipts from intercompany notes receivable |
|
146.7 |
|
|
|
|
|
(146.7 |
) |
|
| |||||
Other intercompany investing activities |
|
116.7 |
|
55.7 |
|
|
|
(172.4 |
) |
|
| |||||
Net cash provided by (used in) investing activities |
|
249.1 |
|
(7.7 |
) |
(65.1 |
) |
(319.1 |
) |
(142.8 |
) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings under credit agreements |
|
1,769.3 |
|
|
|
39.9 |
|
|
|
1,809.2 |
| |||||
Repayments of borrowings under credit agreements |
|
(1,918.6 |
) |
(15.8 |
) |
(42.0 |
) |
|
|
(1,976.4 |
) | |||||
Cash paid for debt and equity issuance costs |
|
(8.1 |
) |
|
|
|
|
|
|
(8.1 |
) | |||||
Net change in overdrafts |
|
(22.5 |
) |
0.8 |
|
0.3 |
|
|
|
(21.4 |
) | |||||
Proceeds from issuance of common stock |
|
13.9 |
|
|
|
|
|
|
|
13.9 |
| |||||
Proceeds from exercise of stock options |
|
13.4 |
|
|
|
|
|
|
|
13.4 |
| |||||
Payments to repurchase common stock |
|
(34.9 |
) |
|
|
|
|
|
|
(34.9 |
) | |||||
Excess tax benefit from share-based payment |
|
0.7 |
|
|
|
|
|
|
|
0.7 |
| |||||
Net distributions to noncontrolling interests |
|
|
|
|
|
(30.2 |
) |
|
|
(30.2 |
) | |||||
Intercompany notes repayments |
|
|
|
|
|
(146.7 |
) |
146.7 |
|
|
| |||||
Other intercompany financing activities |
|
|
|
(178.2 |
) |
5.8 |
|
172.4 |
|
|
| |||||
Net cash used in financing activities |
|
(186.8 |
) |
(193.2 |
) |
(172.9 |
) |
319.1 |
|
(233.8 |
) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
|
|
|
(10.5 |
) |
|
|
(10.5 |
) | |||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
29.0 |
|
5.6 |
|
(61.1 |
) |
|
|
(26.5 |
) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
4.4 |
|
80.2 |
|
516.1 |
|
|
|
600.7 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
33.4 |
|
$ |
85.8 |
|
$ |
455.0 |
|
$ |
|
|
$ |
574.2 |
|
Condensed Consolidating Statements of Cash Flows
(in millions)
|
|
For the Fiscal Year Ended September 30, 2013 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
$ |
(25.8 |
) |
$ |
134.0 |
|
$ |
300.4 |
|
$ |
|
|
$ |
408.6 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments for business acquisitions, net of cash acquired |
|
|
|
|
|
(42.0 |
) |
|
|
(42.0 |
) | |||||
Cash acquired from consolidation of joint venture |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from disposal of businesses and property |
|
|
|
|
|
2.7 |
|
|
|
2.7 |
| |||||
Net investment in unconsolidated joint ventures |
|
|
|
2.6 |
|
(26.4 |
) |
|
|
(23.8 |
) | |||||
Sales (purchases) of investments |
|
|
|
|
|
(24.3 |
) |
|
|
(24.3 |
) | |||||
Payments for capital expenditures |
|
(9.8 |
) |
(17.5 |
) |
(24.8 |
) |
|
|
(52.1 |
) | |||||
Receipts from intercompany notes receivable |
|
116.2 |
|
|
|
|
|
(116.2 |
) |
|
| |||||
Other intercompany investing activities |
|
120.9 |
|
48.7 |
|
|
|
(169.6 |
) |
|
| |||||
Net cash provided by (used in) investing activities |
|
227.3 |
|
33.8 |
|
(114.8 |
) |
(285.8 |
) |
(139.5 |
) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings under credit agreements |
|
2,234.5 |
|
15.8 |
|
0.4 |
|
|
|
2,250.7 |
| |||||
Repayments of borrowings under credit agreements |
|
(2,145.7 |
) |
(2.5 |
) |
(7.1 |
) |
|
|
(2,155.3 |
) | |||||
Cash paid for debt and equity issuance costs |
|
(1.6 |
) |
|
|
|
|
|
|
(1.6 |
) | |||||
Net change in overdrafts |
|
29.4 |
|
(0.5 |
) |
(0.6 |
) |
|
|
28.3 |
| |||||
Proceeds from issuance of common stock |
|
14.0 |
|
|
|
|
|
|
|
14.0 |
| |||||
Proceeds from exercise of stock options |
|
14.4 |
|
|
|
|
|
|
|
14.4 |
| |||||
Payments to repurchase common stock |
|
(388.1 |
) |
|
|
|
|
|
|
(388.1 |
) | |||||
Excess tax benefit from share-based payment |
|
1.7 |
|
|
|
|
|
|
|
1.7 |
| |||||
Net distributions to noncontrolling interests |
|
|
|
|
|
(18.5 |
) |
|
|
(18.5 |
) | |||||
Intercompany notes repayments |
|
|
|
|
|
(116.2 |
) |
116.2 |
|
|
| |||||
Other intercompany financing activities |
|
|
|
(147.8 |
) |
(21.8 |
) |
169.6 |
|
|
| |||||
Net cash used in financing activities |
|
(241.4 |
) |
(135.0 |
) |
(163.8 |
) |
285.8 |
|
(254.4 |
) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
|
|
|
(7.8 |
) |
|
|
(7.8 |
) | |||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
(39.9 |
) |
32.8 |
|
14.0 |
|
|
|
6.9 |
| |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
44.3 |
|
47.4 |
|
502.1 |
|
|
|
593.8 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
4.4 |
|
$ |
80.2 |
|
$ |
516.1 |
|
$ |
|
|
$ |
600.7 |
|
|
|
For the Fiscal Year Ended September 30, 2012 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non-Guarantor |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
$ |
(82.3 |
) |
$ |
246.3 |
|
$ |
269.4 |
|
$ |
|
|
$ |
433.4 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments for business acquisitions, net of cash acquired |
|
|
|
|
|
(12.6 |
) |
|
|
(12.6 |
) | |||||
Cash acquired from consolidation of joint venture |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from disposal of businesses and property |
|
|
|
2.6 |
|
|
|
|
|
2.6 |
| |||||
Net investment in unconsolidated joint ventures |
|
|
|
(0.7 |
) |
(2.1 |
) |
|
|
(2.8 |
) | |||||
Sales (purchases) of investments |
|
2.0 |
|
|
|
(0.1 |
) |
|
|
1.9 |
| |||||
Payments for capital expenditures |
|
(11.7 |
) |
(20.3 |
) |
(30.9 |
) |
|
|
(62.9 |
) | |||||
Receipts from intercompany notes receivable |
|
137.2 |
|
|
|
|
|
(137.2 |
) |
|
| |||||
Other intercompany investing activities |
|
210.3 |
|
(5.7 |
) |
|
|
(204.6 |
) |
|
| |||||
Net cash provided by (used in) investing activities |
|
337.8 |
|
(24.1 |
) |
(45.7 |
) |
(341.8 |
) |
(73.8 |
) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings under credit agreements |
|
1,435.2 |
|
2.5 |
|
8.7 |
|
|
|
1,446.4 |
| |||||
Repayments of borrowings under credit agreements |
|
(1,513.6 |
) |
(11.7 |
) |
(12.0 |
) |
|
|
(1,537.3 |
) | |||||
Cash paid for debt and equity issuance costs |
|
|
|
|
|
|
|
|
|
|
| |||||
Net change in overdrafts |
|
(5.2 |
) |
(0.2 |
) |
0.2 |
|
|
|
(5.2 |
) | |||||
Proceeds from issuance of common stock |
|
13.8 |
|
|
|
|
|
|
|
13.8 |
| |||||
Proceeds from exercise of stock options |
|
4.5 |
|
|
|
|
|
|
|
4.5 |
| |||||
Payments to repurchase common stock |
|
(159.8 |
) |
|
|
|
|
|
|
(159.8 |
) | |||||
Excess tax benefit from share-based payment |
|
1.3 |
|
|
|
|
|
|
|
1.3 |
| |||||
Net distributions to noncontrolling interests |
|
|
|
|
|
(1.3 |
) |
|
|
(1.3 |
) | |||||
Intercompany notes repayments |
|
|
|
|
|
(137.2 |
) |
137.2 |
|
|
| |||||
Other intercompany financing activities |
|
|
|
(210.3 |
) |
5.7 |
|
204.6 |
|
|
| |||||
Net cash used in financing activities |
|
(223.8 |
) |
(219.7 |
) |
(135.9 |
) |
341.8 |
|
(237.6 |
) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
|
|
|
14.9 |
|
|
|
14.9 |
| |||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
31.7 |
|
2.5 |
|
102.7 |
|
|
|
136.9 |
| |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
|
12.6 |
|
44.9 |
|
399.4 |
|
|
|
456.9 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
44.3 |
|
$ |
47.4 |
|
$ |
502.1 |
|
$ |
|
|
$ |
593.8 |
|
AECOM
Schedule II: Valuation and Qualifying Accounts
(amounts in millions)
|
|
Balance at |
|
Additions |
|
Deductions(a) |
|
Other and |
|
Balance at |
| |||||
Allowance for Doubtful Accounts |
|
|
|
|
|
|
|
|
|
|
| |||||
Fiscal Year 2014 |
|
$ |
86.4 |
|
$ |
17.3 |
|
$ |
(38.4 |
) |
$ |
6.8 |
|
$ |
72.1 |
|
Fiscal Year 2013 |
|
112.8 |
|
18.3 |
|
(45.5 |
) |
0.8 |
|
86.4 |
| |||||
Fiscal Year 2012 |
|
120.2 |
|
28.7 |
|
(37.7 |
) |
1.6 |
|
112.8 |
| |||||
(a) Primarily relates to accounts written-off and recoveries
EXHIBIT 99.2
Item 1. Financial Statements
AECOM
Consolidated Balance Sheets
(in thousands, except share data)
|
|
March 31, |
|
September 30, |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
461,155 |
|
$ |
521,784 |
|
Cash in consolidated joint ventures |
|
151,442 |
|
52,404 |
| ||
Total cash and cash equivalents |
|
612,597 |
|
574,188 |
| ||
Accounts receivablenet |
|
4,785,335 |
|
2,654,976 |
| ||
Prepaid expenses and other current assets |
|
383,870 |
|
177,536 |
| ||
Income taxes receivable |
|
94,218 |
|
1,541 |
| ||
Deferred tax assetsnet |
|
109,163 |
|
25,872 |
| ||
TOTAL CURRENT ASSETS |
|
5,985,183 |
|
3,434,113 |
| ||
PROPERTY AND EQUIPMENTNET |
|
792,558 |
|
281,979 |
| ||
DEFERRED TAX ASSETSNET |
|
80,097 |
|
118,038 |
| ||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
336,221 |
|
142,901 |
| ||
GOODWILL |
|
5,665,369 |
|
1,937,338 |
| ||
INTANGIBLE ASSETSNET |
|
854,493 |
|
90,238 |
| ||
OTHER NON-CURRENT ASSETS |
|
302,084 |
|
118,770 |
| ||
TOTAL ASSETS |
|
$ |
14,016,005 |
|
$ |
6,123,377 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
|
| ||
Short-term debt |
|
$ |
11,688 |
|
$ |
23,915 |
|
Accounts payable |
|
1,682,113 |
|
1,047,155 |
| ||
Accrued expenses and other current liabilities |
|
1,901,819 |
|
964,627 |
| ||
Billings in excess of costs on uncompleted contracts |
|
673,151 |
|
379,574 |
| ||
Deferred tax liabilitynet |
|
27,695 |
|
|
| ||
Current portion of long-term debt |
|
164,638 |
|
40,498 |
| ||
TOTAL CURRENT LIABILITIES |
|
4,461,104 |
|
2,455,769 |
| ||
OTHER LONG-TERM LIABILITIES |
|
311,595 |
|
233,977 |
| ||
DEFERRED TAX LIABILITYNET |
|
252,016 |
|
844 |
| ||
PENSION AND POST-RETIREMENT BENEFIT OBLIGATIONS |
|
578,874 |
|
220,742 |
| ||
LONG-TERM DEBT |
|
4,691,571 |
|
939,565 |
| ||
TOTAL LIABILITIES |
|
10,295,160 |
|
3,850,897 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES (Note 15) |
|
|
|
|
| ||
|
|
|
|
|
| ||
AECOM STOCKHOLDERS EQUITY: |
|
|
|
|
| ||
Common stockauthorized, 300,000,000 shares of $0.01 par value as of March 31, 2015 and September 30, 2014; issued and outstanding 150,029,227 and 96,715,797 shares as of March 31, 2015 and September 30, 2014, respectively |
|
1,500 |
|
967 |
| ||
Additional paid-in capital |
|
3,472,488 |
|
1,864,971 |
| ||
Accumulated other comprehensive loss |
|
(582,893 |
) |
(356,602 |
) | ||
Retained earnings |
|
538,472 |
|
677,181 |
| ||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
3,429,567 |
|
2,186,517 |
| ||
Noncontrolling interests |
|
291,278 |
|
85,963 |
| ||
TOTAL STOCKHOLDERS EQUITY |
|
3,720,845 |
|
2,272,480 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
14,016,005 |
|
$ |
6,123,377 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Operations
(unaudited - in thousands, except per share data)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
|
March 31, |
|
March 31, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
4,506,197 |
|
$ |
1,872,224 |
|
$ |
8,716,665 |
|
$ |
3,826,099 |
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of revenue |
|
4,402,885 |
|
1,784,817 |
|
8,478,623 |
|
3,660,494 |
| ||||
Gross profit |
|
103,312 |
|
87,407 |
|
238,042 |
|
165,605 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Equity in earnings of joint ventures |
|
24,628 |
|
7,436 |
|
48,552 |
|
43,519 |
| ||||
General and administrative expenses |
|
(29,797 |
) |
(26,449 |
) |
(64,135 |
) |
(50,294 |
) | ||||
Acquisition and integration expense |
|
(91,599 |
) |
|
|
(230,062 |
) |
|
| ||||
Income (loss) from operations |
|
6,544 |
|
68,394 |
|
(7,603 |
) |
158,830 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other (expense) income |
|
(1,038 |
) |
(195 |
) |
1,541 |
|
(178 |
) | ||||
Interest expense |
|
(60,663 |
) |
(10,498 |
) |
(179,361 |
) |
(20,925 |
) | ||||
(Loss) income before income tax expense |
|
(55,157 |
) |
57,701 |
|
(185,423 |
) |
137,727 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax (benefit) expense |
|
(75,761 |
) |
15,205 |
|
(87,960 |
) |
38,690 |
| ||||
Net income (loss) |
|
20,604 |
|
42,496 |
|
(97,463 |
) |
99,037 |
| ||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(20,338 |
) |
(2,304 |
) |
(41,246 |
) |
(2,449 |
) | ||||
Net income (loss) attributable to AECOM |
|
$ |
266 |
|
$ |
40,192 |
|
$ |
(138,709 |
) |
$ |
96,588 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income attributable to AECOM per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
|
|
$ |
0.41 |
|
$ |
(0.95 |
) |
$ |
1.00 |
|
Diluted |
|
$ |
|
|
$ |
0.41 |
|
$ |
(0.95 |
) |
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
151,053 |
|
97,012 |
|
146,472 |
|
96,657 |
| ||||
Diluted |
|
152,818 |
|
98,337 |
|
146,472 |
|
97,964 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Comprehensive Income (Loss)
(unauditedin thousands)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
|
March 31, |
|
March 31, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
|
$ |
20,604 |
|
$ |
42,496 |
|
$ |
(97,463 |
) |
$ |
99,037 |
|
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Net unrealized (loss) gain on derivatives, net of tax |
|
(4,184 |
) |
378 |
|
(5,241 |
) |
694 |
| ||||
Foreign currency translation adjustments |
|
(109,517 |
) |
2,175 |
|
(237,616 |
) |
(23,637 |
) | ||||
Pension adjustments, net of tax |
|
5,773 |
|
356 |
|
13,779 |
|
(606 |
) | ||||
Other comprehensive (loss) income, net of tax |
|
(107,928 |
) |
2,909 |
|
(229,078 |
) |
(23,549 |
) | ||||
Comprehensive (loss) income, net of tax |
|
(87,324 |
) |
45,405 |
|
(326,541 |
) |
75,488 |
| ||||
Noncontrolling interests in comprehensive loss of consolidated subsidiaries, net of tax |
|
(19,612 |
) |
(2,242 |
) |
(38,459 |
) |
(1,867 |
) | ||||
Comprehensive (loss) income attributable to AECOM, net of tax |
|
$ |
(106,936 |
) |
$ |
43,163 |
|
$ |
(365,000 |
) |
$ |
73,621 |
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Consolidated Statements of Cash Flows
(unaudited - in thousands)
|
|
Six Months Ended March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
Net (loss) income |
|
$ |
(97,463 |
) |
$ |
99,037 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
316,444 |
|
46,142 |
| ||
Equity in earnings of unconsolidated joint ventures |
|
(48,552 |
) |
(43,519 |
) | ||
Distribution of earnings from unconsolidated joint ventures |
|
73,368 |
|
14,720 |
| ||
Non-cash stock compensation |
|
51,564 |
|
21,187 |
| ||
Prepayment penalty on unsecured senior notes |
|
55,639 |
|
|
| ||
Excess tax benefit from share-based payment |
|
(2,560 |
) |
(564 |
) | ||
Foreign currency translation |
|
(32,574 |
) |
(7,614 |
) | ||
Write-off of debt issuance costs |
|
8,997 |
|
|
| ||
Other |
|
(386 |
) |
3,022 |
| ||
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
| ||
Accounts receivable |
|
444,742 |
|
66,898 |
| ||
Prepaid expenses and other assets |
|
(74,858 |
) |
(5,047 |
) | ||
Accounts payable |
|
(76,948 |
) |
17,196 |
| ||
Accrued expenses and other current liabilities |
|
(164,899 |
) |
(96,802 |
) | ||
Billings in excess of costs on uncompleted contracts |
|
(80,146 |
) |
2,464 |
| ||
Other long-term liabilities |
|
(39,766 |
) |
(4,568 |
) | ||
Income taxes payable |
|
|
|
(6,556 |
) | ||
Net cash provided by operating activities |
|
332,602 |
|
105,996 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
Payments for business acquisitions, net of cash acquired |
|
(3,279,239 |
) |
(659 |
) | ||
Cash acquired from consolidation of joint venture |
|
|
|
18,955 |
| ||
Net investment in unconsolidated joint ventures |
|
(14,759 |
) |
(40,322 |
) | ||
Proceeds from sale of investments |
|
574 |
|
1,381 |
| ||
Payments for capital expenditures, net of disposals |
|
(55,587 |
) |
(33,167 |
) | ||
Net cash used in investing activities |
|
(3,349,011 |
) |
(53,812 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
Proceeds from borrowings under credit agreements |
|
4,765,528 |
|
1,041,269 |
| ||
Repayments of borrowings under credit agreements |
|
(3,075,118 |
) |
(1,113,937 |
) | ||
Issuance of unsecured senior notes |
|
1,600,000 |
|
|
| ||
Net change in overdrafts |
|
(19,160 |
) |
(25,272 |
) | ||
Prepayment penalty on unsecured senior notes |
|
(55,639 |
) |
|
| ||
Cash paid for debt and equity issuance costs |
|
(87,098 |
) |
(2,563 |
) | ||
Proceeds from issuance of common stock |
|
8,713 |
|
7,937 |
| ||
Proceeds from exercise of stock options |
|
4,474 |
|
5,945 |
| ||
Payments to repurchase common stock |
|
(11,535 |
) |
(34,179 |
) | ||
Excess tax benefit from share-based payment |
|
2,560 |
|
564 |
| ||
Net distributions to noncontrolling interests |
|
(58,875 |
) |
(24,632 |
) | ||
Net cash provided by (used in) financing activities |
|
3,073,850 |
|
(144,868 |
) | ||
|
|
|
|
|
| ||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
(19,032 |
) |
(5,450 |
) | ||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
38,409 |
|
(98,134 |
) | ||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
574,188 |
|
600,677 |
| ||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
612,597 |
|
$ |
502,543 |
|
|
|
|
|
|
| ||
NON-CASH INVESTING AND FINANCING ACTIVITY |
|
|
|
|
| ||
Common stock issued in acquisitions |
|
$ |
1,554,912 |
|
$ |
|
|
Debt assumed from acquisitions |
|
$ |
567,656 |
|
$ |
|
|
See accompanying Notes to Consolidated Financial Statements.
AECOM
Notes to Consolidated Financial Statements
(unaudited)
1. Basis of Presentation
Effective January 5, 2015, the official name of the Company changed from AECOM Technology Corporation to AECOM. The accompanying consolidated financial statements of AECOM (the Company) are unaudited and, in the opinion of management, include all adjustments, including all normal recurring items necessary for a fair statement of the Companys financial position and results of operations for the periods presented. All inter-company balances and transactions are eliminated in consolidation.
The consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Form 10-K for the fiscal year ended September 30, 2014 (the Annual Report). The accompanying unaudited consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting principles (GAAP) in the U.S. for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Certain immaterial reclassifications were made to the prior year to conform to current year presentation.
In connection with the Companys acquisition of URS Corporation (URS), commencing with the three months ended December 31, 2014, the Company has realigned its reportable segments from two to three segments to reflect the operations of the combined company. The Company now operates in three reportable segments, as described in more detail in Note 16 Reportable Segments.
The consolidated financial statements included in this report, with the exception of the new business segment, have been prepared consistently with the accounting policies described in the Annual Report and should be read together with the Annual Report.
The Company has revised comparative segment information that was contained in the Companys Quarterly Report on Form 10-Q for the three and six months ended March 31, 2014, to reflect the new global business segment structure. The adjusted segment information constitutes a reclassification and has no impact on reported net income or earnings per share for preceding periods. This change does not restate information previously reported in the consolidated statements of income, consolidated balance sheets, consolidated statements of stockholders equity or consolidated statements of cash flows for the Company for preceding periods.
Information included in the Annual Report remains unchanged. The adjusted segment information does not modify or update the disclosures therein in any way, nor does it reflect any subsequent information or events, other than as required to reflect the change in segments as described above.
The results of operations for the three and six months ended March 31, 2015 are not necessarily indicative of the results to be expected for the fiscal year ending September 30, 2015.
The Company reports its annual results of operations based on 52 or 53-week periods ending on the Friday nearest September 30. The Company reports its quarterly results of operations based on periods ending on the Friday nearest December 31, March 31, and June 30. For clarity of presentation, all periods are presented as if the periods ended on September 30, December 31, March 31, and June 30.
2. New Accounting Pronouncements and Changes in Accounting
In February 2013, the Financial Accounting Standards Board (FASB) issued new accounting guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation (within the scope of this guidance) is fixed at the reporting date. Examples of obligations within the scope of this guidance include debt arrangements, other contractual obligations, and settled litigation and judicial rulings. This new guidance was effective for annual reporting periods beginning after December 15, 2013 and subsequent interim periods. This guidance was effective for the Companys fiscal year beginning October 1, 2014 and did not have a material impact on the Companys consolidated financial statements.
In July 2013, the FASB issued new accounting guidance that requires the presentation of unrecognized tax benefits as a reduction of the deferred tax assets, when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. This new guidance was effective for annual reporting periods beginning on or after December 15, 2013 and subsequent interim periods. This guidance was effective for the Companys fiscal year beginning October 1, 2014 and did not have a material impact on the Companys consolidated financial statements.
In May 2014, the FASB issued new accounting guidance which amended the existing accounting standards for revenue recognition. The new accounting guidance establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. The guidance was initially scheduled to become effective for the Companys fiscal year beginning October 1, 2017. However, the FASB has proposed a one-year deferral in the required adoption date of this standard. If the FASBs proposal is approved, this guidance would be effective for the Companys fiscal year beginning October 1, 2018. Early adoption is not permitted. The amendments may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of initial application. The Company has selected the modified retrospective transition method, in which the Company will recognize the cumulative effect as of the date of initial application. The Company is currently in the process of evaluating the impact of the adoption of the new accounting guidance on its consolidated financial statements.
In February 2015, the FASB issued amended guidance to the consolidation standard which updates the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. The amendment modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships, among other provisions. This amended guidance will be effective for the Companys fiscal year beginning October 1, 2016. The Company is currently assessing the impact of the adoption that the amended guidance will have on its consolidated financial statements.
3. Business Acquisitions, Goodwill and Intangible Assets
On October 17, 2014, the Company completed the acquisition of the U.S. headquartered URS, an international provider of engineering, construction, and technical services, by purchasing 100% of the outstanding shares of URS common stock. The purpose of the acquisition was to further diversify the Companys market presence and accelerate the Companys strategy to create an integrated delivery platform for customers. The Company paid a total consideration of approximately $2.3 billion in cash and issued approximately $1.6 billion of AECOM common stock to the former stockholders and certain equity award holders of URS. In connection with the acquisition, the Company also assumed URSs senior notes totaling $1.0 billion, and subsequently repaid in full URSs $0.6 billion 2011 term loan and $0.1 billion of URSs revolving line of credit. Upon the occurrence of a change in control of URS, the URS senior noteholders had the right to redeem their notes at a cash price equal to 101% of the principal amount of the notes. Accordingly, on October 24, 2014, the Company purchased $0.6 billion of URSs senior notes from the noteholders. See also Note 7, Debt.
The following summarizes the estimated fair values of URS assets acquired and liabilities assumed (in millions), as of the acquisition date:
Cash and cash equivalents |
|
$ |
284.8 |
|
Accounts receivable |
|
2,579.1 |
| |
Prepaid expenses and other current assets |
|
356.4 |
| |
Property and equipment |
|
579.9 |
| |
Identifiable intangible assets: |
|
|
| |
Customer relationships, contracts and backlog |
|
983.8 |
| |
Tradename |
|
7.8 |
| |
Total identifiable intangible assets |
|
991.6 |
| |
Goodwill |
|
3,846.9 |
| |
Other non-current assets |
|
335.2 |
| |
Accounts payable |
|
(720.0 |
) | |
Accrued expenses and other current liabilities |
|
(1,136.0 |
) | |
Billings in excess of costs on uncompleted contracts |
|
(369.0 |
) | |
Current portion of long-term debt |
|
(47.4 |
) | |
Other long-term liabilities |
|
(433.0 |
) | |
Pension and post-retirement benefit obligations |
|
(402.1 |
) | |
Long-term debt |
|
(520.2 |
) | |
Noncontrolling interests |
|
(225.6 |
) | |
Net assets acquired |
|
$ |
5,120.6 |
|
Backlog and customer relationships represent the fair value of existing contracts and the underlying customer relationships and have lives ranging from 1 to 11 years (weighted average lives of approximately 3 years). Other intangible assets primarily consist of the fair value of office leases.
The purchase price allocation is based upon preliminary information and is subject to change when additional information is obtained. Goodwill recognized largely results from a substantial assembled workforce, which does not qualify for separate recognition, as well as expected future synergies from combining operations. The Company has not completed its final assessment of the fair values of purchased receivables, intangible assets, property and equipment, tax balances, contingent liabilities, long-term leases or acquired contracts. The final purchase price allocation will result in adjustments to certain assets and liabilities, including the residual amount allocated to goodwill. See Note 15, Commitments and Contingencies, relating to URS project contingencies, including matters disclosed about URS-owned Washington Group and Flint Energy Services entities. Included in accrued expenses and other current liabilities above is approximately $125 million related to legal matters.
The following presents summarized unaudited pro forma operating results assuming that the Company had acquired URS at October 1, 2013. These pro forma operating results are presented for illustrative purposes only and are not indicative of the operating results that would have been achieved had the related events occurred.
|
|
Six Months Ended |
| ||||
|
|
March 31, |
|
March 31, |
| ||
|
|
(in millions) |
| ||||
Revenue |
|
$ |
9,044 |
|
$ |
9,082 |
|
Income from continuing operations |
|
$ |
207 |
|
$ |
10 |
|
Net income (loss) |
|
$ |
137 |
|
$ |
(105 |
) |
Net income (loss) attributable to AECOM |
|
$ |
85 |
|
$ |
(130 |
) |
|
|
|
|
|
| ||
Net income (loss) attributable to AECOM per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.56 |
|
$ |
(0.86 |
) |
Diluted |
|
$ |
0.56 |
|
$ |
(0.86 |
) |
Since the acquisition date, URS contributed $4.2 billion in revenue and $46.8 million in income from operations during the six months ended March 31, 2015. Amortization of intangible assets relating to URS was $93.4 million during the three months ended March 31, 2015 and $192.4 million during the six months ended March 31, 2015 since the acquisition date. Additionally, included in equity in earnings of joint ventures and noncontrolling interests was intangible amortization expense of $9.7 million and $(5.7) million, respectively, during the three months ended March 31, 2015 related to joint venture fair value adjustments and $17.8 million and $(15.2) million, respectively, during the six months ended March 31, 2015 related to joint venture fair value adjustments.
Billings in excess of costs on uncompleted contracts includes a margin fair value liability associated with long-term contracts acquired in connection with the acquisition of URS on October 17, 2014. This margin fair value liability was $172.9 million at the acquisition date, and its carrying value was $118.7 million at March 31, 2015, and is recognized as revenue on a percentage-of-completion basis as the applicable projects progress. The Company anticipates the remaining liability will be recognized as revenue over the next one to five years. Revenue and the related income from operations recognized during the three and six months ended March 31, 2015 was $29.8 million and $54.2 million, respectively.
During the three months ended March 31, 2015, the Company updated certain provisional amounts reflected in the preliminary purchase price allocation, as summarized in the estimated fair values of URS assets acquired and liabilities assumed above. Specifically, the carrying amount of the intangible assets and the margin fair value liability discussed above were retrospectively increased by $161.6 million and $172.9 million, respectively. These measurement period adjustments require the revision of comparative financial information for the quarter ended December 31, 2014. The adjustments to intangible assets increased amortization expense for the three months ended December 31, 2014 by $53.9 million. The adjustments to the margin fair value liability increased revenue for the three months ended December 31, 2014 by $24.4 million. The net effect of these adjustments to noncontrolling interests was an increase of $2.3 million for the three months ended December 31, 2014.
Acquisition and integration expenses in the accompanying consolidated statements of operations for the three and six months ended March 31, 2015 comprised of the following (in millions):
|
|
Three months |
|
Six months |
| ||
|
|
|
|
|
| ||
Severance and personnel costs |
|
$ |
42.2 |
|
$ |
151.5 |
|
Professional service, real estate-related, and other expenses |
|
49.4 |
|
78.6 |
| ||
Total |
|
$ |
91.6 |
|
$ |
230.1 |
|
Included in severance and personnel costs for the six months ended March 31, 2015 was $63.4 million of severance expense, of which $21.2 million was paid as of March 31, 2015. All acquisition and integration expenses are classified within corporate, as presented in Note 16.
Interest expense in the accompanying consolidated statements of operations for the three and six months ended March 31, 2015 included acquisition related financing expenses of $4.0 million and $72.0 million, respectively. The acquisition related financing expenses of $72.0 million recognized in interest expense for the six months ended March 31, 2015 primarily consisted of a $55.6 million penalty from the prepayment of the Companys unsecured senior notes, and $9.0 million related to the write-off of capitalized debt issuance costs from its unsecured senior notes, unsecured revolving credit facility, and unsecured term credit agreement.
The changes in the carrying value of goodwill by reportable segment for the six months ended March 31, 2015 and 2014 were as follows:
|
|
September 30, |
|
Acquired |
|
Post- |
|
Foreign |
|
March 31, |
| |||||
|
|
(in millions) |
| |||||||||||||
Design and Consulting Services |
|
$ |
1,479.2 |
|
$ |
1,768.2 |
|
$ |
5.5 |
|
$ |
(60.4 |
) |
$ |
3,192.5 |
|
Construction Services |
|
276.9 |
|
370.2 |
|
4.2 |
|
(24.1 |
) |
627.2 |
| |||||
Management Services |
|
181.2 |
|
1,708.5 |
|
|
|
(44.0 |
) |
1,845.7 |
| |||||
Total |
|
$ |
1,937.3 |
|
$ |
3,846.9 |
|
$ |
9.7 |
|
$ |
(128.5 |
) |
$ |
5,665.4 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
September 30, |
|
Acquired |
|
Post- |
|
Foreign |
|
March 31, |
| |||||
|
|
(in millions) |
| |||||||||||||
Design and Consulting Services |
|
$ |
1,414.1 |
|
$ |
79.1 |
|
$ |
5.0 |
|
$ |
(8.5 |
) |
$ |
1,489.7 |
|
Construction Services |
|
216.5 |
|
|
|
|
|
|
|
216.5 |
| |||||
Management Services |
|
181.2 |
|
|
|
|
|
|
|
181.2 |
| |||||
Total |
|
$ |
1,811.8 |
|
$ |
79.1 |
|
$ |
5.0 |
|
$ |
(8.5 |
) |
$ |
1,887.4 |
|
The gross amounts and accumulated amortization of the Companys acquired identifiable intangible assets with finite useful lives as of March 31, 2015 and September 30, 2014, included in intangible assetsnet, in the accompanying consolidated balance sheets, were as follows:
|
|
March 31, 2015 |
|
September 30, 2014 |
|
|
| ||||||||||||||
|
|
Gross |
|
Accumulated |
|
Intangible |
|
Gross |
|
Accumulated |
|
Intangible |
|
Amortization |
| ||||||
|
|
(in millions) |
|
(years) |
| ||||||||||||||||
Backlog and customer relationships |
|
$ |
1,236.9 |
|
$ |
(382.7 |
) |
$ |
854.2 |
|
$ |
271.6 |
|
$ |
(182.8 |
) |
$ |
88.8 |
|
1 11 |
|
Trademark / tradename |
|
16.4 |
|
(16.1 |
) |
0.3 |
|
9.3 |
|
(7.9 |
) |
1.4 |
|
0.3 2 |
| ||||||
Total |
|
$ |
1,253.3 |
|
$ |
(398.8 |
) |
$ |
854.5 |
|
$ |
280.9 |
|
$ |
(190.7 |
) |
$ |
90.2 |
|
|
|
Amortization expense of acquired intangible assets included within cost of revenue was $208.1 million and $11.4 million for the six months ended March 31, 2015 and 2014, respectively. The following table presents estimated amortization expense of intangible assets for the remainder of fiscal 2015 and for the succeeding years:
Fiscal Year |
|
(in millions) |
| |
2015 (six months remaining) |
|
$ |
196.0 |
|
2016 |
|
191.3 |
| |
2017 |
|
97.6 |
| |
2018 |
|
79.2 |
| |
2019 |
|
73.8 |
| |
Thereafter |
|
216.6 |
| |
Total |
|
$ |
854.5 |
|
4. Accounts ReceivableNet
Net accounts receivable consisted of the following as of March 31, 2015 and September 30, 2014:
|
|
March 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Billed |
|
$ |
2,365.6 |
|
$ |
1,248.4 |
|
Unbilled |
|
2,093.3 |
|
1,214.8 |
| ||
Contract retentions |
|
403.0 |
|
263.9 |
| ||
Total accounts receivablegross |
|
4,861.9 |
|
2,727.1 |
| ||
Allowance for doubtful accounts |
|
(76.6 |
) |
(72.1 |
) | ||
Total accounts receivablenet |
|
$ |
4,785.3 |
|
$ |
2,655.0 |
|
Billed accounts receivable represent amounts billed to clients that have yet to be collected. Unbilled accounts receivable represent contract revenue recognized but not yet billed pursuant to contract terms or accounts billed after the period end. Substantially all unbilled receivables as of March 31, 2015 and September 30, 2014 are expected to be billed and collected within twelve months. Contract retentions represent amounts invoiced to clients where payments have been withheld pending the completion of certain milestones, or other contractual conditions or upon the completion of a project. These retention agreements vary from project to project and could be outstanding for several months or years.
Allowances for doubtful accounts have been determined through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience.
Other than the U.S. government, no single client accounted for more than 10% of the Companys outstanding receivables at March 31, 2015 or September 30, 2014.
The Company has sold trade receivables to financial institutions, of which $181.2 million and $111.9 million was outstanding as of March 31, 2015 and September 30, 2014, respectively. The Company does not retain financial or legal obligations for these receivables that would result in material losses. The Companys ongoing involvement is limited to the remittance of customer payments to the financial institutions with respect to the sold trade receivables.
5. Joint Ventures and Variable Interest Entities
The Companys joint ventures provide architecture, engineering, program management, construction management and operations and maintenance services. Joint ventures, the combination of two or more partners, are generally formed for a specific project. Management of the joint venture is typically controlled by a joint venture executive committee, comprised of representatives from the joint venture partners. The joint venture executive committee normally provides management oversight and controls decisions which could have significant impact on the joint venture.
Some of the Companys joint ventures have no employees and minimal operating expenses. For these joint ventures, the Companys employees perform work for the joint venture, which is then billed to a third-party customer by the joint venture. These joint ventures function as pass through entities to bill the third-party customer. For consolidated joint ventures of this type, the Company records the entire amount of the services performed and the costs associated with these services, including the services provided by the other joint venture partners, in the Companys results of operations. For certain of these joint ventures where a fee is added by an unconsolidated joint venture to client billings, the Companys portion of that fee is recorded in equity in earnings of joint ventures.
The Company also has joint ventures that have their own employees and operating expenses, and to which the Company generally makes a capital contribution. The Company accounts for these joint ventures either as consolidated entities or equity method investments based on the criteria further discussed below.
The Company follows guidance issued by the FASB on the consolidation of variable interest entities (VIEs) that requires companies to utilize a qualitative approach to determine whether it is the primary beneficiary of a VIE. The process for identifying the primary beneficiary of a VIE requires consideration of the factors that indicate a party has the power to direct the activities that most significantly impact the joint ventures economic performance, including powers granted to the joint ventures program manager, powers contained in the joint venture governing board and, to a certain extent, a companys economic interest in the joint venture. The Company analyzes its joint ventures and classifies them as either:
· a VIE that must be consolidated because the Company is the primary beneficiary or the joint venture is not a VIE and the Company holds the majority voting interest with no significant participative rights available to the other partners; or
· a VIE that does not require consolidation and is treated as an equity method investment because the Company is not the primary beneficiary or the joint venture is not a VIE and the Company does not hold the majority voting interest.
As part of the above analysis, if it is determined that the Company has the power to direct the activities that most significantly impact the joint ventures economic performance, the Company considers whether or not it has the obligation to absorb losses or rights to receive benefits of the VIE that could potentially be significant to the VIE.
Contractually required support provided to the Companys joint ventures is further discussed in Note 15.
Summary of unaudited financial information of the consolidated joint ventures is as follows:
|
|
March 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
677.9 |
|
$ |
314.1 |
|
Non-current assets |
|
251.2 |
|
106.2 |
| ||
Total assets |
|
$ |
929.1 |
|
$ |
420.3 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
375.7 |
|
$ |
229.1 |
|
Non-current liabilities |
|
7.9 |
|
|
| ||
Total liabilities |
|
383.6 |
|
229.1 |
| ||
|
|
|
|
|
| ||
Total AECOM equity |
|
264.8 |
|
116.6 |
| ||
Noncontrolling interests |
|
280.7 |
|
74.6 |
| ||
Total owners equity |
|
545.5 |
|
191.2 |
| ||
Total liabilities and owners equity |
|
$ |
929.1 |
|
$ |
420.3 |
|
Total revenue of the consolidated joint ventures was $1,188.9 million and $229.3 million for the six months ended March 31, 2015 and 2014, respectively. The assets of the Companys consolidated joint ventures are restricted for use only by the particular joint venture and are not available for the general operations of the Company.
Summary of unaudited financial information of the unconsolidated joint ventures is as follows:
|
|
March 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Current assets |
|
$ |
1,159.4 |
|
$ |
539.6 |
|
Non-current assets |
|
524.0 |
|
273.7 |
| ||
Total assets |
|
$ |
1,683.4 |
|
$ |
813.3 |
|
|
|
|
|
|
| ||
Current liabilities |
|
$ |
870.8 |
|
$ |
397.9 |
|
Non-current liabilities |
|
121.1 |
|
91.0 |
| ||
Total liabilities |
|
991.9 |
|
488.9 |
| ||
|
|
|
|
|
| ||
Joint venturers equity |
|
691.5 |
|
324.4 |
| ||
Total liabilities and joint ventures equity |
|
$ |
1,683.4 |
|
$ |
813.3 |
|
|
|
|
|
|
| ||
AECOMs investment in joint ventures |
|
$ |
336.2 |
|
$ |
142.9 |
|
|
|
Six Months Ended |
| ||||
|
|
March 31, |
|
March 31, |
| ||
|
|
(in millions) |
| ||||
Revenue |
|
$ |
2,175.6 |
|
$ |
991.7 |
|
Cost of revenue |
|
2,059.0 |
|
957.4 |
| ||
Gross profit |
|
$ |
116.6 |
|
$ |
34.3 |
|
Net income |
|
$ |
104.2 |
|
$ |
34.3 |
|
Summary of AECOMs equity in earnings of unconsolidated joint ventures is as follows:
|
|
Six Months Ended |
| ||||
|
|
March 31, |
|
March 31, |
| ||
|
|
(in millions) |
| ||||
Pass through joint ventures |
|
$ |
13.4 |
|
$ |
3.2 |
|
Other joint ventures |
|
35.2 |
|
40.3 |
| ||
Total |
|
$ |
48.6 |
|
$ |
43.5 |
|
Included in equity in earnings above, the Company recorded a $37.4 million gain upon change in control ($23.4 million, net of tax) of an unconsolidated joint venture in the quarter ended December 31, 2013. The Company obtained control of the joint venture through modifications to the joint ventures operating agreement, which required the Company to consolidate the joint venture. The acquisition date fair value of the previously held equity interest was $58.0 million, excluding control premium. The measurement of the fair value of the equity interest immediately before obtaining control of the joint venture resulted in the pre-tax gain of $37.4 million. The Company utilized income and market approaches, in addition to obtaining an independent third party valuation, in determining the joint ventures fair value, which includes making assumptions about variables such as revenue growth rates, profitability, discount rates, and industry market multiples. These assumptions are subject to a high degree of judgment. Total assets and liabilities of this entity that were consolidated at the acquisition date were $201.0 million and $48.0 million, respectively. This acquisition did not meet the quantitative thresholds to require pro forma disclosures of operating results based on the Companys consolidated assets, investments and net income. This joint venture performs engineering and program management services in the Middle East and is included in the Companys Design and Consulting Services segment.
6. Pension and Post-Retirement Benefit Obligations
The following table details the components of net periodic cost for the Companys pension and post-retirement plans for the three and six months ended March 31, 2015 and 2014:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||||||||||||||
|
|
March 31, 2015 |
|
March 31, 2014 |
|
March 31, 2015 |
|
March 31, 2014 |
| ||||||||||||||||
|
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
|
U.S. |
|
Intl |
| ||||||||
|
|
(in millions) |
| ||||||||||||||||||||||
Components of net periodic cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Service costs |
|
$ |
1.7 |
|
$ |
0.2 |
|
$ |
|
|
$ |
0.2 |
|
$ |
3.2 |
|
$ |
0.5 |
|
$ |
|
|
$ |
0.4 |
|
Interest cost on projected benefit obligation |
|
7.2 |
|
11.6 |
|
1.9 |
|
7.0 |
|
13.6 |
|
22.9 |
|
3.8 |
|
13.8 |
| ||||||||
Expected return on plan assets |
|
(7.6 |
) |
(12.2 |
) |
(2.1 |
) |
(6.5 |
) |
(14.3 |
) |
(24.1 |
) |
(4.2 |
) |
(12.9 |
) | ||||||||
Amortization of prior service costs |
|
|
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) | ||||||||
Amortization of net loss |
|
1.1 |
|
1.5 |
|
1.0 |
|
1.2 |
|
2.2 |
|
3.0 |
|
2.0 |
|
2.4 |
| ||||||||
Settlement loss recognized |
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
|
| ||||||||
Net periodic cost |
|
$ |
2.4 |
|
$ |
1.1 |
|
$ |
0.8 |
|
$ |
1.8 |
|
$ |
4.7 |
|
$ |
2.6 |
|
$ |
1.6 |
|
$ |
3.6 |
|
The total amounts of employer contributions paid for the six months ended March 31, 2015 were $21.3 million for U.S. plans and $11.3 million for non-U.S. plans. The expected remaining scheduled annual employer contributions for the fiscal year ending September 30, 2015 are $8.3 million for U.S. plans and $11.9 million for non-U.S. plans. The aggregate pension and post-retirement benefit obligations were $591.9 million and $221.3 million as of March 31, 2015 and September 30, 2014, respectively. The long-term portion of the aggregate pension and post-retirement deficit was $578.9 million and $220.7 million as of March 31, 2015 and September 30, 2014, respectively.
7. Debt
Debt consisted of the following:
|
|
March 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Secured term credit agreement |
|
$ |
2,655.2 |
|
$ |
|
|
2014 Senior Notes |
|
1,600.0 |
|
|
| ||
URS Senior Notes |
|
430.2 |
|
|
| ||
Unsecured term credit agreement |
|
|
|
712.5 |
| ||
Unsecured senior notes |
|
|
|
263.9 |
| ||
Other debt |
|
182.5 |
|
27.6 |
| ||
Total debt |
|
4,867.9 |
|
1,004.0 |
| ||
Less: Current portion of debt and short-term borrowings |
|
(176.3 |
) |
(64.4 |
) | ||
Long-term debt, less current portion |
|
$ |
4,691.6 |
|
$ |
939.6 |
|
The following table presents, in millions, scheduled maturities of the Companys debt as of March 31, 2015:
Fiscal Year |
|
|
| |
2015 (six months remaining) |
|
$ |
98.7 |
|
2016 |
|
155.8 |
| |
2017 |
|
329.4 |
| |
2018 |
|
124.0 |
| |
2019 |
|
86.9 |
| |
Thereafter |
|
4,073.1 |
| |
Total |
|
$ |
4,867.9 |
|
2014 Credit Agreement
In connection with the acquisition of URS, on October 17, 2014, the Company entered into a new credit agreement (Credit Agreement) consisting of (i) a term loan A facility in an aggregate principal amount of $1.925 billion, (ii) a term loan B facility in an aggregate principal amount of $0.76 billion, (iii) a revolving credit facility in an aggregate principal amount of $1.05 billion, and (iv) an incremental performance letter of credit facility in an aggregate principal amount of $500 million subject to terms outlined in the Credit Agreement. These facilities under the Credit Agreement may be increased by an additional amount of up to $500 million. The Credit Agreement replaced the Companys Second Amended and Restated Credit Agreement, dated as of June 7, 2013, and the Companys Fourth Amended and Restated Credit Agreement, dated as of January 29, 2014, which such prior facilities were terminated and repaid in full on October 17, 2014. In addition, the Company paid in full, including a pre-payment penalty of $55.6 million, its unsecured senior notes (5.43% Series A Notes due July 2020 and 1.00% Series B Senior Discount Notes due July 2022). The new Credit Agreement matures on October 17, 2019 with respect to the revolving credit facility, the term loan A facility, and the incremental performance letter of credit facility. The term loan B facility matures on October 17, 2021. Certain subsidiaries of the Company (Guarantors) have guaranteed the obligations of the borrowers under the Credit Agreement. The borrowers obligations under the Credit Agreement are secured by a lien on substantially all of the assets of the Company and the Guarantors pursuant to a security and pledge agreement (Security Agreement). The collateral under the Security Agreement is subject to release upon fulfillment of certain conditions specified in the Credit Agreement and Security Agreement.
The Credit Agreement contains covenants that limit the ability of the Company and certain of its subsidiaries to, among other things: (i) create, incur, assume, or suffer to exist liens; (ii) incur or guarantee indebtedness; (iii) pay dividends or repurchase stock; (iv) enter into transactions with affiliates; (v) consummate asset sales, acquisitions or mergers; (vi) enter into certain type of burdensome agreements; or (vii) make investments.
Under the Credit Agreement, the Company is subject to a maximum consolidated leverage ratio and minimum interest coverage ratio at the end of each fiscal quarter beginning with the quarter ending on March 31, 2015. The Companys Consolidated Leverage Ratio was 4.4 at March 31, 2015. As of March 31, 2015, the Company was in compliance with the covenants of its Credit Agreement.
At March 31, 2015 and September 30, 2014, outstanding standby letters of credit totaled $98.3 million and $12.1 million, respectively, under the Companys revolving credit facilities. As of March 31, 2015 and September 30, 2014, the Company had $951.7 million and $1,037.9 million, respectively, available under its revolving credit facility.
2014 Senior Notes
On October 6, 2014, the Company completed a private placement offering of $800,000,000 aggregate principal amount of its 5.750% Senior Notes due 2022 (2022 Notes) and $800,000,000 aggregate principal amount of its 5.875% Senior Notes due 2024 (the 2024 Notes and, together with the 2022 Notes, the 2014 Senior Notes or Notes).
As of March 31, 2015, the estimated fair market value of the Companys 2014 Senior Notes was approximately $1,674.0 million. The fair value of the Companys Notes as of March 31, 2015 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary bond market and multiplying it by the outstanding balance of its Notes.
At any time prior to October 15, 2017, the Company may redeem all or part of the 2022 Notes, at a redemption price equal to 100% of their principal amount, plus a make whole premium as of the redemption date, and accrued and unpaid interest (subject to the rights of holders of record on the relevant record date to receive interest due on the relevant interest payment date). In addition, at any time prior to October 15, 2017, the Company may redeem up to 35% of the original aggregate principal amount of the 2022 Notes with the proceeds of one or more equity offerings, at a redemption price equal to 105.750%, plus accrued and unpaid interest. Furthermore, at any time on or after October 15, 2017, the Company may redeem the 2022 Notes, in whole or in part, at once or over time, at the specified redemption prices plus accrued and unpaid interest thereon to the redemption date. At any time prior to July 15, 2024, the Company may redeem on one or more occasions all or part of the 2024 Notes at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of the redemption, plus any accrued and unpaid interest to the date of redemption. In addition, on or after July 15, 2024, the 2024 Notes may be redeemed at a redemption price of 100% of the principal amount thereof, plus accrued and unpaid interest to the date of redemption.
The indenture pursuant to which the 2014 Senior Notes were issued contains customary events of default, including, among other things, payment default, exchange default, failure to provide certain notices thereunder and certain provisions related to bankruptcy events. The indenture also contains customary negative covenants.
In connection with the offering of the Notes, the Company and the Guarantors entered into a Registration Rights Agreement, dated as of October 6, 2014 and agreed to use commercially reasonable efforts to (i) file with the U.S. Securities and Exchange Commission (SEC) a registration statement relating to the registered exchange offer (Exchange Offer) to exchange the Notes for a new series of the Companys exchange notes having terms substantially identical in all material respects to, and in the same aggregate principal amount as the Notes, (ii) cause the Exchange Offer registration statement to be declared effective by the SEC on or prior to the 390th day following October 6, 2014 (or if such 390th day is not a business day, the next succeeding business day (Exchange Date)), (iii) cause the Exchange Offer registration statement to be effective continuously and keep the Exchange Offer open for a period not less than 30 days after the date notice of the Exchange Offer is mailed to the holders of the Notes, and (iv) cause the Exchange Offer to be consummated in no event later than the Exchange Date.
Under certain circumstances, the Company and the Guarantors have agreed to use their commercially reasonable efforts to (i) file a shelf registration statement relating to the resale of the Notes on or prior to the Exchange Date (such date being the Shelf Filing Deadline), (ii) cause the shelf registration statement to be declared effective not later than the 60th day after the Shelf Filing Deadline (or if such 60th day is not a business day, the next succeeding business day), and (iii) keep such shelf registration continuously effective until two years after its effective date (or such shorter period that will terminate when all the Notes covered thereby have been sold pursuant thereto).
If the Company fails to meet any of these requirements, the annual interest rate on the Notes will increase by 0.25%, and will increase by an additional 0.25% for each subsequent 90-day period during which the default continues, up to a maximum additional interest rate of 1.0% per year. If the Company cures the default, the interest rate on the Notes will revert to the original level.
The Company was in compliance with the covenants relating to its Notes as of March 31, 2015.
URS Senior Notes
In connection with the URS acquisition, the Company assumed URSs 3.85% Senior Notes due 2017 and its 5.00% Senior Notes due 2022 totaling $1.0 billion (URS Senior Notes). The URS acquisition triggered change in control provisions in the URS Senior Notes that allowed URS senior note holders to redeem their URS Senior Notes at a cash price equal to 101% of the principal amount and, accordingly, the Company redeemed $572.3 million of the URS Senior Notes on October 24, 2014. The URS Senior Notes are general unsecured senior obligations of AECOM Global II, LLC (as successor in interest to URS) and URS Fox US LP and are fully and unconditionally guaranteed on a joint-and-several basis by certain former URS domestic subsidiary guarantors.
As of March 31, 2015, the estimated fair market value of the Companys URS Senior Notes was approximately $414.5 million. The carrying value of the URS Senior Notes on the Companys Consolidated Balance Sheets as of March 31, 2015 was $430.2 million. The fair value of the Companys URS Senior Notes as of March 31, 2015 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary bond market and multiplying it by the outstanding balance of the URS Senior Notes.
As of March 31, 2015, the Company was in compliance with the covenants relating to the URS Senior Notes.
Other Debt
Other debt consists primarily of obligations under capital leases and loans, and unsecured credit facilities. The Companys unsecured credit facilities are primarily used for standby letters of credit issued for payment of performance guarantees. At March 31, 2015 and September 30, 2014, these outstanding standby letters of credit totaled $341.0 million and $301.0 million, respectively. As of March 31, 2015, the Company had $428.0 million available under these unsecured credit facilities.
Effective Interest Rate
The Companys average effective interest rate on total debt, including the effects of the Companys interest rate swap agreements, during the six months ended March 31, 2015 and 2014 was 4.1% and 2.8%, respectively.
8. Derivative Financial Instruments
The Company uses certain interest rate derivative contracts to hedge interest rate exposures on the Companys variable rate debt. The Company enters into foreign currency derivative contracts with financial institutions to reduce the risk that its cash flows and earnings will be adversely affected by foreign currency exchange rate fluctuations. The Companys hedging program is not designated for trading or speculative purposes.
The Company recognizes derivative instruments as either assets or liabilities on the accompanying consolidated balance sheets at fair value. The Company records changes in the fair value (i.e., gains or losses) of the derivatives that have been designated as accounting hedges in the accompanying consolidated statements of income as cost of revenue, interest expense, net, or to accumulated other comprehensive loss in the accompanying consolidated balance sheets.
Cash Flow Hedges
The Company uses interest rate swap agreements designated as cash flow hedges to fix the variable interest rates on portions of the Companys debt. The Company also uses foreign currency forward contracts designated as cash flow hedges to hedge forecasted transactions denominated in currencies other than the U.S. dollar. The Company initially reports any gain or loss on the effective portion of a cash flow hedge as a component of accumulated other comprehensive loss. Depending on the type of cash flow hedge, the gain or loss is subsequently reclassified to either interest expense when the interest expense on the variable rate debt is recognized, or to cost of revenue when the hedged transactions denominated in currencies other than the U.S. dollar are recorded. If the hedged transaction becomes probable of not occurring, any gain or loss related to interest rate swap agreements or foreign currency forward contracts would be recognized in other income (expense). Further, the Company excludes the change in the time value of the foreign currency forward contracts from the assessment of hedge effectiveness. The Company records the premium paid or time value of a hedge on the date of purchase as an asset. Thereafter, the Company recognizes any change to this time value in cost of revenue.
The notional principal, fixed rates and related expiration dates of the Companys outstanding interest rate swap agreements were as follows:
March 31, 2015 |
| |||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
300.0 |
|
1.54 |
% |
September 2018(1) |
|
300.0 |
|
1.63 |
% |
June 2018 |
| |
250.0 |
|
0.95 |
% |
September 2015 |
| |
(1) Effective date of October 5, 2015.
September 30, 2014 |
| |||||
Notional Amount |
|
Fixed |
|
Expiration |
| |
$ |
300.0 |
|
1.63 |
% |
June 2018 |
|
250.0 |
|
0.95 |
% |
September 2015 |
| |
200.0 |
|
0.68 |
% |
December 2014 |
| |
The notional principal of foreign currency forward contracts to purchase Australian dollars (AUD) with U.S. dollars was AUD 21.9 million (or approximately $17.8 million) at March 31, 2015.
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts, which are not designated as accounting hedges, to hedge intercompany transactions and other monetary assets or liabilities denominated in currencies other than the functional currency of a subsidiary. Gains and losses on these contracts are recognized in cost of revenue for those instruments related to the provision of their respective services or in general and administrative expenses, along with the offsetting losses and gains of the related hedged items. The notional principal of foreign currency forward contracts to purchase U.S. dollars with foreign currencies was $90.3 million and $69.5 million at March 31, 2015 and September 30, 2014, respectively. The notional principal of foreign currency forward contracts to sell U.S. dollars for foreign currencies was $70.4 million and $71.5 million at March 31, 2015 and September 30, 2014, respectively. The notional principal of foreign currency forward contracts to purchase GBP with BRL was BRL 3.9 million and BRL 1.1 million (or approximately $1.2 million and $0.4 million) at March 31, 2015 and September 30, 2014, respectively. The notional principal of foreign currency forward contracts to sell GBP with BRL was BRL 3.9 million (or approximately $1.2 million) at March 31, 2015.
Other Derivatives
Other derivatives that are not designated as hedging instruments consist of option contracts that the Company uses to hedge anticipated transactions in currencies other than the functional currency of a subsidiary. The Company recognizes gains and losses on these contracts as well as the offsetting losses and gains of the related hedged item costs in cost of sales. The Company records the premium paid or time value of an option on the date of purchase as an asset. Thereafter, the Company recognizes any change to this time value in cost of revenue. There was no such option contract outstanding during the periods presented.
The fair values of our outstanding derivative instruments were as follows (in millions):
|
|
|
|
Fair Value of Derivative |
| ||||
|
|
Balance Sheet Location |
|
Mar 31, |
|
Sep 30, |
| ||
Derivative assets |
|
|
|
|
|
|
| ||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
Other non-current asset |
|
$ |
|
|
$ |
1.7 |
|
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
Prepaid expenses and other current assets |
|
0.7 |
|
3.1 |
| ||
Total |
|
|
|
$ |
0.7 |
|
$ |
4.8 |
|
Derivative liabilities |
|
|
|
|
|
|
| ||
Derivatives designated as hedging instruments: |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
Accrued expenses and other current liabilities |
|
$ |
6.3 |
|
$ |
4.8 |
|
Interest rate swap agreements |
|
Other long-term liabilities |
|
4.4 |
|
|
| ||
Foreign currency forward contracts |
|
Accrued expenses and other current liabilities |
|
1.2 |
|
|
| ||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
Accrued expenses and other current liabilities |
|
1.9 |
|
3.7 |
| ||
Total |
|
|
|
$ |
13.8 |
|
$ |
8.5 |
|
At March 31, 2015, the effective portion of the Companys interest rate swap agreements designated as cash flow hedges before tax effect was $10.7 million, of which $6.3 million is expected to be reclassified from accumulated other comprehensive loss to interest expense within the next 12 months. At March 31, 2015, the effective portion of the Companys foreign currency forward contracts designated as cash flow hedges before tax effect was $1.2 million, which is expected to be reclassified from accumulated other comprehensive loss to cost of revenue within the next 12 months.
The effect of derivative instruments in cash flow hedging relationships on income and other comprehensive income is summarized below (in millions):
|
|
Increase in Losses |
|
Increase in Losses |
| ||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Derivatives in cash flow hedging relationship: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap agreements |
|
$ |
(7.5 |
) |
$ |
|
|
$ |
(10.0 |
) |
$ |
(0.3 |
) |
Foreign currency forward contracts |
|
(1.4 |
) |
|
|
(1.4 |
) |
|
| ||||
|
|
|
|
Losses Reclassified from |
|
Losses Reclassified from |
| ||||||||
|
|
Location |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Derivatives in cash flow hedging relationship: |
|
|
|
|
|
|
|
|
|
|
| ||||
Interest rate swap agreements |
|
Interest expense |
|
$ |
(1.5 |
) |
$ |
(0.7 |
) |
$ |
(2.3 |
) |
$ |
(1.5 |
) |
Foreign currency forward contracts |
|
Cost of revenue |
|
(0.4 |
) |
|
|
(0.4 |
) |
|
| ||||
The losses recognized in income due to amounts excluded from effectiveness testing from the Companys interest rate swap agreements and foreign currency forward contracts were immaterial during the three and six months ended March 31, 2015 and 2014.
The effect of derivative instruments not designated as hedging instruments on income is summarized below (in millions):
|
|
|
|
Gains / (Losses) Recognized |
|
Gains / (Losses) Recognized |
| ||||||||
|
|
Location |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
| ||||
Derivatives not designated as hedging instruments: |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts |
|
General and administrative expenses |
|
$ |
0.5 |
|
$ |
1.6 |
|
$ |
|
|
$ |
(0.6 |
) |
|
|
|
|
$ |
0.5 |
|
$ |
1.6 |
|
$ |
|
|
$ |
(0.6 |
) |
(1) Losses related to the ineffective portion of the hedges were not material in all periods presented.
9. Fair Value Measurements
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which it would transact, and the Company considers assumptions that market participants would use when pricing the asset or liability. It measures certain financial and nonfinancial assets and liabilities at fair value on a recurring and nonrecurring basis.
Nonfinancial assets and liabilities include items such as goodwill and long lived assets that are measured at fair value resulting from impairment, if deemed necessary. During the six months ended March 31, 2015 and 2014, the Company did not record any fair value adjustments to those financial and nonfinancial assets and liabilities measured at fair value on a nonrecurring basis.
Fair Value Hierarchy
The three levels of inputs that may be used to measure fair value are as follows:
· Level 1 Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
· Level 2 Observable inputs other than quoted prices included within Level 1, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities.
· Level 3 Unobservable inputs that are significant to the measurement of the fair value of assets or liabilities.
The following table summarizes the Companys non-pension financial assets and liabilities measured at fair value on a recurring basis (at least annually) in millions:
|
|
March 31, |
|
Quoted Prices in |
| ||
|
|
|
|
|
| ||
Foreign currency forward contracts |
|
$ |
0.7 |
|
$ |
0.7 |
|
Total assets |
|
$ |
0.7 |
|
$ |
0.7 |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
$ |
10.7 |
|
$ |
10.7 |
|
Foreign currency forward contracts |
|
3.1 |
|
3.1 |
| ||
Total liabilities |
|
$ |
13.8 |
|
$ |
13.8 |
|
|
|
September 30, |
|
Quoted Prices in |
| ||
Interest rate swap agreements |
|
$ |
1.7 |
|
$ |
1.7 |
|
Foreign currency forward contracts |
|
3.1 |
|
3.1 |
| ||
Total assets |
|
$ |
4.8 |
|
$ |
4.8 |
|
|
|
|
|
|
| ||
Interest rate swap agreements |
|
$ |
4.8 |
|
$ |
4.8 |
|
Foreign currency forward contracts |
|
3.7 |
|
3.7 |
| ||
Total liabilities |
|
$ |
8.5 |
|
$ |
8.5 |
|
10. Share-based Payments
The fair value of the Companys employee stock option awards is estimated on the date of grant. The expected term of awards granted represents the period of time the awards are expected to be outstanding. The risk-free interest rate is based on U.S. Treasury bond rates with maturities equal to the expected term of the option on the grant date. The Company uses historical data as a basis to estimate the probability of forfeitures.
Stock option activity for the six months ended March 31 was as follows:
|
|
2015 |
|
2014 |
| ||||||
|
|
Shares of stock |
|
Weighted average |
|
Shares of stock |
|
Weighted average |
| ||
|
|
(in millions) |
|
|
|
(in millions) |
|
|
| ||
Outstanding at September 30, prior year |
|
1.6 |
|
$ |
27.69 |
|
1.6 |
|
$ |
24.73 |
|
Options granted |
|
|
|
|
|
0.6 |
|
31.62 |
| ||
Options exercised |
|
(0.1 |
) |
25.82 |
|
(0.2 |
) |
21.93 |
| ||
Options forfeited or expired |
|
|
|
27.08 |
|
(0.1 |
) |
26.74 |
| ||
Outstanding at March 31 |
|
1.5 |
|
27.89 |
|
1.9 |
|
27.42 |
| ||
|
|
|
|
|
|
|
|
|
| ||
Vested and expected to vest in the future as of March 31 |
|
1.5 |
|
$ |
27.89 |
|
1.9 |
|
$ |
27.42 |
|
The Company grants stock units to employees under its Performance Earnings Program (PEP), whereby units are earned and issued dependent upon meeting established cumulative performance objectives and vesting over a three-year period. Additionally, the Company issues restricted stock units to employees which are earned based on service conditions. The grant date fair value of PEP awards and restricted stock unit awards is that days closing market price of the Companys common stock. The weighted average grant date fair value of PEP awards were $32.32 and $29.32 during the six months ended March 31, 2015 and 2014, respectively. The weighted average grant date fair value of restricted stock unit awards were $31.02 and $29.33 during the six months ended March 31, 2015 and 2014, respectively. Included in the restricted stock unit grants during the six months ended March 31, 2015 were 2.6 million restricted stock units with a grant date fair value of $30.04 that were converted from unvested URS service based restricted stock awards assumed by the Company in connection with the acquisition of URS. Total compensation expense related to share-based payments was $77.9 million and $21.2 million during the six months ended March 31, 2015 and 2014, respectively. Included in total compensation expense during the six months ended March 31, 2015 was $43.9 million related to the settlement of accelerated URS equity awards with $17.6 million of Company stock and $26.3 million in cash which was classified as acquisition and integration expense. Unrecognized compensation expense related to total share-based payments outstanding was $155.6 million and $62.4 million as of March 31, 2015 and September 30, 2014, respectively, to be recognized on a straight-line basis over the awards respective vesting periods which are generally three years.
Cash flows attributable to tax benefits resulting from tax deductions in excess of compensation cost recognized for those stock options (excess tax benefits) is classified as financing cash flows. Excess tax benefits of $2.6 million and $0.6 million for the six months ended March 31, 2015 and 2014, respectively, have been classified as financing cash inflows in the consolidated statements of cash flows.
11. Income Taxes
The Companys effective tax rate from continuing operations was 47.4% and 28.1% for the six months ended March 31, 2015 and 2014, respectively. The most significant items contributing to the difference between the statutory U.S. federal income tax rate of 35% and the Companys effective tax rate for the six-month period ended March 31, 2015 were the impact of non-controlling income of interests in consolidated subsidiaries, state income tax benefits, the recognition of discrete items related to the extension of previously expired research and development credits and other energy related incentives, partially offset by an increase in certain non-deductible valuation allowances, transaction and other costs.
As of the second quarter of fiscal 2015, the Company is utilizing the discrete-period method allowed by accounting standards codification to compute its interim tax provision due to significant variations in the relationship between income tax expense and pre-tax accounting income or loss; consequently, the actual effective rate for the interim period is being reported. The discrete-period method is applied when the application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate.
For the three-month periods ended December 31, 2014 and 2013 and the six-month period ended March 31, 2014, the Company utilized the estimated annual effective tax rate method in computing its interim tax provisions. The relationship between pre-tax accounting income and income tax for these periods allowed the Company to estimate the annual effective tax rate to be applied to year-to-date income in those periods.
The Companys effective tax rate fluctuates from quarter to quarter due to various factors including the change in the mix of global income, tax law changes, outcomes of administrative audits, changes in the assessment of valuation allowances and other tax contingencies.
The Company believes the outcomes which are reasonably possible within the next twelve months, including lapses in statutes of limitations, will not result in a material change in the liability for uncertain tax positions.
Generally, the Company does not provide for U.S. taxes or foreign withholding taxes on undistributed earnings from non-U.S. subsidiaries because such earnings are able to and intended to be reinvested indefinitely. Determination of the amount of any unrecognized deferred income tax liability on this temporary difference is not practicable because of the complexities of the hypothetical calculation. The Company recorded a deferred tax liability in the amount of $108.9 million relating to certain foreign subsidiaries for which the undistributed earnings are not intended to be reinvested indefinitely as part of the liabilities assumed in connection with the acquisition of URS on October 17, 2014.
12. Earnings Per Share
Basic earnings per share (EPS) excludes dilution and is computed by dividing net income available for common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income by the weighted average number of common shares outstanding and potential common stock equivalent shares for the period. The Company includes as potential common shares the weighted average dilutive effects of outstanding stock options and restricted stock units using the treasury stock method. For the six months ended March 31, 2015 and 2014, options excluded from the calculation of potential common shares were not significant. The computation of diluted loss per share for the six months ended March 31, 2015 excludes 1.9 million of potential common shares due to their antidilutive effect.
The following table sets forth a reconciliation of the denominators for basic and diluted earnings per share:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||
|
|
March 31, |
|
March 31, |
|
March 31, |
|
March 31, |
|
|
|
(in millions) |
| ||||||
Denominator for basic earnings per share |
|
151.1 |
|
97.0 |
|
146.5 |
|
96.7 |
|
Potential common shares |
|
1.7 |
|
1.3 |
|
|
|
1.3 |
|
Denominator for diluted earnings per share |
|
152.8 |
|
98.3 |
|
146.5 |
|
98.0 |
|
13. Other Financial Information
Accrued expenses and other current liabilities consist of the following:
|
|
March 31, |
|
September 30, |
| ||
|
|
(in millions) |
| ||||
Accrued salaries and benefits |
|
$ |
817.4 |
|
$ |
400.6 |
|
Accrued contract costs |
|
777.8 |
|
446.4 |
| ||
Other accrued expenses |
|
306.6 |
|
117.6 |
| ||
|
|
$ |
1,901.8 |
|
$ |
964.6 |
|
Accrued contract costs above include balances related to professional liability accruals of $241.7 million and $120.2 million as of March 31, 2015 and September 30, 2014, respectively. The remaining accrued contract costs primarily relate to costs for services provided by subcontractors and other non-employees.
14. Reclassifications out of Accumulated Other Comprehensive Loss
The accumulated balances and reporting period activities for the three and six months ended March 31, 2015 and 2014 related to reclassifications out of accumulated other comprehensive loss are summarized as follows (in millions):
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at December 31, 2014 |
|
$ |
(209.0 |
) |
$ |
(263.8 |
) |
$ |
(2.9 |
) |
$ |
(475.7 |
) |
Other comprehensive income (loss) before reclassification |
|
3.9 |
|
(108.8 |
) |
(5.3 |
) |
(110.2 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
1.8 |
|
|
|
|
|
1.8 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
1.2 |
|
1.2 |
| ||||
Balances at March 31, 2015 |
|
$ |
(203.3 |
) |
$ |
(372.6 |
) |
$ |
(7.0 |
) |
$ |
(582.9 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2014 |
|
$ |
(217.0 |
) |
$ |
(137.8 |
) |
$ |
(1.8 |
) |
$ |
(356.6 |
) |
Other comprehensive income (loss) before reclassification |
|
10.1 |
|
(234.8 |
) |
(6.8 |
) |
(231.5 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
3.6 |
|
|
|
|
|
3.6 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
1.6 |
|
1.6 |
| ||||
Balances at March 31, 2015 |
|
$ |
(203.3 |
) |
$ |
(372.6 |
) |
$ |
(7.0 |
) |
$ |
(582.9 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at December 31, 2013 |
|
$ |
(193.8 |
) |
$ |
(91.6 |
) |
$ |
(1.8 |
) |
$ |
(287.2 |
) |
Other comprehensive income (loss) before reclassification |
|
(1.1 |
) |
2.2 |
|
(0.1 |
) |
1.0 |
| ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
1.5 |
|
|
|
|
|
1.5 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
0.4 |
|
0.4 |
| ||||
Balances at March 31, 2014 |
|
$ |
(193.4 |
) |
$ |
(89.4 |
) |
$ |
(1.5 |
) |
$ |
(284.3 |
) |
|
|
Pension |
|
Foreign |
|
Loss on |
|
Accumulated |
| ||||
Balances at September 30, 2013 |
|
$ |
(192.8 |
) |
$ |
(66.4 |
) |
$ |
(2.1 |
) |
$ |
(261.3 |
) |
Other comprehensive loss before reclassification |
|
(3.6 |
) |
(23.0 |
) |
(0.2 |
) |
(26.8 |
) | ||||
Amounts reclassified from accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
| ||||
Actuarial losses, net of tax |
|
3.0 |
|
|
|
|
|
3.0 |
| ||||
Cash flow hedge losses, net of tax |
|
|
|
|
|
0.8 |
|
0.8 |
| ||||
Balances at March 31, 2014 |
|
$ |
(193.4 |
) |
$ |
(89.4 |
) |
$ |
(1.5 |
) |
$ |
(284.3 |
) |
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
Amounts Reclassified from |
|
March 31, |
|
March 31, |
|
March 31, |
|
March 31, |
| ||||
Cash flow hedges(1) |
|
$ |
1.9 |
|
$ |
0.7 |
|
$ |
2.7 |
|
$ |
1.5 |
|
Taxes |
|
(0.7 |
) |
(0.3 |
) |
(1.1 |
) |
(0.7 |
) | ||||
Cash flow hedges, net of tax |
|
$ |
1.2 |
|
$ |
0.4 |
|
$ |
1.6 |
|
$ |
0.8 |
|
|
|
|
|
|
|
|
|
|
| ||||
Actuarial losses(2) |
|
$ |
2.6 |
|
$ |
2.2 |
|
$ |
5.1 |
|
$ |
4.3 |
|
Taxes |
|
(0.8 |
) |
(0.7 |
) |
(1.5 |
) |
(1.3 |
) | ||||
Actuarial losses, net of tax |
|
$ |
1.8 |
|
$ |
1.5 |
|
$ |
3.6 |
|
$ |
3.0 |
|
(1) This accumulated other comprehensive component is reclassified in Interest expense in our Consolidated Statements of Income. See Note 8, Derivative Financial Instruments, for more information.
(2) This accumulated other comprehensive component is reclassified in Cost of revenue and General and administrative expenses in our Consolidated Statements of Income. See Note 6, Pension and Post-Retirement Benefit Obligations, for more information.
15. Commitments and Contingencies
The Company records amounts representing its probable estimated liabilities relating to claims, guarantees, litigation, audits and investigations. The Company relies in part on qualified actuaries to assist it in determining the level of reserves to establish for insurance-related claims that are known and have been asserted against it, and for insurance-related claims that are believed to have been incurred based on actuarial analysis, but have not yet been reported to the Companys claims administrators as of the respective balance sheet dates. The Company includes any adjustments to such insurance reserves in its consolidated results of operations.
The Company is a defendant in various lawsuits arising in the normal course of business. In the opinion of management, based on current information and discussions with counsel, with the exception of matters noted below, the ultimate resolution of these matters will not have a material adverse effect on its consolidated balance sheet or statements of income or cash flows.
In some instances, the Company guarantees that a project, when complete, will achieve specified performance standards. If the project subsequently fails to meet guaranteed performance standards, the Company may either incur additional costs or be held responsible for the costs incurred by the client to achieve the required performance standards. At March 31, 2015, the Company was contingently liable in the amount of approximately $439.0 million under standby letters of credit issued primarily in connection with general and professional liability insurance programs and for payment and performance guarantees.
In the ordinary course of business, the Company enters into various agreements providing financial or performance assurances to clients on behalf of certain unconsolidated partnerships, joint ventures and other jointly executed contracts. These agreements are entered into primarily to support the project execution commitments of these entities. In addition, in connection with the investment activities of AECOM Capital, we provide guarantees of certain obligations, including guarantees for completion of projects, repayment of debt, environmental indemnity obligations and acts of willful misconduct. The guarantees have various expiration dates. The maximum potential payment amount of an outstanding performance guarantee is the remaining cost of work to be performed by or on behalf of third parties. Generally, under joint venture arrangements, if a partner is financially unable to complete its share of the contract, the other partner(s) will be required to complete those activities. The Company does not expect that these guarantees will have a material adverse effect on its consolidated balance sheet or statements of income or cash flows.
USAID Egyptian Projects
In November 2004, the federal government filed a civil action in Idaho federal district court against Washington Group International, a Delaware company (WGI), an affiliate of URS, which the Company acquired on October 17, 2014, and two of WGIs subcontractors, asserting violations under the Federal False Claims Act and Federal Foreign Assistance Act of 1961 for failure to comply with U.S. Agency for International Development (USAID) source, origin, and nationality regulations in connection with five USAID-financed Egyptian projects beginning in the early 1990s. The federal government seeks a refund of the approximately $373 million paid to WGI under the contracts for the five completed and fully operational projects as well as damages and civil penalties (including doubling and trebling of damages) for violation of the statutes. In March 2005, WGI filed motions in Idaho federal district court and the United States Bankruptcy Court in Nevada contending that the federal governments Idaho federal district court action was barred under the plan of reorganization approved by the Bankruptcy Court in 2002 when WGI emerged from bankruptcy protection. In 2006, the Idaho federal district court action was stayed pending the bankruptcy-related proceedings. On April 24, 2012, the Bankruptcy Court ruled that the bulk of the federal governments claims under the Federal False Claims and the Federal Foreign Assistance Acts are not barred. On November 7, 2012, WGI appealed the Bankruptcy Courts decision to the Ninth Circuit Bankruptcy Appellate Panel. On August 2, 2013, the Appellate Panel affirmed the Bankruptcy Courts decision. On September 26, 2013, WGI appealed the Appellate Panels decision to the United States Ninth Circuit Court of Appeals.
WGI contests the federal governments allegations and intends to continue to defend this matter vigorously; however, WGI cannot provide assurance that it will be successful in these efforts.
DOE Deactivation, Demolition, and Removal Project
Washington Group International, an Ohio company (WGI Ohio), an affiliate of URS, executed a cost-reimbursable task order with the Department of Energy (DOE) in 2007 to provide deactivation, demolition and removal services at a New York State project site that, during 2010, experienced contamination and performance issues and remains uncompleted. In February 2011, WGI Ohio and the DOE executed a Task Order Modification that changed some cost-reimbursable contract provisions to at-risk. The Task Order Modification, including subsequent amendments, requires the DOE to pay all project costs up to $106 million, requires WGI Ohio and the DOE to equally share in all project costs incurred from $106 million to $146 million, and requires WGI Ohio to pay all project costs exceeding $146 million. WGI Ohio has incurred total project costs of approximately $300 million.
Due to unanticipated requirements and permitting delays by federal and state agencies, as well as delays and related ground stabilization activities caused by Hurricane Irene in 2011, WGI Ohio has been required to perform work outside the scope of the Task Order Modification. In December 2014, WGI Ohio submitted claims against the DOE pursuant to the Contracts Disputes Acts seeking recovery of $103 million, including additional fees on changed work scope. Due to significant delays and uncertainties about responsibilities for the scope of remaining work, final costs necessary to complete this project may exceed $100 million.
WGI Ohio can provide no certainty that it will recover the DOE claims and fees submitted in December 2014, as well as any other project costs after December 2014 that WGI Ohio is obligated to incur including the remaining project completion costs, which could have a material adverse effect on the Companys results of operations.
Canadian Pipeline Contract
In January 2010, a pipeline owner filed an action in the Court of Queens Bench of Alberta, Canada against Flint Energy Services Ltd. (Flint), an affiliate of URS, as well as against a number of other defendants, alleging that the defendants negligently provided pipe coating and insulation system services, engineering, design services, construction services, and other work, causing damage to and abandonment of the line. The pipeline owner alleges it has suffered approximately C$85 million in damages in connection with the abandonment and replacement of the pipeline. Flint was the construction contractor on the pipeline project. Other defendants were responsible for engineering and design-services and for specifying and providing the actual pipe, insulation and coating materials used in the line. In January 2011, the pipeline owner served a Statement of Claim on Flint and, in September 2011, Flint filed a Statement of Defense denying that the damages to the coating system of the pipeline were caused by any negligence or breach of contract of Flint.
Flint disputes the pipeline owners claims and intends to continue to defend this matter vigorously; however, it cannot provide assurance that it will be successful, in whole or in part, in these efforts.
Waste Isolation Pilot Plant Environmental Incidents
URS is a member of Nuclear Waste Partnership, LLC, a joint venture that manages and operates the Waste Isolation Pilot Plant (WIPP), a DOE federal waste repository in New Mexico designed to dispose of low level transuranic (TRU) radioactive waste generated by federal facilities. On February 5, 2014, an underground vehicle fire suspended operations at WIPP. On February 14, 2014, in a separate and unrelated event, a TRU waste container that originated from Los Alamos National Laboratory breached and released low levels of radiological contaminants from the mine at WIPP into the atmosphere. On December 6, 2014, the DOE and Nuclear Waste Partnership received an administrative compliance order and civil penalty of $17.7 million from the New Mexico Environment Department alleging violations of the Resource Conservation and Recovery Act and the New Mexico Hazardous Waste Act due to WIPPs failure to prevent the underground fire and the radiological release. In addition, disposal operations at WIPP have been suspended until a final recovery plan can be implemented.
Nuclear Waste Partnership, DOE and the New Mexico Environmental Department have executed a General Principles of Agreement, which, if incorporated into a final settlement document, would provide for DOE funding for various projects in lieu of any penalty payments.
Tishman Inquiry
The U.S. Attorneys Office for the Eastern District of New York (USAO) has informed the Companys subsidiary Tishman Construction Corporation (TCC) that, in connection with a wage and hour investigation of several New York area contractors, the USAO is investigating potential improper overtime payments to union workers on projects managed by TCC and other contractors in New York dating back to 1999. TCC, which was acquired by the Company in 2010, has cooperated fully with the investigation and, as of this date, no actions have been filed.
AECOM Australia
In 2005 and 2006, the Companys main Australian subsidiary, AECOM Australia Pty Ltd (AECOM Australia), performed a traffic forecast assignment for a client consortium as part of the clients project to design, build, finance and operate a tolled motorway tunnel in Australia. To fund the motorways design and construction, the client formed certain special purpose vehicles (SPVs) that raised approximately $700 million Australian dollars through an initial public offering (IPO) of equity units in 2006 and approximately an additional $1.4 billion Australian dollars in long term bank loans. The SPVs went into insolvency administrations in February 2011.
KordaMentha, the receivers for the SPVs (the RCM Applicants), caused a lawsuit to be filed against AECOM Australia by the RCM Applicants in the Federal Court of Australia on May 14, 2012. Portigon AG (formerly WestLB AG), one of the lending banks to the SPVs, filed a lawsuit in the Federal Court of Australia against AECOM Australia on May 18, 2012. Separately, a class action lawsuit, which has been amended to include approximately 770 of the IPO investors, was filed against AECOM Australia in the Federal Court of Australia on May 31, 2012.
All of the lawsuits claim damages that purportedly resulted from AECOM Australias role in connection with the above described traffic forecast. The RCM Applicants have claimed damages of approximately $1.68 billion Australian dollars (including interest, as of March 31, 2014). The damages claimed by Portigon as of June 17, 2014 were also recently quantified at approximately $76 million Australian dollars (including interest). The Company believes this claim is duplicative of damages already included in the RCM Applicants claim to the extent Portigon receives a portion of the RCM Applicants recovery. The class action applicants claim that they represent investors who acquired approximately $155 million Australian dollars of securities.
AECOM Australia disputes the claimed entitlements to damages asserted by all applicants and continues to defend this matter vigorously; AECOM Australia cannot provide assurance that it will be successful in these efforts. The potential range of loss and the resolution of this matter cannot be determined at this time and could have a material adverse effect on AECOM Australia and the results of its operations.
16. Reportable Segments
As discussed in Note 1 Basis of Presentation, in connection with the acquisition of URS, the Companys reportable segments have been realigned to reflect how the Company now manages its business. Accordingly, prior year amounts have been revised to conform to the current year presentation.
The Companys operations are organized into three reportable segments: Design and Consulting Services (DCS), Construction Services (CS), and Management Services (MS). The Companys DCS reportable segment delivers planning, consulting, architectural, environmental, and engineering design services to commercial and government clients worldwide. The Companys CS reportable segment provides construction services primarily in the Americas. The Companys MS reportable segment provides program and facilities management and maintenance, training, logistics, consulting, and technical assistance and systems integration services, primarily for agencies of the U.S. government. These reportable segments are organized by the types of services provided, the differing specialized needs of the respective clients, and how the Company manages its business. The Company has aggregated various operating segments into its reportable segments based on their similar characteristics, including similar long term financial performance, the nature of services provided, internal processes for delivering those services, and types of customers.
The following tables set forth summarized financial information concerning the Companys reportable segments:
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
Corporate |
|
Total |
| |||||
|
|
(in millions) |
| |||||||||||||
Three Months Ended March 31, 2015: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
2,035.9 |
|
$ |
1,641.1 |
|
$ |
829.2 |
|
$ |
|
|
$ |
4,506.2 |
|
Gross profit |
|
53.0 |
|
2.5 |
|
47.7 |
|
|
|
103.2 |
| |||||
Equity in (losses) earnings of joint ventures |
|
(1.4 |
) |
4.7 |
|
21.4 |
|
|
|
24.7 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(29.8 |
) |
(29.8 |
) | |||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
(91.6 |
) |
(91.6 |
) | |||||
Operating income |
|
51.6 |
|
7.2 |
|
69.1 |
|
(121.4 |
) |
6.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
2.6 |
% |
0.2 |
% |
5.8 |
% |
|
|
2.3 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three Months Ended March 31, 2014: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,306.9 |
|
$ |
338.9 |
|
$ |
226.4 |
|
$ |
|
|
$ |
1,872.2 |
|
Gross profit |
|
76.4 |
|
7.0 |
|
4.0 |
|
|
|
87.4 |
| |||||
Equity in (losses) earnings of joint ventures |
|
(0.4 |
) |
0.7 |
|
7.1 |
|
|
|
7.4 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(26.4 |
) |
(26.4 |
) | |||||
Operating income |
|
76.0 |
|
7.7 |
|
11.1 |
|
(26.4 |
) |
68.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
5.8 |
% |
2.1 |
% |
1.8 |
% |
|
|
4.7 |
% |
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
Corporate |
|
Total |
| |||||
|
|
(in millions) |
| |||||||||||||
Six Months Ended March 31, 2015: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
3,927.6 |
|
$ |
3,175.2 |
|
$ |
1,613.9 |
|
$ |
|
|
$ |
8,716.7 |
|
Gross profit |
|
99.4 |
|
37.8 |
|
100.8 |
|
|
|
238.0 |
| |||||
Equity in earnings of joint ventures |
|
|
|
10.6 |
|
38.0 |
|
|
|
48.6 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(64.1 |
) |
(64.1 |
) | |||||
Acquisition and integration expenses |
|
|
|
|
|
|
|
(230.1 |
) |
(230.1 |
) | |||||
Operating income |
|
99.4 |
|
48.4 |
|
138.8 |
|
(294.2 |
) |
(7.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
2.5 |
% |
1.2 |
% |
6.2 |
% |
|
|
2.7 |
% | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Six Months Ended March 31, 2014: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
2,608.3 |
|
$ |
767.6 |
|
$ |
450.2 |
|
$ |
|
|
$ |
3,826.1 |
|
Gross profit |
|
130.3 |
|
11.0 |
|
24.3 |
|
|
|
165.6 |
| |||||
Equity in earnings of joint ventures |
|
32.3 |
|
2.1 |
|
9.1 |
|
|
|
43.5 |
| |||||
General and administrative expenses |
|
|
|
|
|
|
|
(50.3 |
) |
(50.3 |
) | |||||
Operating income |
|
162.6 |
|
13.1 |
|
33.4 |
|
(50.3 |
) |
158.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit as a % of revenue |
|
5.0 |
% |
1.4 |
% |
5.4 |
% |
|
|
4.3 |
% |
Reportable Segments: |
|
Design and |
|
Construction |
|
Management |
|
Corporate |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015 |
|
7,179.6 |
|
3,117.6 |
|
3,114.9 |
|
603.9 |
|
14,016.0 |
|
September 30, 2014 |
|
4,064.5 |
|
1,256.4 |
|
437.5 |
|
365.0 |
|
6,123.4 |
|
17. Condensed Consolidating Financial Information
As discussed in Note 7, Debt, on October 6, 2014, AECOM issued $800.0 million aggregate principal amount of its 2022 Notes and $800.0 million aggregate principal amount of its 2024 Notes in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act). AECOM is filing a Registration Statement on Form S-4 relating to an offer to exchange the 2014 Senior Notes for new 5.75% Senior Notes due 2022 and 5.875% Senior Notes due 2024 that will be registered under the Securities Act. The 2014 Senior Notes are, and the new registered notes will be, fully and unconditionally guaranteed on a joint and several basis by certain of AECOMs directly and indirectly 100% owned subsidiaries (the Subsidiary Guarantors). Other than customary restrictions imposed by applicable statutes, there are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to AECOM in the form of cash dividends, loans or advances.
In connection with the exchange offer, AECOM and the Subsidiary Guarantors will become subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities registered or being registered with the Securities and Exchange Commission. The following condensed consolidating financial information, which is presented for AECOM, the Subsidiary Guarantors on a combined basis and AECOMs non-guarantor subsidiaries on a combined basis, is provided to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X.
Condensed Consolidating Balance Sheets
(unaudited - in millions)
March 31, 2015
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
2.6 |
|
$ |
124.2 |
|
$ |
485.8 |
|
$ |
|
|
$ |
612.6 |
|
Accounts receivablenet |
|
|
|
2,103.8 |
|
2,681.5 |
|
|
|
4,785.3 |
| |||||
Intercompany receivable |
|
409.1 |
|
536.5 |
|
574.3 |
|
(1,519.9 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
25.2 |
|
127.2 |
|
231.5 |
|
|
|
383.9 |
| |||||
Income taxes receivable |
|
58.9 |
|
|
|
35.7 |
|
(0.4 |
) |
94.2 |
| |||||
Deferred tax assetsnet |
|
42.0 |
|
81.0 |
|
47.4 |
|
(61.2 |
) |
109.2 |
| |||||
TOTAL CURRENT ASSETS |
|
537.8 |
|
2,972.7 |
|
4,056.2 |
|
(1,581.5 |
) |
5,985.2 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
73.7 |
|
268.1 |
|
450.8 |
|
|
|
792.6 |
| |||||
DEFERRED TAX ASSETSNET |
|
30.5 |
|
7.8 |
|
96.8 |
|
(55.0 |
) |
80.1 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBS |
|
7,390.3 |
|
1,761.7 |
|
69.6 |
|
(9,221.6 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
0.9 |
|
59.9 |
|
275.4 |
|
|
|
336.2 |
| |||||
GOODWILL |
|
|
|
3,165.6 |
|
2,499.8 |
|
|
|
5,665.4 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
590.1 |
|
264.4 |
|
|
|
854.5 |
| |||||
OTHER NON-CURRENT ASSETS |
|
91.3 |
|
32.3 |
|
178.4 |
|
|
|
302.0 |
| |||||
TOTAL ASSETS |
|
$ |
8,124.5 |
|
$ |
8,858.2 |
|
$ |
7,891.4 |
|
$ |
(10,858.1 |
) |
$ |
14,016.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
4.5 |
|
$ |
4.4 |
|
$ |
2.8 |
|
$ |
|
|
$ |
11.7 |
|
Accounts payable |
|
19.2 |
|
771.5 |
|
891.4 |
|
|
|
1,682.1 |
| |||||
Accrued expenses and other current liabilities |
|
226.8 |
|
741.6 |
|
929.3 |
|
4.1 |
|
1,901.8 |
| |||||
Intercompany payables and notes |
|
134.7 |
|
916.9 |
|
735.9 |
|
(1,787.5 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
|
|
347.0 |
|
326.2 |
|
|
|
673.2 |
| |||||
Deferred tax liabilitynet |
|
|
|
61.2 |
|
27.7 |
|
(61.2 |
) |
27.7 |
| |||||
Current portion of long-term debt |
|
104.4 |
|
24.5 |
|
35.7 |
|
|
|
164.6 |
| |||||
TOTAL CURRENT LIABILITIES |
|
489.6 |
|
2,867.1 |
|
2,949.0 |
|
(1,844.6 |
) |
4,461.1 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
57.1 |
|
390.6 |
|
442.8 |
|
|
|
890.5 |
| |||||
INTERCOMPANY NOTES |
|
|
|
|
|
651.1 |
|
(651.1 |
) |
|
| |||||
DEFERRED TAX LIABILITYNET |
|
|
|
112.5 |
|
194.5 |
|
(55.0 |
) |
252.0 |
| |||||
LONG-TERM DEBT |
|
4,153.0 |
|
465.5 |
|
73.1 |
|
|
|
4,691.6 |
| |||||
TOTAL LIABILITIES |
|
4,699.7 |
|
3,835.7 |
|
4,310.5 |
|
(2,550.7 |
) |
10,295.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
3,424.8 |
|
5,022.5 |
|
3,289.7 |
|
(8,307.4 |
) |
3,429.6 |
| |||||
Noncontrolling interests |
|
|
|
|
|
291.2 |
|
|
|
291.2 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
3,424.8 |
|
5,022.5 |
|
3,580.9 |
|
(8,307.4 |
) |
3,720.8 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
8,124.5 |
|
$ |
8,858.2 |
|
$ |
7,891.4 |
|
$ |
(10,858.1 |
) |
$ |
14,016.0 |
|
Condensed Consolidating Balance Sheets
(unaudited - in millions)
September 30, 2014
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total cash and cash equivalents |
|
$ |
33.4 |
|
$ |
85.8 |
|
$ |
455.0 |
|
$ |
|
|
$ |
574.2 |
|
Accounts receivablenet |
|
|
|
907.4 |
|
1,747.6 |
|
|
|
2,655.0 |
| |||||
Intercompany receivable |
|
363.8 |
|
107.8 |
|
211.1 |
|
(682.7 |
) |
|
| |||||
Prepaid expenses and other current assets |
|
19.7 |
|
20.5 |
|
137.3 |
|
|
|
177.5 |
| |||||
Income taxes receivable |
|
|
|
|
|
1.7 |
|
(0.2 |
) |
1.5 |
| |||||
Deferred tax assetsnet |
|
42.0 |
|
|
|
45.1 |
|
(61.2 |
) |
25.9 |
| |||||
TOTAL CURRENT ASSETS |
|
458.9 |
|
1,121.5 |
|
2,597.8 |
|
(744.1 |
) |
3,434.1 |
| |||||
PROPERTY AND EQUIPMENTNET |
|
53.6 |
|
90.6 |
|
137.8 |
|
|
|
282.0 |
| |||||
DEFERRED TAX ASSETSNET |
|
36.1 |
|
42.3 |
|
64.1 |
|
(24.5 |
) |
118.0 |
| |||||
INVESTMENTS IN CONSOLIDATED SUBS |
|
3,001.3 |
|
440.8 |
|
|
|
(3,442.1 |
) |
|
| |||||
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES |
|
|
|
31.9 |
|
111.0 |
|
|
|
142.9 |
| |||||
GOODWILL |
|
|
|
1,011.8 |
|
925.5 |
|
|
|
1,937.3 |
| |||||
INTANGIBLE ASSETSNET |
|
|
|
29.0 |
|
61.2 |
|
|
|
90.2 |
| |||||
OTHER NON-CURRENT ASSETS |
|
15.6 |
|
3.0 |
|
100.3 |
|
|
|
118.9 |
| |||||
TOTAL ASSETS |
|
$ |
3,565.5 |
|
$ |
2,770.9 |
|
$ |
3,997.7 |
|
$ |
(4,210.7 |
) |
$ |
6,123.4 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Short-term debt |
|
$ |
9.9 |
|
$ |
1.0 |
|
$ |
13.0 |
|
$ |
|
|
$ |
23.9 |
|
Accounts payable |
|
26.3 |
|
405.1 |
|
615.8 |
|
|
|
1,047.2 |
| |||||
Accrued expenses and other current liabilities |
|
136.2 |
|
265.8 |
|
562.8 |
|
(0.2 |
) |
964.6 |
| |||||
Intercompany payable and notes |
|
157.7 |
|
460.0 |
|
73.1 |
|
(690.8 |
) |
|
| |||||
Billings in excess of costs on uncompleted contracts |
|
|
|
87.0 |
|
292.6 |
|
|
|
379.6 |
| |||||
Deferred tax liability net |
|
|
|
61.2 |
|
|
|
(61.2 |
) |
|
| |||||
Current portion of long-term debt |
|
37.5 |
|
|
|
3.0 |
|
|
|
40.5 |
| |||||
TOTAL CURRENT LIABILITIES |
|
367.6 |
|
1,280.1 |
|
1,560.3 |
|
(752.2 |
) |
2,455.8 |
| |||||
OTHER LONG-TERM LIABILITIES |
|
80.5 |
|
48.0 |
|
327.0 |
|
|
|
455.5 |
| |||||
DEFERRED TAX LIABILITY NET |
|
|
|
|
|
24.5 |
|
(24.5 |
) |
|
| |||||
LONG-TERM DEBT |
|
938.9 |
|
|
|
0.7 |
|
|
|
939.6 |
| |||||
TOTAL LIABILITIES |
|
1,387.0 |
|
1,328.1 |
|
1,912.5 |
|
(776.7 |
) |
3,850.9 |
| |||||
TOTAL AECOM STOCKHOLDERS EQUITY |
|
2,178.5 |
|
1,442.8 |
|
1,999.2 |
|
(3,434.0 |
) |
2,186.5 |
| |||||
Noncontrolling interests |
|
|
|
|
|
86.0 |
|
|
|
86.0 |
| |||||
TOTAL STOCKHOLDERS EQUITY |
|
2,178.5 |
|
1,442.8 |
|
2,085.2 |
|
(3,434.0 |
) |
2,272.5 |
| |||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,565.5 |
|
$ |
2,770.9 |
|
$ |
3,997.7 |
|
$ |
(4,210.7 |
) |
$ |
6,123.4 |
|
Condensed Consolidating Statements of Operations
(unaudited - in millions)
|
|
For the six months ended March 31, 2015 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
|
|
$ |
4,410.4 |
|
$ |
4,573.6 |
|
$ |
(267.3 |
) |
$ |
8,716.7 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of revenue |
|
|
|
4,286.9 |
|
4,459.1 |
|
(267.3 |
) |
8,478.7 |
| |||||
Gross profit |
|
|
|
123.5 |
|
114.5 |
|
|
|
238.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings (loss) from subsidiaries |
|
120.0 |
|
(13.5 |
) |
2.2 |
|
(108.7 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
8.3 |
|
40.3 |
|
|
|
48.6 |
| |||||
General and administrative expenses |
|
(61.1 |
) |
(3.0 |
) |
|
|
|
|
(64.1 |
) | |||||
Acquisition and integration expense |
|
(185.3 |
) |
(44.8 |
) |
|
|
|
|
(230.1 |
) | |||||
Income (loss) from operations |
|
(126.4 |
) |
70.5 |
|
157.0 |
|
(108.7 |
) |
(7.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other income |
|
0.9 |
|
17.6 |
|
|
|
(17.0 |
) |
1.5 |
| |||||
Interest expense |
|
(165.7 |
) |
(9.5 |
) |
(21.1 |
) |
17.0 |
|
(179.3 |
) | |||||
(Loss) income before income tax expense |
|
(291.2 |
) |
78.6 |
|
135.9 |
|
(108.7 |
) |
(185.4 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax (benefit) expense |
|
(152.4 |
) |
30.0 |
|
33.1 |
|
1.4 |
|
(87.9 |
) | |||||
Net income (loss) |
|
(138.8 |
) |
48.6 |
|
102.8 |
|
(110.1 |
) |
(97.5 |
) | |||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(41.2 |
) |
|
|
(41.2 |
) | |||||
Net income (loss) attributable to AECOM |
|
$ |
(138.8 |
) |
$ |
48.6 |
|
$ |
61.6 |
|
$ |
(110.1 |
) |
$ |
(138.7 |
) |
|
|
For the six months ended March 31, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
|
|
$ |
1,707.1 |
|
$ |
2,136.0 |
|
$ |
(17.0 |
) |
$ |
3,826.1 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost of revenue |
|
|
|
1,654.6 |
|
2,022.9 |
|
(17.0 |
) |
3,660.5 |
| |||||
Gross profit |
|
|
|
52.5 |
|
113.1 |
|
|
|
165.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity in earnings from subsidiaries |
|
141.0 |
|
3.6 |
|
|
|
(144.6 |
) |
|
| |||||
Equity in earnings of joint ventures |
|
|
|
6.4 |
|
37.1 |
|
|
|
43.5 |
| |||||
General and administrative expenses |
|
(50.3 |
) |
|
|
|
|
|
|
(50.3 |
) | |||||
Income from operations |
|
90.7 |
|
62.5 |
|
150.2 |
|
(144.6 |
) |
158.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other (expense) income |
|
(0.4 |
) |
|
|
0.3 |
|
(0.1 |
) |
(0.2 |
) | |||||
Interest expense |
|
(19.6 |
) |
(0.6 |
) |
(0.8 |
) |
0.1 |
|
(20.9 |
) | |||||
Income before income tax expense |
|
70.7 |
|
61.9 |
|
149.7 |
|
(144.6 |
) |
137.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income tax (benefit) expense |
|
(25.8 |
) |
21.0 |
|
44.2 |
|
(0.7 |
) |
38.7 |
| |||||
Net income |
|
96.5 |
|
40.9 |
|
105.5 |
|
(143.9 |
) |
99.0 |
| |||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(2.4 |
) |
|
|
(2.4 |
) | |||||
Net income attributable to AECOM |
|
$ |
96.5 |
|
$ |
40.9 |
|
$ |
103.1 |
|
$ |
(143.9 |
) |
$ |
96.6 |
|
Condensed Consolidating Statements of Comprehensive Income (Loss)
(unauditedin millions)
|
|
For the six months ended March 31, 2015 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
|
$ |
(138.8 |
) |
$ |
48.6 |
|
$ |
102.8 |
|
$ |
(110.1 |
) |
$ |
(97.5 |
) |
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized loss on derivatives, net of tax |
|
(5.2 |
) |
|
|
|
|
|
|
(5.2 |
) | |||||
Foreign currency translation adjustments |
|
|
|
|
|
(237.6 |
) |
|
|
(237.6 |
) | |||||
Pension adjustments, net of tax |
|
1.7 |
|
|
|
12.1 |
|
|
|
13.8 |
| |||||
Other comprehensive loss, net of tax |
|
(3.5 |
) |
|
|
(225.5 |
) |
|
|
(229.0 |
) | |||||
Comprehensive (loss) income, net of tax |
|
(142.3 |
) |
48.6 |
|
(122.7 |
) |
(110.1 |
) |
(326.5 |
) | |||||
Noncontrolling interests in comprehensive loss of consolidated subsidiaries, net of tax |
|
|
|
|
|
(38.5 |
) |
|
|
(38.5 |
) | |||||
Comprehensive (loss) income attributable to AECOM, net of tax |
|
$ |
(142.3 |
) |
$ |
48.6 |
|
$ |
(161.2 |
) |
$ |
(110.1 |
) |
$ |
(365.0 |
) |
|
|
For the six months ended March 31, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
$ |
96.5 |
|
$ |
40.9 |
|
$ |
105.5 |
|
$ |
(143.9 |
) |
$ |
99.0 |
|
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net unrealized gain on derivatives, net of tax |
|
0.7 |
|
|
|
|
|
|
|
0.7 |
| |||||
Foreign currency translation adjustments |
|
|
|
|
|
(23.6 |
) |
|
|
(23.6 |
) | |||||
Pension adjustments, net of tax |
|
5.5 |
|
|
|
(6.1 |
) |
|
|
(0.6 |
) | |||||
Other comprehensive (loss) income, net of tax |
|
6.2 |
|
|
|
(29.7 |
) |
|
|
(23.5 |
) | |||||
Comprehensive income, net of tax |
|
102.7 |
|
40.9 |
|
75.8 |
|
(143.9 |
) |
75.5 |
| |||||
Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax |
|
|
|
|
|
(1.9 |
) |
|
|
(1.9 |
) | |||||
Comprehensive income attributable to AECOM, net of tax |
|
$ |
102.7 |
|
$ |
40.9 |
|
$ |
73.9 |
|
$ |
(143.9 |
) |
$ |
73.6 |
|
Condensed Consolidating Statements of Cash Flows
(unaudited - in millions)
|
|
For the six months ended March 31, 2015 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
$ |
(138.6 |
) |
$ |
309.2 |
|
$ |
162.0 |
|
$ |
|
|
$ |
332.6 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments for business acquisitions, net of cash acquired |
|
(3,562.3 |
) |
113.9 |
|
169.2 |
|
|
|
(3,279.2 |
) | |||||
Net investment in unconsolidated joint ventures |
|
|
|
(1.2 |
) |
(13.6 |
) |
|
|
(14.8 |
) | |||||
Proceeds from sale of investments |
|
|
|
|
|
0.6 |
|
|
|
0.6 |
| |||||
Payments for capital expenditures, net of disposals |
|
(30.4 |
) |
(15.1 |
) |
(10.1 |
) |
|
|
(55.6 |
) | |||||
Receipts from intercompany notes receivable |
|
61.1 |
|
|
|
|
|
(61.1 |
) |
|
| |||||
Other intercompany investing activities |
|
508.6 |
|
128.2 |
|
|
|
(636.8 |
) |
|
| |||||
Net cash (used in) provided by investing activities |
|
(3,023.0 |
) |
225.8 |
|
146.1 |
|
(697.9 |
) |
(3,349.0 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings under credit agreements |
|
4,674.7 |
|
4.4 |
|
86.4 |
|
|
|
4,765.5 |
| |||||
Repayments of borrowings under credit agreements |
|
(2,997.1 |
) |
(11.3 |
) |
(66.7 |
) |
|
|
(3,075.1 |
) | |||||
Issuance of unsecured senior notes |
|
1,600.0 |
|
|
|
|
|
|
|
1,600.0 |
| |||||
Net change in overdrafts |
|
(8.3 |
) |
(6.4 |
) |
(4.5 |
) |
|
|
(19.2 |
) | |||||
Prepayment penalty on unsecured senior notes |
|
(55.6 |
) |
|
|
|
|
|
|
(55.6 |
) | |||||
Cash paid for debt and equity issuance costs |
|
(87.1 |
) |
|
|
|
|
|
|
(87.1 |
) | |||||
Proceeds from issuance of common stock |
|
8.7 |
|
|
|
|
|
|
|
8.7 |
| |||||
Proceeds from exercise of stock options |
|
4.5 |
|
|
|
|
|
|
|
4.5 |
| |||||
Payments to repurchase common stock |
|
(11.5 |
) |
|
|
|
|
|
|
(11.5 |
) | |||||
Excess tax benefit from share-based payment |
|
2.5 |
|
|
|
|
|
|
|
2.5 |
| |||||
Net distributions to noncontrolling interests |
|
|
|
|
|
(58.9 |
) |
|
|
(58.9 |
) | |||||
Intercompany notes repayments |
|
|
|
|
|
(61.1 |
) |
61.1 |
|
|
| |||||
Other intercompany financing activities |
|
|
|
(483.3 |
) |
(153.5 |
) |
636.8 |
|
|
| |||||
Net cash provided by (used in) financing activities |
|
3,130.8 |
|
(496.6 |
) |
(258.3 |
) |
697.9 |
|
3,073.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
|
|
|
(19.0 |
) |
|
|
(19.0 |
) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(30.8 |
) |
38.4 |
|
30.8 |
|
|
|
38.4 |
| |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
33.4 |
|
85.8 |
|
455.0 |
|
|
|
574.2 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
2.6 |
|
$ |
124.2 |
|
$ |
485.8 |
|
$ |
|
|
$ |
612.6 |
|
Condensed Consolidating Statements of Cash Flows
(unaudited - in millions)
|
|
For the six months ended March 31, 2014 |
| |||||||||||||
|
|
Parent |
|
Guarantor |
|
Non- |
|
Eliminations |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
$ |
(62.3 |
) |
$ |
148.7 |
|
$ |
19.6 |
|
$ |
|
|
$ |
106.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Payments for business acquisitions, net of cash acquired |
|
|
|
|
|
(0.7 |
) |
|
|
(0.7 |
) | |||||
Cash acquired from consolidation of joint venture |
|
|
|
|
|
19.0 |
|
|
|
19.0 |
| |||||
Net investment in unconsolidated joint ventures |
|
|
|
9.7 |
|
(50.0 |
) |
|
|
(40.3 |
) | |||||
Proceeds from sale of investments |
|
|
|
|
|
1.4 |
|
|
|
1.4 |
| |||||
Payments for capital expenditures, net of disposals |
|
(7.1 |
) |
(11.4 |
) |
(14.7 |
) |
|
|
(33.2 |
) | |||||
Receipts from intercompany notes receivable |
|
69.9 |
|
|
|
|
|
(69.9 |
) |
|
| |||||
Other intercompany investing activities |
|
122.5 |
|
36.3 |
|
|
|
(158.8 |
) |
|
| |||||
Net cash provided by (used in) investing activities |
|
185.3 |
|
34.6 |
|
(45.0 |
) |
(228.7 |
) |
(53.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings under credit agreements |
|
1,032.5 |
|
|
|
8.8 |
|
|
|
1,041.3 |
| |||||
Repayments of borrowings under credit agreements |
|
(1,112.1 |
) |
|
|
(1.8 |
) |
|
|
(1,113.9 |
) | |||||
Issuance of unsecured senior notes |
|
(2.6 |
) |
|
|
|
|
|
|
(2.6 |
) | |||||
Net change in overdrafts |
|
(22.9 |
) |
|
|
0.8 |
|
(3.2 |
) |
(25.3 |
) | |||||
Proceeds from issuance of common stock |
|
7.9 |
|
|
|
|
|
|
|
7.9 |
| |||||
Proceeds from exercise of stock options |
|
5.9 |
|
|
|
|
|
|
|
5.9 |
| |||||
Payments to repurchase common stock |
|
(34.2 |
) |
|
|
|
|
|
|
(34.2 |
) | |||||
Excess tax benefit from share-based payment |
|
0.6 |
|
|
|
|
|
|
|
0.6 |
| |||||
Net distributions to noncontrolling interests |
|
|
|
|
|
(24.6 |
) |
|
|
(24.6 |
) | |||||
Intercompany notes repayments |
|
|
|
|
|
(69.9 |
) |
69.9 |
|
|
| |||||
Other intercompany financing activities |
|
|
|
(171.6 |
) |
12.8 |
|
158.8 |
|
|
| |||||
Net cash used in financing activities |
|
(124.9 |
) |
(171.6 |
) |
(73.9 |
) |
225.5 |
|
(144.9 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
|
|
|
(5.5 |
) |
|
|
(5.5 |
) | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
(1.9 |
) |
11.7 |
|
(104.8 |
) |
(3.2 |
) |
(98.2 |
) | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
4.4 |
|
80.2 |
|
516.1 |
|
|
|
600.7 |
| |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
2.5 |
|
$ |
91.9 |
|
$ |
411.3 |
|
$ |
(3.2 |
) |
$ |
502.5 |
|
EXHIBIT 99.3
URS CORPORATION AND SUBSIDIARIES
FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets: October 3, 2014 and September 27, 2013 |
2 |
|
|
Condensed Consolidated Statement of Operations: Three And Nine Months Ended October 3, 2014 and September 27, 2013 |
3 |
|
|
Condensed Consolidated Statements of Comprehensive Income: Three And Nine Months Ended October 3, 2014 and September 27, 2013 |
4 |
|
|
Condensed Consolidated Statements of Cash Flows: Nine Months Ended October 3, 2014 and September 27, 2013 |
5 |
URS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In millions, except per share data)
|
|
October 3, 2014 |
|
January 3, 2014 |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
365 |
|
$ |
284 |
|
Accounts receivable, including retentions of $154 and $117, respectively |
|
1,401 |
|
1,393 |
| ||
Costs and accrued earnings in excess of billings on contracts |
|
1,332 |
|
1,521 |
| ||
Less receivable allowances |
|
(55 |
) |
(65 |
) | ||
Net accounts receivable |
|
2,678 |
|
2,849 |
| ||
Other current assets |
|
314 |
|
258 |
| ||
Total current assets |
|
3,357 |
|
3,391 |
| ||
Investments in and advances to unconsolidated joint ventures |
|
231 |
|
245 |
| ||
Property and equipment, net of accumulated depreciation of $719 and $676, respectively |
|
573 |
|
608 |
| ||
Intangible assets, net |
|
490 |
|
570 |
| ||
Goodwill |
|
3,681 |
|
3,696 |
| ||
Other long-term assets |
|
221 |
|
208 |
| ||
Total assets |
|
$ |
8,553 |
|
$ |
8,718 |
|
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of long-term debt |
|
$ |
47 |
|
$ |
45 |
|
Accounts payable and subcontractors payable, including retentions of $30 and $29, respectively |
|
695 |
|
688 |
| ||
Accrued salaries and employee benefits |
|
540 |
|
507 |
| ||
Billings in excess of costs and accrued earnings on contracts |
|
199 |
|
233 |
| ||
Other current liabilities |
|
309 |
|
366 |
| ||
Total current liabilities |
|
1,790 |
|
1,839 |
| ||
Long-term debt |
|
1,714 |
|
1,667 |
| ||
Deferred tax liabilities |
|
453 |
|
444 |
| ||
Self-insurance reserves |
|
128 |
|
127 |
| ||
Pension and post-retirement benefit obligations |
|
260 |
|
286 |
| ||
Other long-term liabilities |
|
146 |
|
128 |
| ||
Total liabilities |
|
4,491 |
|
4,491 |
| ||
Commitments and contingencies (Note 12) |
|
|
|
|
| ||
URS stockholders equity: |
|
|
|
|
| ||
Preferred stock, authorized 3 shares; no shares outstanding |
|
|
|
|
| ||
Common stock, par value $.01; authorized 200 shares; 89 and 89 shares issued, respectively; and 69 and 75 shares outstanding, respectively |
|
1 |
|
1 |
| ||
Treasury stock, 20 and 14 shares at cost, respectively |
|
(854 |
) |
(588 |
) | ||
Additional paid-in capital |
|
3,071 |
|
3,038 |
| ||
Accumulated other comprehensive loss |
|
(242 |
) |
(201 |
) | ||
Retained earnings |
|
1,940 |
|
1,831 |
| ||
Total URS stockholders equity |
|
3,916 |
|
4,081 |
| ||
Noncontrolling interests |
|
146 |
|
146 |
| ||
Total stockholders equity |
|
4,062 |
|
4,227 |
| ||
Total liabilities and stockholders equity |
|
$ |
8,553 |
|
$ |
8,718 |
|
See Notes to Condensed Consolidated Financial Statements
URS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
(In millions, except per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
| ||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
$ |
2,566 |
|
$ |
2,736 |
|
$ |
7,658 |
|
$ |
8,330 |
|
Cost of revenues |
|
(2,436 |
) |
(2,560 |
) |
(7,290 |
) |
(7,852 |
) | ||||
General and administrative expenses |
|
(15 |
) |
(14 |
) |
(64 |
) |
(60 |
) | ||||
Transaction-related expenses (Note 1) |
|
(32 |
) |
|
|
(32 |
) |
|
| ||||
Equity in income of unconsolidated joint ventures |
|
17 |
|
17 |
|
53 |
|
59 |
| ||||
Operating income |
|
100 |
|
179 |
|
325 |
|
477 |
| ||||
Interest expense |
|
(18 |
) |
(23 |
) |
(54 |
) |
(66 |
) | ||||
Other income (expenses) |
|
|
|
2 |
|
(3 |
) |
(4 |
) | ||||
Income before income taxes |
|
82 |
|
158 |
|
268 |
|
407 |
| ||||
Income tax expense |
|
(16 |
) |
(43 |
) |
(55 |
) |
(123 |
) | ||||
Net income including noncontrolling interests |
|
66 |
|
115 |
|
213 |
|
284 |
| ||||
Noncontrolling interests in income of consolidated subsidiaries |
|
(23 |
) |
(26 |
) |
(55 |
) |
(56 |
) | ||||
Net income attributable to URS |
|
$ |
43 |
|
$ |
89 |
|
$ |
158 |
|
$ |
228 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share (Note 3): |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.63 |
|
$ |
1.21 |
|
$ |
2.27 |
|
$ |
3.08 |
|
Diluted |
|
$ |
0.62 |
|
$ |
1.20 |
|
$ |
2.25 |
|
$ |
3.07 |
|
Weighted-average shares outstanding (Note 3): |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
68.6 |
|
$ |
73.6 |
|
$ |
69.5 |
|
$ |
73.9 |
| |
Diluted |
|
69.3 |
|
$ |
73.9 |
|
$ |
70.1 |
|
$ |
74.3 |
| |
|
|
|
|
|
|
|
|
|
| ||||
Cash dividends declared per share (Note 10) |
|
$ |
0.22 |
|
$ |
0.21 |
|
$ |
0.66 |
|
$ |
0.63 |
|
See Notes to Condensed Consolidated Financial Statements
URS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - UNAUDITED
(In millions)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
| ||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Comprehensive income: |
|
|
|
|
|
|
|
|
| ||||
Net income including noncontrolling interests |
|
$ |
66 |
|
$ |
115 |
|
$ |
213 |
|
$ |
284 |
|
Pension and post-retirement related adjustments, net of tax |
|
8 |
|
1 |
|
8 |
|
7 |
| ||||
Foreign currency translation adjustments, net of tax |
|
(72 |
) |
27 |
|
(49 |
) |
(49 |
) | ||||
Comprehensive income |
|
2 |
|
143 |
|
172 |
|
242 |
| ||||
Noncontrolling interests in comprehensive income of consolidated subsidiaries |
|
(23 |
) |
(26 |
) |
(55 |
) |
(56 |
) | ||||
Comprehensive income attributable to URS |
|
$ |
(21 |
) |
$ |
117 |
|
$ |
117 |
|
$ |
186 |
|
See Notes to Condensed Consolidated Financial Statements
URS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(In millions)
|
|
Nine Months Ended |
| ||||
|
|
October 3, |
|
September 27, |
| ||
|
|
2014 |
|
2013 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income including noncontrolling interests |
|
$ |
213 |
|
$ |
284 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
105 |
|
116 |
| ||
Amortization of intangible assets |
|
72 |
|
81 |
| ||
Gain on disposal of property and equipment |
|
(11 |
) |
(22 |
) | ||
Deferred income taxes |
|
(39 |
) |
36 |
| ||
Stock-based compensation |
|
33 |
|
36 |
| ||
Equity in income of unconsolidated joint ventures |
|
(52 |
) |
(59 |
) | ||
Dividends received from unconsolidated joint ventures |
|
63 |
|
75 |
| ||
Changes in operating assets, liabilities and other: |
|
|
|
|
| ||
Accounts receivable and costs and accrued earnings in excess of billings on contracts |
|
141 |
|
21 |
| ||
Other current assets |
|
(21 |
) |
21 |
| ||
Other long-term assets |
|
(3 |
) |
(61 |
) | ||
Accounts payable, accrued salaries and employee benefits, and other current liabilities |
|
6 |
|
(120 |
) | ||
Billings in excess of costs and accrued earnings on contracts |
|
(32 |
) |
(63 |
) | ||
Other long-term liabilities |
|
18 |
|
13 |
| ||
Total adjustments and changes |
|
280 |
|
74 |
| ||
Net cash from operating activities |
|
493 |
|
358 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Proceeds from disposal of property and equipment |
|
34 |
|
33 |
| ||
Changes in restricted cash |
|
7 |
|
5 |
| ||
Capital expenditures, less equipment purchased through capital leases and equipment notes |
|
(69 |
) |
(69 |
) | ||
Net cash from investing activities |
|
(28 |
) |
(31 |
) | ||
See Notes to Condensed Consolidated Financial Statements
URS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED (Continued)
(In millions)
|
|
Nine Months Ended |
| ||||
|
|
October 3, |
|
September 27, |
| ||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Payments on long-term debt |
|
(6 |
) |
(4 |
) | ||
Borrowings from revolving line of credit |
|
811 |
|
929 |
| ||
Payments on revolving line of credit |
|
(788 |
) |
(987 |
) | ||
Net payments on other indebtedness |
|
(28 |
) |
(33 |
) | ||
Net change in overdrafts |
|
(1 |
) |
(55 |
) | ||
Proceeds from employee stock purchases and exercises of stock options |
|
7 |
|
15 |
| ||
Distributions to noncontrolling interests |
|
(57 |
) |
(49 |
) | ||
Dividends paid |
|
(46 |
) |
(47 |
) | ||
Repurchases of common stock and stock repurchased in connection with exercises of stock options and vesting of restricted stock awards |
|
(273 |
) |
(93 |
) | ||
Net cash from financing activities |
|
(381 |
) |
(324 |
) | ||
Net change in cash and cash equivalents |
|
84 |
|
3 |
| ||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(3 |
) |
(3 |
) | ||
Cash and cash equivalents at beginning of period |
|
284 |
|
315 |
| ||
Cash and cash equivalents at end of period |
|
$ |
365 |
|
$ |
315 |
|
|
|
|
|
|
| ||
Supplemental information: |
|
|
|
|
| ||
Interest paid |
|
$ |
63 |
|
$ |
47 |
|
Taxes paid |
|
$ |
49 |
|
$ |
89 |
|
|
|
|
|
|
| ||
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
| ||
Equipment acquired with capital lease obligations and equipment note obligations |
|
$ |
39 |
|
$ |
36 |
|
Cash dividends declared but not paid |
|
$ |
20 |
|
$ |
18 |
|
See Notes to Condensed Consolidated Financial Statements
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
NOTE 1. BUSINESS, BASIS OF PRESENTATION, AND ACCOUNTING POLICIES
Overview
The accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting principles (GAAP) in the United States (U.S.). for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements.
You should read our unaudited condensed consolidated financial statements in conjunction with the audited consolidated financial statements and related notes contained in our Revised Form 10-K for our fiscal year ended January 3, 2014, which was attached as Exhibit 99.1 to our Current Report on Form 8-K (Current Report on Form 8-K) filed on August 1, 2014, as amended. The results of operations for the three and nine months ended October 3, 2014 are not indicative of the operating results for the full year or for future years.
In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all normal and recurring adjustments that are necessary for a fair statement of our financial position, results of operations and cash flows for the interim periods presented.
Material Transaction
On July 11, 2014, we entered into an Agreement and Plan of Merger (the Merger Agreement) with AECOM Technology Corporation (AECOM), ACM Mountain I, LLC, a direct wholly-owned subsidiary of AECOM (Merger Sub), and ACM Mountain II, LLC, a direct wholly-owned subsidiary of AECOM (Merger Sub I). On October 17, 2014, AECOM completed the acquisition of URS. At the effective time, as defined in the Merger Agreement, Merger Sub merged with and into URS, with URS continuing as the surviving entity. Immediately after the Merger and as part of a single integrated transaction, URS merged with and into Merger Sub I, with Merger Sub I surviving as a direct wholly-owned subsidiary of AECOM with the name AECOM Global II, LLC. Each issued and outstanding share of URS common stock was cancelled and converted into the right to receive, at the election of the holder, either per-share consideration of $53.991 in cash or 1.8879 shares of AECOM common stock. Non-electing holders will receive a combination of cash and stock as provided for in the merger agreement. For the three and nine months ended October 3, 2014, we recorded transaction-related expenses of $32 million, including legal fees, consultation fees, travel expenses, and other miscellaneous direct and incremental administrative expenses.
On October 17, 2014, we notified the New York Stock Exchange (the NYSE) of the effectiveness of the merger. Trading of the URS Common Stock was suspended before the opening of trading on October 17, 2014. On October 20, 2014, the NYSE filed an application to delist and deregister the URS Common Stock with the Securities and Exchange Commission.
The financial statements included in these unaudited condensed consolidated financial statements and related notes do not reflect any adjustments or otherwise give effect to the Merger.
Principles of Consolidation and Basis of Presentation
Our condensed consolidated financial statements include the financial position, results of operations and cash flows of URS Corporation and our majority-owned subsidiaries and joint ventures that are required to be consolidated.
Investments in unconsolidated joint ventures are accounted for using the equity method and are included as Investments in and advances to unconsolidated joint ventures on our Condensed Consolidated Balance Sheets. All significant intercompany transactions and accounts have been eliminated in consolidation.
We have evaluated subsequent events for the period from October 3, 2014, the date of these financial statements, through December 19, 2014, which is the date these financial statements were considered available to be issued.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Use of and Changes in Estimates
The preparation of our unaudited condensed consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the balance sheet dates, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, we review our estimates based on information that is currently available. Changes in facts and circumstances may cause us to revise our estimates.
Our business activities involve making significant estimates and assumptions in the normal course of business relating to our contracts. We focus on evaluating the performance of contracts individually. These estimates and assumptions can vary in the normal course of business as contracts progress, when estimated productivity assumptions change based on experience to-date and as uncertainties are resolved. We use the cumulative catch-up method applicable to construction contract accounting to account for revisions in estimates.
There were no material changes in estimates for the three and nine months ended October 3, 2014.
During the nine months ended September 27, 2013, our results of operations included the recognition of $28 million of performance-based incentive fees from our work managing chemical demilitarization programs. These changes in estimates resulted in increases of $28 million in operating income, $17 million in net income and $0.22 in diluted earnings per common share (diluted EPS) for the nine months ended September 27, 2013. There were no material changes in estimates for the three months ended September 27, 2013.
NOTE 2. ADOPTED AND OTHER RECENTLY ISSUED STATEMENTS OF FINANCIAL ACCOUNTING STANDARDS
From time to time, the Financial Accounting Standards Board (FASB) issues accounting standards updates (each being an ASU) to its Accounting Standards Codification (ASC), which constitutes the primary source of U.S. GAAP. We regularly monitor ASUs as they are issued and consider their applicability to our business. All applicable ASUs are adopted by the due date and in the manner prescribed by the FASB. ASUs adopted during the nine months ended October 3, 2014 did not have a material impact on our condensed consolidated financial statements.
In May 2014, the FASB issued an ASU related to revenue recognition, which provides a new principle-based model of revenue recognition that will supersede nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of this ASU is that an entity should recognize revenues when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosures about the nature, amount, timing, and uncertainty of revenues and cash flows arising from customer contracts. This ASU will be effective beginning with our first interim period in fiscal year 2017. Early adoption is not permitted. The ASU allows for either full retrospective or modified retrospective adoption. We are evaluating the transition method that will be elected and the potential effects of the adoption of this ASU on our consolidated financial statements.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
NOTE 3. EARNINGS PER SHARE
In our computation of diluted EPS, we exclude the potential shares related to nonvested restricted stock awards and units that have an anti-dilutive effect on EPS or that currently have not met performance conditions. For the three and nine months ended October 3, 2014 and September 27, 2013, Potential shares related to nonvested restricted stock awards and units that have an anti-dilutive effect were less than half a million shares.
The following table summarizes the components of weighted-average common shares outstanding for both basic and diluted EPS:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
|
(In millions) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding (1) |
|
68.6 |
|
73.6 |
|
69.5 |
|
73.9 |
|
Effect of dilutive restricted stock awards and units and employee stock purchase plan shares |
|
0.7 |
|
0.3 |
|
0.6 |
|
0.4 |
|
Weighted-average shares of common stock outstanding Diluted |
|
69.3 |
|
73.9 |
|
70.1 |
|
74.3 |
|
(1) Weighted-average shares of common stock outstanding are net of treasury stock and exclude nonvested restricted stock awards.
NOTE 4. ACCOUNTS RECEIVABLE AND COSTS AND ACCRUED EARNINGS IN EXCESS OF BILLINGS ON CONTRACTS
The following table summarizes the components of our accounts receivable and costs and accrued earnings in excess of billings on contracts (Unbilled Accounts Receivable) with the U.S. federal government and with other customers as of October 3, 2014 and January 3, 2014:
|
|
October 3, |
|
January 3, |
| ||
(In millions) |
|
2014 |
|
2014 |
| ||
Accounts receivable: |
|
|
|
|
| ||
U.S. federal government |
|
$ |
331 |
|
$ |
353 |
|
Others |
|
1,070 |
|
1,040 |
| ||
Total accounts receivable |
|
$ |
1,401 |
|
$ |
1,393 |
|
Unbilled Accounts Receivable: |
|
|
|
|
| ||
U.S. federal government |
|
$ |
685 |
|
$ |
856 |
|
Others |
|
795 |
|
796 |
| ||
Total |
|
1,480 |
|
1,652 |
| ||
Less: Amounts included in Other long-term assets |
|
(148 |
) |
(131 |
) | ||
Unbilled Accounts Receivable |
|
$ |
1,332 |
|
$ |
1,521 |
|
As of October 3, 2014 and January 3, 2014, we had one project with accounts receivable balances of $107 million and $82 million, respectively, relating to an outstanding claim. See Note 12, Commitments and Contingencies, for further discussion regarding the Department of Energy (DOE) Deactivation, Demolition, and Removal Project.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
NOTE 5. JOINT VENTURES
We analyze all of our joint ventures and classify them into two groups:
· Joint ventures that must be consolidated either because they are not variable interest entities (VIEs) and we hold the majority voting interest, or because they are VIEs of which we are the primary beneficiary; and
· Joint ventures that do not need to be consolidated either because they are not VIEs and we do not hold a majority voting interest, or because they are VIEs of which we are not the primary beneficiary.
We perform a quarterly review of our joint ventures to determine whether there were any changes in the status of the VIEs or changes to the primary beneficiary designation of each VIE. We determined that no such changes occurred during the nine months ended October 3, 2014.
In the table below, we have aggregated financial information relating to our VIEs because their nature and risk and reward characteristics are similar. None of our current joint ventures that meets the characteristics of a VIE is individually significant to our consolidated financial statements.
Consolidated Joint Ventures
The following table presents the total assets and liabilities of our consolidated joint ventures:
|
|
October 3, |
|
January 3, |
| ||
(In millions) |
|
2014 |
|
2014 |
| ||
Cash and cash equivalents |
|
$ |
109 |
|
$ |
89 |
|
Net accounts receivable |
|
212 |
|
200 |
| ||
Other current assets |
|
2 |
|
3 |
| ||
Noncurrent assets |
|
148 |
|
143 |
| ||
Total assets |
|
$ |
471 |
|
$ |
435 |
|
|
|
|
|
|
| ||
Accounts and subcontractors payable |
|
$ |
112 |
|
$ |
94 |
|
Billings in excess of costs and accrued earnings on contracts |
|
5 |
|
15 |
| ||
Accrued expenses and other |
|
34 |
|
40 |
| ||
Noncurrent liabilities |
|
15 |
|
12 |
| ||
Total liabilities |
|
166 |
|
161 |
| ||
|
|
|
|
|
| ||
Total URS equity |
|
159 |
|
128 |
| ||
Noncontrolling interests |
|
146 |
|
146 |
| ||
Total owners equity |
|
305 |
|
274 |
| ||
Total liabilities and owners equity |
|
$ |
471 |
|
$ |
435 |
|
Total revenues of the consolidated joint ventures were $327 million and $291 million for the three months ended October 3, 2014 and September 27, 2013, respectively, and $844 million and $820 million for the nine months ended October 3, 2014 and September 27, 2013, respectively.
The assets of our consolidated joint ventures are restricted for use only by the particular joint venture and are not available for our general operations.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Unconsolidated Joint Ventures
We use the equity method of accounting for our unconsolidated joint ventures. Under the equity method, we recognize our proportionate share of the net earnings of these joint ventures as a single line item under Equity in income of unconsolidated joint ventures in our Condensed Consolidated Statements of Operations.
The table below presents financial information, derived from the most recent financial statements provided to us, in aggregate, for our unconsolidated joint ventures:
|
|
Unconsolidated |
| |
(In millions) |
|
VIEs |
| |
October 3, 2014 |
|
|
| |
Current assets |
|
$ |
660 |
|
Noncurrent assets |
|
$ |
21 |
|
Current liabilities |
|
$ |
446 |
|
Noncurrent liabilities |
|
$ |
25 |
|
|
|
|
| |
January 3, 2014 |
|
|
| |
Current assets |
|
$ |
616 |
|
Noncurrent assets |
|
$ |
37 |
|
Current liabilities |
|
$ |
433 |
|
Noncurrent liabilities |
|
$ |
7 |
|
|
|
|
| |
Three months ended October 3, 2014 (1) |
|
|
| |
Revenues |
|
$ |
510 |
|
Cost of revenues |
|
$ |
(468 |
) |
Income from continuing operations before tax |
|
$ |
42 |
|
Net income |
|
$ |
36 |
|
|
|
|
| |
Three months ended September 27, 2013 (1) |
|
|
| |
Revenues |
|
$ |
481 |
|
Cost of revenues |
|
$ |
(430 |
) |
Income from continuing operations before tax |
|
$ |
51 |
|
Net income |
|
$ |
47 |
|
|
|
|
| |
Nine months ended October 3, 2014 (1) |
|
|
| |
Revenues |
|
$ |
1,556 |
|
Cost of revenues |
|
$ |
(1,412 |
) |
Income from continuing operations before tax |
|
$ |
144 |
|
Net income |
|
$ |
130 |
|
|
|
|
| |
Nine months ended September 27, 2013 (1) |
|
|
| |
Revenues |
|
$ |
1,593 |
|
Cost of revenues |
|
$ |
(1,424 |
) |
Income from continuing operations before tax |
|
$ |
169 |
|
Net income |
|
$ |
157 |
|
(1) Income from unconsolidated U.S. joint ventures is generally not taxable in most tax jurisdictions in the U.S. The tax expenses on our other unconsolidated joint ventures are primarily related to foreign taxes.
We received $19 million and $23 million, respectively, of distributions from unconsolidated joint ventures for the three months ended October 3, 2014 and September 27, 2013 and $63 million and $75 million, respectively, for the nine months ended October 3, 2014 and September 27, 2013.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Exposure to Loss
In addition to potential losses arising out of the carrying values of the assets and liabilities of our unconsolidated joint ventures, our maximum exposure to loss also includes performance assurances and guarantees we sometimes provide to clients on behalf of joint ventures that we do not directly control. We enter into these guarantees primarily to support the contractual obligations associated with the joint ventures projects. The potential payment amount of an outstanding performance guarantee is typically the remaining cost of work to be performed by or on behalf of third parties under engineering and construction contracts.
However, the majority of the unconsolidated joint ventures in which we participate involve cost-reimbursable, level-of-effort projects that are accounted for as service-type projects, not engineering and construction projects that would follow the percentage-of-completion or completed-contract accounting method. Revenues for service-type contracts are recognized in proportion to the number of service activities performed, in proportion to the direct costs of performing the service activities, or evenly across the period of performance, depending upon the nature of the services provided. The services we provide on these cost-reimbursable contracts are management and operations services for government clients and operations and maintenance services for non-government clients. We believe that, due to the continual changes we experience in client funding and scope definitions, reliable estimates of performance guarantees cannot be calculated because they cannot be reliably predicted. In addition, we participate in joint ventures in which the level of our participation is so minimal that we do not have access to those joint ventures estimates to complete. The joint ventures where we perform engineering and construction contracts and where we have access to the estimates to complete, which are needed to calculate the performance guarantees, are immaterial.
NOTE 6. BILLINGS IN EXCESS OF COSTS AND ACCRUED EARNINGS ON CONTRACTS
Billings in excess of costs and accrued earnings on contracts consisted of the following:
|
|
October 3, |
|
January 3, |
| ||
(In millions) |
|
2014 |
|
2014 |
| ||
Billings in excess of costs and accrued earnings on contracts |
|
$ |
155 |
|
$ |
193 |
|
Project-related legal liabilities and other project-related reserves |
|
40 |
|
35 |
| ||
Estimated losses on uncompleted contracts |
|
4 |
|
5 |
| ||
Total |
|
$ |
199 |
|
$ |
233 |
|
NOTE 7. INDEBTEDNESS
Indebtedness consisted of the following:
|
|
October 3, |
|
January 3, |
| ||
(In millions) |
|
2014 |
|
2014 |
| ||
Term loan, net of debt issuance costs |
|
$ |
603 |
|
$ |
602 |
|
3.85% Senior Notes (net of discount) |
|
400 |
|
400 |
| ||
5.00% Senior Notes (net of discount) |
|
599 |
|
599 |
| ||
Revolving line of credit |
|
22 |
|
|
| ||
Other indebtedness |
|
137 |
|
111 |
| ||
Total indebtedness |
|
1,761 |
|
1,712 |
| ||
Less: |
|
|
|
|
| ||
Current portion of long-term debt |
|
47 |
|
45 |
| ||
Long-term debt |
|
$ |
1,714 |
|
$ |
1,667 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
2011 Credit Facility
As of both October 3, 2014 and January 3, 2014, the outstanding balance of the term loan under our senior credit facility (2011 Credit Facility) was $605 million. As of October 3, 2014 and January 3, 2014, the interest rates applicable to the term loan were 1.65% and 1.67%, respectively. Loans outstanding under our 2011 Credit Facility bear interest, at our option, at the base rate or at London Interbank Offered Rate (LIBOR) plus, in each case, an applicable per annum margin. The applicable margin is determined based on the better of our debt ratings or our leverage ratio in accordance with a pricing grid. The interest rate at which we normally borrow is LIBOR plus 150 basis points.
We were in compliance with the covenants of our 2011 Credit Facility as of October 3, 2014.
As of both October 3, 2014 and January 3, 2014, the estimated fair market value of the term loan under our 2011 Credit Facility was approximately $604 million. The carrying value of this term loan on our Condensed Consolidated Balance Sheets as of both October 3, 2014 and January 3, 2014 was $605 million, excluding unamortized issuance costs. The fair value of our term loan as of October 3, 2014 was derived by taking the mid-point of the trading prices from an observable market input (Level 2) in the secondary loan market and multiplying it by the outstanding balance of our term loan. The fair value of our term loan as of January 3, 2014 was determined to be at par less issuance fees as the agreement was amended on December 19, 2013 (Level 2).
On October 17, 2014, in connection with the completion of the merger with AECOM, we terminated the 2011Credit Agreement, dated as of October 19, 2011.
Senior Notes
On March 15, 2012, URS Corporation, the parent company (Parent), and URS Fox US LP (Fox LP), a 100% owned subsidiary of Parent issued, in a private placement, $400 million aggregate principal amount of 3.85% Senior Notes due on April 1, 2017 and $600 million aggregate principal amount of 5.00% Senior Notes due on April 1, 2022. Substantially all of the Senior Notes were exchanged for new Senior Notes registered under the Securities Act of 1933, as amended, as of January 9, 2014 (collectively, the Senior Notes. As of October 3, 2014, the outstanding balance of the Senior Notes was $999 million, net of $1 million of discount. ). On October 24, 2014, $572 million of these outstanding senior notes were redeemed.
The Senior Notes are our general unsecured senior obligations and rank equally with our other existing and future unsecured senior indebtedness. The Senior Notes are fully and unconditionally guaranteed (each a Guarantee or, collectively, the Guarantees) on a joint-and-several basis by each of our current and future domestic subsidiaries that are guarantors under our 2011 Credit Facility or that are 100% owned domestic obligors or 100% owned domestic guarantors, individually or collectively, under any future indebtedness of our subsidiaries in excess of $100 million (the Guarantors). The Guarantees are the Guarantors unsecured senior obligations and rank equally with the Guarantors other existing and future unsecured senior indebtedness.
The Guarantee of a Guarantor will, so long as no event of default shall have occurred and be continuing with respect to the Senior Notes, be automatically and unconditionally released and discharged without any action on the part of the trustee or the holders of the Senior Notes:
(a) with respect to a Guarantor which, individually or together with the Parents other domestic subsidiaries, no longer has any indebtedness of borrowed money in excess of $100 million outstanding and no longer guarantees, individually or together with the Parents other domestic subsidiaries, any indebtedness in excess of $100 million incurred by the Parent or any of the Parents other 100% owned domestic subsidiaries;
(b) unless the Guarantor is the surviving entity (i) upon the sale, lease or exchange of all or substantially all of the Guarantors assets to any person or entity not an affiliate of the Parent or (ii) upon any sale, exchange or transfer, to any person or entity not an affiliate of the Parent, of all of the Parents direct and indirect interest in such Guarantor;
(c) upon the full and final payment and performance of all obligations under the indenture and the Senior Notes;
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
(d) upon liquidation and dissolution of a Guarantor in a transaction that is not prohibited by the indenture; or
(e) upon legal defeasance, covenant defeasance or satisfaction and discharge of the indenture.
In addition, the Guarantee of any domestic subsidiary that is a Guarantor will be automatically and unconditionally released and discharged, without any further action required by such Guarantor, the trustee, or the holders of the Senior Notes, if at any time such domestic subsidiary of the Parent that is a Guarantor is no longer a domestic subsidiary of the Parent.
We were in compliance with the covenants of our Senior Notes as of October 3, 2014.
As of October 3, 2014 and January 3, 2014, the estimated fair market values of the Senior Notes were approximately $1 billion and $983 million, respectively. The carrying value of the Senior Notes on our Condensed Consolidated Balance Sheets as of both October 3, 2014 and January 3, 2014 was $1 billion, excluding unamortized discount. The fair value of the Senior Notes was derived by taking quoted prices of comparable bonds and making an adjustment to reflect our credit to determine the price of the Senior Notes (Level 2) in the trading market and multiplying it by the outstanding balance of the notes.
Revolving line of credit
Our revolving line of credit is used to fund daily operating cash needs and to support our standby letters of credit. In the ordinary course of business, the use of our revolving line of credit is a function of collection and disbursement activities. Our daily cash needs generally follow a predictable pattern that parallels our payroll cycles, which dictate, as necessary, our short-term borrowing requirements.
As of October 3, 2014, we had an outstanding balance of $22 million on our revolving line of credit. We had no outstanding debt balances on our revolving line of credit as of January 3, 2014. As of October 3, 2014, we had issued $92 million of letters of credit, leaving $886 million available under our revolving credit facility.
Other Indebtedness
Our other indebtedness included notes payable and capital leases for office equipment, computer equipment, furniture, vehicles and automotive equipment, and construction equipment, five-year loan notes, and foreign lines of credit. As of October 3, 2014 and January 3, 2014, we maintained several credit lines with an aggregate borrowing capacity of $45 million and $51 million, respectively, and had remaining borrowing capacity of $44 million and $49 million, respectively.
NOTE 8. INCOME TAXES
Our effective income tax rates for the three and nine months ended October 3, 2014 decreased to 20.2% and 20.6%, from 26.8% and 30.3% for the three and nine months ended September 27, 2013, respectively. The lower rate for the three months ended October 3, 2014 was primarily due to an increase in the mix of income attributable to noncontrolling interest. The lower rate for the nine months ended October 3, 2014 was primarily attributable to tax benefits, discrete to the second quarter, of approximately $9 million recognized from the reorganization of Canadian affiliates and approximately $13 million recognized from entering into service agreements with foreign affiliates.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
NOTE 9. EMPLOYEE RETIREMENT PLANS
Defined Benefit Plans
We sponsor a number of pension and unfunded supplemental executive retirement plans. The components of our net periodic pension costs relating to our defined benefit plans for the three and nine months ended October 3, 2014 and September 27, 2013 were as follows:
|
|
Three Months Ended |
| ||||||||||
|
|
Domestic Plans |
|
Foreign Plans |
| ||||||||
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
| ||||
(In millions) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Service cost |
|
$ |
2 |
|
$ |
2 |
|
$ |
|
|
$ |
|
|
Interest cost |
|
5 |
|
5 |
|
7 |
|
6 |
| ||||
Expected return on plan assets |
|
(5 |
) |
(5 |
) |
(7 |
) |
(6 |
) | ||||
Amortization of: |
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
2 |
|
4 |
|
1 |
|
|
| ||||
Net periodic pension costs |
|
$ |
4 |
|
$ |
6 |
|
$ |
1 |
|
$ |
|
|
|
|
Nine Months Ended |
| ||||||||||
|
|
Domestic Plans |
|
Foreign Plans |
| ||||||||
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
| ||||
(In millions) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Service cost |
|
$ |
6 |
|
$ |
6 |
|
$ |
|
|
$ |
|
|
Interest cost |
|
15 |
|
13 |
|
20 |
|
17 |
| ||||
Expected return on plan assets |
|
(16 |
) |
(14 |
) |
(20 |
) |
(18 |
) | ||||
Amortization of: |
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
6 |
|
12 |
|
1 |
|
|
| ||||
Net periodic pension costs |
|
$ |
11 |
|
$ |
17 |
|
$ |
1 |
|
$ |
(1 |
) |
During the three and nine months ended October 3, 2014, we made cash contributions, including employer-directed benefit payments, of $12 million and $26 million, respectively, to the domestic and foreign defined benefit plans. We expect to make additional cash contributions, including estimated employer-directed benefit payments, of approximately $22 million for the remainder of our 2014 fiscal year.
NOTE 10. STOCKHOLDERS EQUITY
Dividend Program
Our Board of Directors declared the following dividends:
Declaration Date |
|
Dividend |
|
Record |
|
Total |
|
Payment |
| ||
(In millions, except per share data) |
|
|
|
|
|
|
|
|
| ||
February 28, 2014 |
|
$ |
0.22 |
|
March 21, 2014 |
|
$ |
16 |
|
April 11, 2014 |
|
May 9, 2014 |
|
$ |
0.22 |
|
June 20, 2014 |
|
$ |
16 |
|
July 11, 2014 |
|
August 8, 2014 |
|
$ |
0.22 |
|
September 19, 2014 |
|
16 |
|
October 10, 2014 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Equity Incentive Plans
On March 27, 2014, 1.4 million shares of restricted stock awards and units were granted under our 2008 Equity Incentive Plan (2008 Plan) to our executive officers and other employees. We recognize stock-based compensation expense for awards with performance conditions if and when it is probable that the performance condition will be achieved.
A summary of the status of and changes in our nonvested restricted stock awards and units, according to their contractual terms, as of and for the nine months ended October 3, 2014, is presented below:
|
|
Nine Months Ended |
| |||
|
|
October 3, 2014 |
| |||
|
|
|
|
Weighted- |
| |
|
|
Shares |
|
Average Grant |
| |
|
|
(in millions) |
|
Date Fair Value |
| |
Nonvested at January 3, 2014 |
|
2.8 |
|
$ |
43.66 |
|
Granted |
|
1.4 |
|
$ |
46.97 |
|
Vested |
|
(0.5 |
) |
$ |
45.81 |
|
Forfeited |
|
(0.7 |
) |
$ |
43.28 |
|
Nonvested at October 3, 2014 |
|
3.0 |
|
$ |
45.64 |
|
Stock Repurchase Program
For fiscal years 2012 and 2013, the number of shares authorized for repurchase under the repurchase program was 3.0 million shares, plus the number of shares equal to the difference between the number of shares authorized to be repurchased in the prior year and the actual number of shares repurchased during the prior year, not to exceed 6.0 million shares in aggregate. In February 2014, our Board of Directors approved a modification of our stock repurchase program to allow for the repurchase of up to 12.0 million shares of our common stock in fiscal year 2014. The Board of Directors may modify, suspend, extend or terminate the program at any time.
The following table summarizes our stock repurchase activities for the three and nine months ended October 3, 2014 and September 27, 2013:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
(In millions, except average price paid |
|
October 3, |
|
September |
|
October 3, |
|
September |
| ||||
per share) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Common stock repurchase shares |
|
|
|
|
|
5.7 |
|
2.0 |
| ||||
Average price paid per share |
|
$ |
|
|
$ |
|
|
$ |
46.45 |
|
$ |
45.55 |
|
Cost of common stock repurchased |
|
$ |
|
|
$ |
|
|
$ |
266 |
|
$ |
93 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
NOTE 11. SEGMENT AND RELATED INFORMATION
We operate our business through the following four segments:
· Our Infrastructure & Environment Division provides program management, planning, design, engineering, construction and construction management, operations and maintenance, and decommissioning and closure services to the U.S. federal government, state and local government agencies, and private sector clients in the U.S. and internationally.
· Our Federal Services Division provides services to a wide variety of U.S. federal government agencies, as well as to national governments in other countries. This includes program management, planning, design, engineering, systems engineering and technical assistance, construction and construction management, operations and maintenance, management and operations, IT, and decommissioning and closure services.
· Our Energy & Construction Division provides program management, planning, design, engineering, construction and construction management, operations and maintenance, and decommissioning and closure services to private sector clients as well as federal, state, and local government agencies.
· Our Oil & Gas Division provides services to oil and gas industry clients throughout the U.S. and Canada. This includes oilfield services, such as rig transportation and fluid hauling; oil and gas production services, including mechanical, electrical and instrumentation services; pipeline and facility construction; engineering; and maintenance services.
These four segments operate under separate management groups and produce discrete financial information. Their operating results also are reviewed separately by management. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies in our Current Report on Form 8-K. The information disclosed in our condensed consolidated financial statements is based on the four segments that compose our current organizational structure.
Effective with the beginning of our fiscal year 2014, we realigned our Global Management and Operations Services Group, which was previously a component of our Energy & Construction Division, under the operations and management of our Federal Services Division. The realignment of this group consolidated the majority of our business with U.S. federal government agencies and national governments outside the U.S. in our Federal Services Division. We also realigned a portion of our facility construction, process engineering, and operations and maintenance services to the oil and gas industry among our Oil & Gas, Infrastructure & Environment, and Energy & Construction Divisions. These changes, which restructured elements of our oil and gas business from an organization based on legacy acquisitions to one based on service, are designed to improve our ability to provide integrated services to our oil and gas clients. To reflect these realignments, we have revised the prior year amounts to conform to our current year presentation.
The following table presents summarized financial information for our reportable segments. Inter-segment, eliminations and other in the following table includes eliminations of inter-segment sales and investments in subsidiaries. The segment balance sheet information presented below is included for informational purposes only. We do not allocate resources based upon the balance sheet amounts of individual segments. Our long-lived assets consist primarily of property and equipment.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
| ||||
(In millions) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
Infrastructure & Environment |
|
$ |
867 |
|
$ |
894 |
|
$ |
2,541 |
|
$ |
2,739 |
|
Federal Services |
|
709 |
|
782 |
|
2,086 |
|
2,480 |
| ||||
Energy & Construction |
|
534 |
|
625 |
|
1,640 |
|
1,803 |
| ||||
Oil & Gas |
|
469 |
|
471 |
|
1,446 |
|
1,438 |
| ||||
Inter-segment, eliminations and other |
|
(13 |
) |
(36 |
) |
(55 |
) |
(130 |
) | ||||
Total revenues |
|
$ |
2,566 |
|
$ |
2,736 |
|
$ |
7,658 |
|
$ |
8,330 |
|
Equity in income of unconsolidated joint ventures |
|
|
|
|
|
|
|
|
| ||||
Infrastructure & Environment |
|
$ |
|
|
$ |
(1 |
) |
$ |
1 |
|
$ |
|
|
Federal Services |
|
22 |
|
16 |
|
57 |
|
52 |
| ||||
Energy & Construction |
|
2 |
|
3 |
|
4 |
|
7 |
| ||||
Oil & Gas |
|
(7 |
) |
(1 |
) |
(9 |
) |
|
| ||||
Total equity in income of unconsolidated joint ventures |
|
$ |
17 |
|
$ |
17 |
|
$ |
53 |
|
$ |
59 |
|
URS operating income (1) |
|
|
|
|
|
|
|
|
| ||||
Infrastructure & Environment |
|
$ |
45 |
|
$ |
58 |
|
$ |
132 |
|
$ |
158 |
|
Federal Services |
|
47 |
|
73 |
|
172 |
|
251 |
| ||||
Energy & Construction |
|
12 |
|
9 |
|
28 |
|
36 |
| ||||
Oil & Gas |
|
17 |
|
27 |
|
31 |
|
36 |
| ||||
Corporate (2) |
|
(44 |
) |
(14 |
) |
(93 |
) |
(60 |
) | ||||
Total URS operating income |
|
$ |
77 |
|
$ |
153 |
|
$ |
270 |
|
$ |
421 |
|
Operating income |
|
|
|
|
|
|
|
|
| ||||
Infrastructure & Environment |
|
$ |
45 |
|
$ |
59 |
|
$ |
132 |
|
$ |
159 |
|
Federal Services |
|
64 |
|
92 |
|
216 |
|
295 |
| ||||
Energy & Construction |
|
18 |
|
15 |
|
40 |
|
48 |
| ||||
Oil & Gas |
|
17 |
|
27 |
|
30 |
|
35 |
| ||||
Corporate (2) |
|
(44 |
) |
(14 |
) |
(93 |
) |
(60 |
) | ||||
Total operating income |
|
$ |
100 |
|
$ |
179 |
|
$ |
325 |
|
$ |
477 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
| ||||
Infrastructure & Environment |
|
$ |
13 |
|
$ |
12 |
|
$ |
38 |
|
$ |
37 |
|
Federal Services |
|
12 |
|
11 |
|
34 |
|
33 |
| ||||
Energy & Construction |
|
8 |
|
9 |
|
27 |
|
31 |
| ||||
Oil & Gas |
|
23 |
|
28 |
|
72 |
|
89 |
| ||||
Corporate |
|
1 |
|
3 |
|
6 |
|
7 |
| ||||
Total depreciation and amortization |
|
$ |
57 |
|
$ |
63 |
|
$ |
177 |
|
$ |
197 |
|
(1) We are providing information regarding URS operating income (loss) by segment because management uses this information to assess performance and make decisions about resource allocation. URS operating income is defined as segment operating income after reductions for pre-tax noncontrolling interests.
(2) Corporate includes expenses related to corporate functions and transaction-related expenses.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Reconciliations of URS operating income (loss) by segment to segment operating income (loss) for the three and nine months ended October 3, 2014 and September 27, 2013 are as follows:
|
|
Three Months Ended October 3, 2014 |
| ||||||||||||||||
|
|
Infrastructure |
|
|
|
Energy |
|
Oil |
|
|
|
|
| ||||||
|
|
& |
|
Federal |
|
& |
|
& |
|
|
|
|
| ||||||
(In millions) |
|
Environment |
|
Services |
|
Construction |
|
Gas |
|
Corporate |
|
Consolidated |
| ||||||
URS operating income (loss) |
|
$ |
45 |
|
$ |
47 |
|
$ |
12 |
|
$ |
17 |
|
$ |
(44 |
) |
$ |
77 |
|
Noncontrolling interests |
|
|
|
17 |
|
6 |
|
|
|
|
|
23 |
| ||||||
Operating income (loss) |
|
$ |
45 |
|
$ |
64 |
|
$ |
18 |
|
$ |
17 |
|
$ |
(44 |
) |
$ |
100 |
|
|
|
Three Months Ended September 27, 2013 |
| ||||||||||||||||
|
|
Infrastructure |
|
|
|
Energy |
|
Oil |
|
|
|
|
| ||||||
|
|
& |
|
Federal |
|
& |
|
& |
|
|
|
|
| ||||||
(In millions) |
|
Environment |
|
Services |
|
Construction |
|
Gas |
|
Corporate |
|
Consolidated |
| ||||||
URS operating income (loss) |
|
$ |
58 |
|
$ |
73 |
|
$ |
9 |
|
$ |
27 |
|
$ |
(14 |
) |
$ |
153 |
|
Noncontrolling interests |
|
1 |
|
19 |
|
6 |
|
|
|
|
|
26 |
| ||||||
Operating income (loss) |
|
$ |
59 |
|
$ |
92 |
|
$ |
15 |
|
$ |
27 |
|
$ |
(14 |
) |
$ |
179 |
|
|
|
Nine Months Ended October 3, 2014 |
| ||||||||||||||||
|
|
Infrastructure |
|
|
|
Energy |
|
Oil |
|
|
|
|
| ||||||
|
|
& |
|
Federal |
|
& |
|
& |
|
|
|
|
| ||||||
(In millions) |
|
Environment |
|
Services |
|
Construction |
|
Gas |
|
Corporate |
|
Consolidated |
| ||||||
URS operating income (loss) |
|
$ |
132 |
|
$ |
172 |
|
$ |
28 |
|
$ |
31 |
|
$ |
(93 |
) |
$ |
270 |
|
Noncontrolling interests |
|
|
|
44 |
|
12 |
|
(1 |
) |
|
|
55 |
| ||||||
Operating income (loss) |
|
$ |
132 |
|
$ |
216 |
|
$ |
40 |
|
$ |
30 |
|
$ |
(93 |
) |
$ |
325 |
|
|
|
Nine Months Ended September 27, 2013 |
| ||||||||||||||||
|
|
Infrastructure |
|
|
|
Energy |
|
Oil |
|
|
|
|
| ||||||
|
|
& |
|
Federal |
|
& |
|
& |
|
|
|
|
| ||||||
(In millions) |
|
Environment |
|
Services |
|
Construction |
|
Gas |
|
Corporate |
|
Consolidated |
| ||||||
URS operating income (loss) |
|
$ |
158 |
|
$ |
251 |
|
$ |
36 |
|
$ |
36 |
|
$ |
(60 |
) |
$ |
421 |
|
Noncontrolling interests |
|
1 |
|
44 |
|
12 |
|
(1 |
) |
|
|
56 |
| ||||||
Operating income (loss) |
|
$ |
159 |
|
$ |
295 |
|
$ |
48 |
|
$ |
35 |
|
$ |
(60 |
) |
$ |
477 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Total investments in and advances to unconsolidated joint ventures and property and equipment, net of accumulated depreciation, were as follows:
|
|
October 3, |
|
January 3, |
| ||
(In millions) |
|
2014 |
|
2014 |
| ||
Infrastructure & Environment |
|
$ |
9 |
|
$ |
8 |
|
Federal Services |
|
96 |
|
95 |
| ||
Energy & Construction |
|
19 |
|
21 |
| ||
Oil & Gas |
|
107 |
|
121 |
| ||
Total investments in and advances to unconsolidated joint ventures |
|
$ |
231 |
|
$ |
245 |
|
|
|
|
|
|
| ||
Infrastructure & Environment |
|
$ |
153 |
|
$ |
136 |
|
Federal Services |
|
34 |
|
39 |
| ||
Energy & Construction |
|
45 |
|
53 |
| ||
Oil & Gas |
|
314 |
|
351 |
| ||
Corporate |
|
27 |
|
29 |
| ||
Total property and equipment, net of accumulated depreciation |
|
$ |
573 |
|
$ |
608 |
|
Total assets by segment were as follows:
|
|
October 3, |
|
January 3, |
| ||
(In millions) |
|
2014 |
|
2014 |
| ||
|
|
|
|
|
| ||
Infrastructure & Environment |
|
$ |
2,125 |
|
$ |
2,119 |
|
Federal Services |
|
2,534 |
|
2,728 |
| ||
Energy & Construction |
|
2,086 |
|
2,118 |
| ||
Oil & Gas |
|
1,468 |
|
1,496 |
| ||
Corporate |
|
340 |
|
257 |
| ||
Total assets |
|
$ |
8,553 |
|
$ |
8,718 |
|
Interim Goodwill Review
We perform our annual goodwill impairment review as of the end of the first month following our September reporting period and also perform interim impairment reviews when triggering events occur. On July 11, 2014, we entered into a merger agreement with AECOM. Based on the implied value of the AECOM merger to URS Shareholders, we performed an interim goodwill impairment test as of July 4, 2014 for all of our seven reporting units. We performed an analysis to determine whether the fair value of each reporting unit was less than its carrying amount. Analytical procedures were also performed to include an analysis of the impact on stock market prices of URS and comparable companies, review of stock analyst reports, and management guidance and commentary from comparable companies. Based on this analysis, it was determined that there was no impairment. During the third quarter of 2014, no events or changes in circumstances occurred that prompted us to perform any additional interim goodwill impairment tests.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Major Customers and Other
Our largest clients are from our federal market sector. Within this sector, we have multiple contracts with our two major customers: the U.S. Army and the DOE. For the purpose of analyzing revenues from major customers, we do not consider the combination of all federal departments and agencies as one customer. The different federal agencies manage separate budgets. As such, reductions in spending by one federal agency do not affect the revenues we could earn from another federal agency. In addition, the procurement processes for federal agencies are not centralized, and procurement decisions are made separately by each federal agency. The loss of the federal government, the U.S. Army, or DOE as clients would have a material adverse effect on our business.
Our revenues from the U.S. Army and DOE by division for the three and nine months ended October 3, 2014 and September 27, 2013 are presented below:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
October 3, |
|
September 27, |
|
October 3, |
|
September 27, |
| ||||
(In millions, except percentages) |
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
The U.S. Army (1) |
|
|
|
|
|
|
|
|
| ||||
Infrastructure & Environment |
|
$ |
34 |
|
$ |
28 |
|
$ |
101 |
|
$ |
93 |
|
Federal Services |
|
159 |
|
245 |
|
537 |
|
888 |
| ||||
Energy & Construction |
|
53 |
|
46 |
|
149 |
|
98 |
| ||||
Total U.S. Army |
|
$ |
246 |
|
$ |
319 |
|
$ |
787 |
|
$ |
1,079 |
|
Revenues from the U.S. Army as a percentage of our consolidated revenues |
|
10 |
% |
12 |
% |
10 |
% |
13 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
DOE |
|
|
|
|
|
|
|
|
| ||||
Infrastructure & Environment |
|
$ |
1 |
|
$ |
1 |
|
$ |
2 |
|
$ |
3 |
|
Federal Services |
|
231 |
|
232 |
|
641 |
|
655 |
| ||||
Energy & Construction |
|
3 |
|
4 |
|
4 |
|
4 |
| ||||
Total DOE |
|
$ |
235 |
|
$ |
237 |
|
$ |
647 |
|
$ |
662 |
|
Revenues from DOE as a percentage of our consolidated revenues |
|
9 |
% |
9 |
% |
8 |
% |
8 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues from the federal market sector as a percentage of our consolidated revenues |
|
32 |
% |
34 |
% |
31 |
% |
35 |
% |
(1) The U.S. Army includes U.S. Army Corps of Engineers.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
NOTE 12. COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, we and our affiliates are subject to various disputes, audits, investigations and legal proceedings. Additionally, as a government contractor, we are subject to audits, investigations, and claims with respect to our contract performance, pricing, costs, cost allocations, and procurement practices. The final outcomes of these various matters cannot be predicted or estimated with certainty. We are including information regarding the following matters:
· USAID Egyptian Projects: In March 2003, Washington Group International, Inc., a Delaware company (WGI Delaware), our wholly owned subsidiary, was notified by the Department of Justice that the federal government was considering civil litigation against WGI Delaware for potential violations of the U.S. Agency for International Development (USAID) source, origin, and nationality regulations in connection with five of WGI Delawares USAID-financed host-country projects located in Egypt beginning in the early 1990s. In November 2004, the federal government filed an action in the United States District Court for the District of Idaho against WGI Delaware, Contrack International, Inc., and MISR Sons Development S.A.E., an Egyptian construction company, asserting violations under the Federal False Claims Act, the Federal Foreign Assistance Act of 1961, as well as common law theories of payment by mistake and unjust enrichment. The federal government seeks damages and civil penalties (including doubling and trebling of damages) for violations of the statutes as well as a refund of the approximately $373 million paid to WGI Delaware under the specified contracts. WGI Delaware has denied any liability in the action and contests the federal governments damage allegations and its entitlement to recovery. All USAID projects under the contracts have been completed and are fully operational.
In March 2005, WGI Delaware filed motions in Idaho District Court and the United States Bankruptcy Court in Nevada contending that the federal governments Idaho action is barred under the plan of reorganization approved by the Bankruptcy Court in 2002 when WGI Delaware emerged from bankruptcy protection. In 2006, the Idaho action was stayed pending the bankruptcy-related proceedings. On April 24, 2012, the Bankruptcy Court ruled that the bulk of the federal governments claims under the False Claims and the Federal Foreign Assistance Acts are not barred. On November 7, 2012, WGI Delaware appealed the Bankruptcy Courts decision to the Ninth Circuit Bankruptcy Appellate Panel. On August 2, 2013, the Appellate Panel affirmed the Bankruptcy Courts decision. On September 26, 2013, WGI Delaware appealed the Appellate Panels decision to the United States Ninth Circuit Court of Appeals.
WGI Delaware intends to continue to defend this matter vigorously; however, WGI Delaware cannot provide assurance that it will be successful in these efforts. The potential range of loss and the resolution of these matters cannot be determined at this time primarily due to the very limited factual record that exists in light of the limited discovery that has been conducted to-date in the Idaho litigation; the fact that the matter involves unique and complex bankruptcy, international, and federal regulatory legal issues; the uncertainty concerning legal theories and their potential resolution by the courts; and the overall age of this matter, as well as a number of additional factors. Accordingly, no amounts have been accrued for the federal government claims in the Idaho action.
· New Orleans Levee Failure Class Action Litigation: From July 1999 through May 2005, Washington Group International, Inc., an Ohio company (WGI Ohio), a wholly owned subsidiary acquired by us on November 15, 2007, performed demolition, site preparation, and environmental remediation services for the U.S. Army Corps of Engineers on the east bank of the Inner Harbor Navigation Canal (the Industrial Canal) in New Orleans, Louisiana. On August 29, 2005, Hurricane Katrina devastated New Orleans. The storm surge created by the hurricane overtopped the Industrial Canal levee and floodwall, flooding the Lower Ninth Ward and other parts of the city. Fifty-nine personal injury and property damage class action lawsuits were filed in Louisiana State and federal court against several defendants, including WGI Ohio, seeking $200 billion in damages plus attorneys fees and costs. Plaintiffs are residents and property owners who claim to have incurred damages from the breach and failure of the hurricane protection levees and floodwalls in the wake of Hurricane Katrina.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
All 59 lawsuits were pleaded as class actions but none have yet been certified as class actions. Along with WGI Ohio, the U.S. Army Corps of Engineers, the Board for the Orleans Levee District, and its insurer, St. Paul Fire and Marine Insurance Company were also named as defendants. At this time WGI Ohio and the Army Corps of Engineers are the remaining defendants. These 59 lawsuits, along with other hurricane-related cases not involving WGI Ohio, were consolidated in the United States District Court for the Eastern District of Louisiana (District Court).
Plaintiffs allege that defendants were negligent in their design, construction and/or maintenance of the New Orleans levees. Specifically, as to WGI Ohio, plaintiffs allege that work WGI Ohio performed adjacent to the Industrial Canal damaged the levee and floodwall, causing or contributing to breaches and flooding. WGI Ohio did not design, construct, repair or maintain any of the levees or the floodwalls that failed during or after Hurricane Katrina. Rather, WGI Ohio performed work adjacent to the Industrial Canal as a contractor for the federal government.
WGI Ohio filed a motion for summary judgment, seeking dismissal on grounds that government contractors are immune from liability. On December 15, 2008, the District Court granted WGI Ohios motion for summary judgment, but several plaintiffs appealed that decision to the United States Fifth Circuit Court of Appeals on April 27, 2009. On September 14, 2010, the Court of Appeals reversed the District Courts summary judgment decision and WGI Ohios dismissal, and remanded the case back to the District Court for further litigation. On August 1, 2011, the District Court decided that the government contractor immunity defense would not be available to WGI Ohio at trial, but would be an issue for appeal. Five of the cases were tried in District Court from September 12, 2012 through October 3, 2012. On April 12, 2013, the District Court ruled in favor of WGI Ohio and the Army Corps of Engineers, finding that the five plaintiffs failed to prove that WGI Ohios or the Army Corps of Engineers actions caused the failure of the Industrial Canal floodwall during Hurricane Katrina. On July 1, 2013, WGI Ohio filed a motion for summary judgment in District Court to dismiss all other related cases as a result of the District Courts April 2013 decision. On December 20, 2013, the District Court dismissed the majority of the lawsuits and the remainder of the outstanding claims is being transferred to the District Court for final judgment of dismissal.
WGI Ohio intends to continue to defend these matters vigorously until all claims are dismissed; however, WGI Ohio cannot provide assurance that it will be successful in these efforts. The potential range of loss and the resolution of these matters cannot be determined at this time primarily due to the likelihood of an appeal; uncertainty concerning legal theories and factual bases that plaintiffs may present and their resolution by courts or regulators; and uncertainty about the plaintiffs claims, if any, that might survive certain key motions of our affiliate, as well as a number of additional factors.
· DOE Deactivation, Demolition, and Removal Project: WGI Ohio executed a cost-reimbursable task order with the DOE in 2007 to provide deactivation, demolition and removal services at a New York State project site that, during 2010, experienced contamination and performance issues. In February 2011, WGI Ohio and the DOE executed a Task Order Modification that changed some cost-reimbursable contract provisions to at-risk. The Task Order Modification, including subsequent amendments, requires the DOE to pay all project costs up to $106 million, requires WGI Ohio and the DOE to equally share in all project costs incurred from $106 million to $146 million, and requires WGI Ohio to pay all project costs exceeding $146 million. In addition, in September 2011, WGI Ohio voluntarily paid a civil penalty related to the contamination incident. Through October 3, 2014, WGI Ohio has incurred total project costs of $280 million.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Due to unanticipated requirements and permitting delays by federal and state agencies, as well as delays and related ground stabilization activities caused by Hurricane Irene, WGI Ohio has been required to perform work outside the scope of the Task Order Modification. In April 2013, WGI Ohio submitted claims against the DOE pursuant to the Contracts Disputes Acts seeking recovery of $118 million in unfunded requests for equitable adjustments (REAs), including additional fees on expanded work scope. Through October 3, 2014, the DOE has approved one of the REAs for $1 million and has authorized $34 million of additional funding primarily related to the hurricane-caused impacts. As of October 3, 2014, WGI Ohio has recorded $107 million in accounts receivable for project costs incurred to date in excess of the DOE contracted amount that may not be collected unless and until the claims are favorably resolved. In addition, due to continuing delays and disagreements about the responsibilities for the scope of the remaining project completion costs, WGI Ohio is unable to determine its portion of the remaining project completion costs, which may exceed $300 million.
WGI Ohio can provide no certainty that it will recover the $118 million in submitted DOE claims and fees incurred through April 2013 related to REAs, hurricane-caused work or other directed changes, as well as any other project costs after April 2013 that WGI Ohio is obligated to incur including the remaining project completion costs, which could negatively impact our future results of operations.
· Bolivian Mine Services Agreement: In 2009, a mine service agreement performed by our wholly owned subsidiary, Washington Group Bolivia, was unilaterally terminated for convenience by the mine owner. The mine owner disputed the fair market value of mining equipment it was required to repurchase under the terms of the mine services agreement. Subsequently, on November 16, 2010, Washington Group Bolivia received a formal claim asserting breaches of contractual obligations and warranties, including the failure to adhere to the requisite professional standard of care while performing the mine services agreement. On June 17, 2011, Washington Group Bolivia received a formal demand for arbitration pursuant to the Rules of Arbitration of the International Chamber of Commerce (ICC) asserting claims up to $53 million. Washington Group Bolivia brought a $50 million counterclaim on August 3, 2012 against the mine owner asserting claims of wrongful termination and lost productivity. Arbitration on the mine owners claims and Washington Group Bolivias counterclaims commenced before the ICC. In the course of the arbitration proceedings, the mine owner reduced its claims to approximately $32 million, while Washington Group Bolivia refined its counterclaim amount to not more than $63 million. On August 9, 2013, an $11 million ICC arbitration tribunal award was issued against Washington Group Bolivia and, on September 5, 2013, the mine owner petitioned the United States District Court of Colorado to confirm the ICC arbitration award. On October 1, 2013, Washington Group Bolivia filed a cross motion to partially vacate the ICC arbitration award in the District Court of Colorado. On February 3, 2014, the District Court of Colorado entered judgment confirming the ICC arbitration award and denied Washington Group Bolivias motion to partially vacate the award. Washington Group Bolivia has paid the award, and a satisfaction of judgment was filed by the mine owner with the Court on February 25, 2014.
We have accrued an estimated probable loss of $11 million related to this matter; however, we expect the loss to be recoverable under our insurance program.
· Canadian Pipeline Contract: In January 2010, a pipeline owner filed an action in the Court of Queens Bench of Alberta, Canada against Flint Energy Services Ltd. (Flint), a company we acquired in May 2012, as well as against a number of other defendants, alleging that the defendants negligently provided pipe coating and insulation system services, engineering, design services, construction services, and other work, causing damage to and abandonment of the line. The pipeline owner alleges it has suffered approximately C$85 million in damages in connection with the abandonment and replacement of the pipeline. Flint was the construction contractor on the pipeline project. Other defendants were responsible for engineering and design-services and for specifying and providing the actual pipe, insulation and coating materials used in the line. In January 2011, the pipeline owner served a Statement of Claim on Flint and, in September 2011, Flint filed a Statement of Defense denying that the damages to the coating system of the pipeline were caused by any negligence or breach of contract of Flint. Flint believes the damages were caused or contributed to by the negligence of one or more of the co-defendants and/or by the negligent operation of the pipeline owner.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Flint intends to continue to defend this matter vigorously; however, it cannot provide assurance that it will be successful, in whole or in part, in these efforts. The potential range of loss and the resolution of this matter cannot be determined at this time primarily due to the early stage of the discovery; the substantial uncertainty regarding the actual cause of the damage to or loss of the line; the nature and amount of each individual damage claim against the various defendants; and the uncertainty concerning legal theories and factual bases that the customer may present against all or some of the defendants.
· AECOM Merger Class-action Lawsuits: In connection with the AECOM merger, beginning on July 21, 2014, multiple putative class action lawsuits were filed in the Court of Chancery of the State of Delaware by purported URS stockholders against URS Corporation: Falato v. URS Corp., et al., City of Atlanta Firefighters Pension Fund v. Creel, et al., Petroutson v. URS Corp., et al., Miller v. URS Corp., et al., Oklahoma Police Pension & Retirement System v. Creel, et al., Cambridge Retirement System v. Creel, et al. and Sheet Metal Workers Local No. 33 Cleveland District Pension Plan v. URS Corp., et al. The actions named as defendants URS Corporation, the members of the URS Board of Directors, AECOM Technology and its affiliates. A number of the actions also named as a defendant JANA Partners LLC. The complaints allege, among other things, that some or all members of the URS Board of Directors breached their fiduciary duties by approving the merger, and that the other defendants aided and abetted those alleged breaches. The complaints seek, among other relief, class certification, preliminary and permanent injunctive relief, and monetary damages.
URS Corporation intends to defend these matters vigorously; however, URS Corporation cannot provide assurance that it will be successful in these efforts. The potential range of loss and the resolution of these matters cannot be determined at this time primarily due to the early stage of the proceedings; the nature and amount of each individual damage claim against the various defendants; the uncertainty concerning legal theories and factual bases that the plaintiffs may present against all or some of the defendants; and uncertainty about the plaintiffs claims, if any, that might survive certain key motions, as well as a number of additional factors.
The resolution of outstanding claims and legal proceedings is subject to inherent uncertainty, and it is reasonably possible that any resolution of these claims and legal proceedings could have a material adverse effect on us, including a substantial charge to our earnings and operating results for that period; however, an estimate of all the reasonably possible losses cannot be determined at this time.
Insurance
Generally, our insurance program covers workers compensation and employers liability, general liability, automobile liability, professional errors and omissions liability, property, marine property and liability, aviation liability, management liability, and contractors pollution liability (in addition to other policies for specific projects). We have also elected to retain a portion of the losses that occur through the use of various deductibles, limits, and self-insured retentions under our insurance programs. In addition, our insurance policies contain exclusions and sublimits that insurance providers may use to deny or restrict coverage. Excess liability, contractors pollution liability, and professional liability insurance policies provide coverages on a claims-made basis, covering only claims actually made and reported during the policy period currently in effect. Thus, if we do not continue to maintain these policies, we will have no coverage for claims made after the termination date even for claims based on events that occurred during the term of coverage. While we intend to maintain these policies, we may be unable to maintain existing coverage levels.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
Guarantee Obligations and Commitments
As of October 3, 2014, we had the following guarantee obligations and commitments:
We have agreed to indemnify one of our joint venture partners up to $25 million for any potential losses, damages, and liabilities associated with lawsuits in relation to general and administrative services we provide to the joint venture.
As of October 3, 2014, we had $46 million in bank guarantees outstanding under foreign credit facilities and other banking arrangements.
We also maintain a variety of commercial commitments that are generally made to support provisions of our contracts. In addition, in the ordinary course of business, we provide letters of credit to clients and others against advance payments and to support other business arrangements. We are required to reimburse the issuers of letters of credit for any payments they make under the letters of credit.
In the ordinary course of business, we may provide performance assurances and guarantees related to our services. For example, these guarantees may include surety bonds, arrangements among our client, a surety, and us to ensure we perform our contractual obligations pursuant to our client agreement. If our services under a guaranteed project are later determined to have resulted in a material defect or other material deficiency, then we may be responsible for monetary damages or other legal remedies. When sufficient information about claims on guaranteed projects is available and monetary damages or other costs or losses are determined to be probable, we recognize such guarantee losses.
NOTE 13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
On March 15, 2012, the Parent and Fox LP issued the Senior Notes. See Note 7, Indebtedness, for more information.
Consistent with the arrangement between Parent and Fox LP, $399 million and $600 million of the Senior Notes are included in the liabilities of Parent and Fox LP, respectively, as of October 3, 2014. As of January 3, 2014, $299 million and $700 million of the Senior Notes are included in the liabilities of Parent and Fox LP, respectively. On October 24, 2014, $572 million of these outstanding senior notes were redeemed. AECOM completed the acquisition of URS on October 17, 2014 and the URS Issuer Parent, Issuer Fox LP, and Non-issuer Guarantors became guarantors on AECOMs senior note borrowings.
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
The following is our condensed consolidating financial information, segregating the issuers, guarantor subsidiaries and non-guarantor subsidiaries, as of October 3, 2014 and January 3, 2014, and for the three and nine months ended October 3, 2014 and September 27, 2013.
|
|
CONDENSED CONSOLIDATING BALANCE SHEET UNAUDITED |
| ||||||||||||||||
|
|
As of October 3, 2014 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents |
|
$ |
143 |
|
$ |
|
|
$ |
25 |
|
$ |
248 |
|
$ |
(51 |
) |
$ |
365 |
|
Accounts receivable, including retentions |
|
|
|
|
|
765 |
|
648 |
|
(12 |
) |
1,401 |
| ||||||
Costs and accrued earnings in excess of billings on contracts |
|
|
|
|
|
835 |
|
498 |
|
(1 |
) |
1,332 |
| ||||||
Less receivable allowances |
|
|
|
|
|
(24 |
) |
(31 |
) |
|
|
(55 |
) | ||||||
Net accounts receivable |
|
|
|
|
|
1,576 |
|
1,115 |
|
(13 |
) |
2,678 |
| ||||||
Intercompany accounts receivable |
|
517 |
|
10 |
|
2,410 |
|
471 |
|
(3,408 |
) |
|
| ||||||
Other current assets |
|
53 |
|
|
|
169 |
|
115 |
|
(23 |
) |
314 |
| ||||||
Total current assets |
|
713 |
|
10 |
|
4,180 |
|
1,949 |
|
(3,495 |
) |
3,357 |
| ||||||
Investments in and advances to subsidiaries and unconsolidated joint ventures |
|
5,456 |
|
74 |
|
1,488 |
|
161 |
|
(6,948 |
) |
231 |
| ||||||
Property and equipment, net |
|
27 |
|
|
|
180 |
|
366 |
|
|
|
573 |
| ||||||
Intangible assets, net |
|
|
|
|
|
197 |
|
293 |
|
|
|
490 |
| ||||||
Goodwill |
|
|
|
|
|
2,230 |
|
1,451 |
|
|
|
3,681 |
| ||||||
Other long-term assets |
|
18 |
|
|
|
111 |
|
95 |
|
(3 |
) |
221 |
| ||||||
Total assets |
|
$ |
6,214 |
|
$ |
84 |
|
$ |
8,386 |
|
$ |
4,315 |
|
$ |
(10,446 |
) |
$ |
8,553 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current portion of long-term debt |
|
$ |
2 |
|
$ |
|
|
$ |
22 |
|
$ |
23 |
|
$ |
|
|
$ |
47 |
|
Accounts payable and subcontractors payable, including retentions |
|
24 |
|
|
|
404 |
|
334 |
|
(67 |
) |
695 |
| ||||||
Accrued salaries and employee benefits |
|
40 |
|
|
|
372 |
|
128 |
|
|
|
540 |
| ||||||
Billings in excess of costs and accrued earnings on contracts |
|
|
|
|
|
121 |
|
78 |
|
|
|
199 |
| ||||||
Intercompany accounts payable |
|
1,828 |
|
|
|
1,220 |
|
360 |
|
(3,408 |
) |
|
| ||||||
Short-term intercompany notes payable |
|
66 |
|
|
|
21 |
|
230 |
|
(317 |
) |
|
| ||||||
Other current liabilities |
|
100 |
|
(1 |
) |
206 |
|
24 |
|
(20 |
) |
309 |
| ||||||
Total current liabilities |
|
2,060 |
|
(1 |
) |
2,366 |
|
1,177 |
|
(3,812 |
) |
1,790 |
| ||||||
Long-term debt |
|
1,007 |
|
600 |
|
44 |
|
63 |
|
|
|
1,714 |
| ||||||
Deferred tax liabilities |
|
|
|
|
|
382 |
|
74 |
|
(3 |
) |
453 |
| ||||||
Self-insurance reserves |
|
|
|
|
|
10 |
|
118 |
|
|
|
128 |
| ||||||
Pension and post-retirement benefit obligations |
|
|
|
|
|
108 |
|
152 |
|
|
|
260 |
| ||||||
Long-term intercompany notes payable |
|
|
|
|
|
571 |
|
1,175 |
|
(1,746 |
) |
|
| ||||||
Other long-term liabilities |
|
6 |
|
|
|
109 |
|
31 |
|
|
|
146 |
| ||||||
Total liabilities |
|
3,073 |
|
599 |
|
3,590 |
|
2,790 |
|
(5,561 |
) |
4,491 |
| ||||||
URS stockholders equity |
|
3,916 |
|
27 |
|
5,456 |
|
1,465 |
|
(6,948 |
) |
3,916 |
| ||||||
Intercompany notes receivable |
|
(775 |
) |
(542 |
) |
(660 |
) |
(86 |
) |
2,063 |
|
|
| ||||||
Total URS stockholders equity |
|
3,141 |
|
(515 |
) |
4,796 |
|
1,379 |
|
(4,885 |
) |
3,916 |
| ||||||
Noncontrolling interests |
|
|
|
|
|
|
|
146 |
|
|
|
146 |
| ||||||
Total stockholders equity |
|
3,141 |
|
(515 |
) |
4,796 |
|
1,525 |
|
(4,885 |
) |
4,062 |
| ||||||
Total liabilities and stockholders equity |
|
$ |
6,214 |
|
$ |
84 |
|
$ |
8,386 |
|
$ |
4,315 |
|
$ |
(10,446 |
) |
$ |
8,553 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
CONDENSED CONSOLIDATING BALANCE SHEET - UNAUDITED |
| ||||||||||||||||
|
|
As of January 3, 2014 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents |
|
$ |
107 |
|
$ |
|
|
$ |
20 |
|
$ |
205 |
|
$ |
(48 |
) |
$ |
284 |
|
Accounts receivable, including retentions |
|
|
|
|
|
815 |
|
590 |
|
(12 |
) |
1,393 |
| ||||||
Costs and accrued earnings in excess of billings on contracts |
|
|
|
|
|
980 |
|
547 |
|
(6 |
) |
1,521 |
| ||||||
Less receivable allowances |
|
|
|
|
|
(30 |
) |
(35 |
) |
|
|
(65 |
) | ||||||
Net accounts receivable |
|
|
|
|
|
1,765 |
|
1,102 |
|
(18 |
) |
2,849 |
| ||||||
Intercompany accounts receivable |
|
440 |
|
19 |
|
2,439 |
|
422 |
|
(3,320 |
) |
|
| ||||||
Other current assets |
|
42 |
|
|
|
108 |
|
118 |
|
(10 |
) |
258 |
| ||||||
Total current assets |
|
589 |
|
19 |
|
4,332 |
|
1,847 |
|
(3,396 |
) |
3,391 |
| ||||||
Investments in and advances to subsidiaries and unconsolidated joint ventures |
|
5,731 |
|
52 |
|
1,488 |
|
192 |
|
(7,218 |
) |
245 |
| ||||||
Property and equipment at cost, net |
|
29 |
|
|
|
166 |
|
413 |
|
|
|
608 |
| ||||||
Intangible assets, net |
|
|
|
|
|
229 |
|
341 |
|
|
|
570 |
| ||||||
Goodwill |
|
|
|
|
|
2,230 |
|
1,466 |
|
|
|
3,696 |
| ||||||
Other long-term assets |
|
19 |
|
|
|
106 |
|
87 |
|
(4 |
) |
208 |
| ||||||
Total assets |
|
$ |
6,368 |
|
$ |
71 |
|
$ |
8,551 |
|
$ |
4,346 |
|
$ |
(10,618 |
) |
$ |
8,718 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current portion of long-term debt |
|
$ |
2 |
|
$ |
|
|
$ |
16 |
|
$ |
27 |
|
$ |
|
|
$ |
45 |
|
Accounts payable and subcontractors payable, including retentions |
|
3 |
|
|
|
421 |
|
331 |
|
(67 |
) |
688 |
| ||||||
Accrued salaries and employee benefits |
|
34 |
|
|
|
345 |
|
128 |
|
|
|
507 |
| ||||||
Billings in excess of costs and accrued earnings on contracts |
|
|
|
|
|
126 |
|
107 |
|
|
|
233 |
| ||||||
Intercompany accounts payable |
|
1,952 |
|
|
|
1,052 |
|
316 |
|
(3,320 |
) |
|
| ||||||
Short-term intercompany notes payable |
|
66 |
|
|
|
21 |
|
189 |
|
(276 |
) |
|
| ||||||
Other current liabilities |
|
50 |
|
9 |
|
277 |
|
40 |
|
(10 |
) |
366 |
| ||||||
Total current liabilities |
|
2,107 |
|
9 |
|
2,258 |
|
1,138 |
|
(3,673 |
) |
1,839 |
| ||||||
Long-term debt |
|
907 |
|
700 |
|
28 |
|
32 |
|
|
|
1,667 |
| ||||||
Deferred tax liabilities |
|
|
|
|
|
371 |
|
76 |
|
(3 |
) |
444 |
| ||||||
Self-insurance reserves |
|
|
|
|
|
11 |
|
116 |
|
|
|
127 |
| ||||||
Pension and post-retirement benefit obligations |
|
|
|
|
|
124 |
|
162 |
|
|
|
286 |
| ||||||
Long-term intercompany notes payable |
|
|
|
|
|
564 |
|
1,263 |
|
(1,827 |
) |
|
| ||||||
Other long-term liabilities |
|
3 |
|
|
|
94 |
|
31 |
|
|
|
128 |
| ||||||
Total liabilities |
|
3,017 |
|
709 |
|
3,450 |
|
2,818 |
|
(5,503 |
) |
4,491 |
| ||||||
URS stockholders equity |
|
4,081 |
|
19 |
|
5,731 |
|
1,468 |
|
(7,218 |
) |
4,081 |
| ||||||
Intercompany notes receivable |
|
(730 |
) |
(657 |
) |
(630 |
) |
(86 |
) |
2,103 |
|
|
| ||||||
Total URS stockholders equity |
|
3,351 |
|
(638 |
) |
5,101 |
|
1,382 |
|
(5,115 |
) |
4,081 |
| ||||||
Noncontrolling interests |
|
|
|
|
|
|
|
146 |
|
|
|
146 |
| ||||||
Total stockholders equity |
|
3,351 |
|
(638 |
) |
5,101 |
|
1,528 |
|
(5,115 |
) |
4,227 |
| ||||||
Total liabilities and stockholders equity |
|
$ |
6,368 |
|
$ |
71 |
|
$ |
8,551 |
|
$ |
4,346 |
|
$ |
(10,618 |
) |
$ |
8,718 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS UNAUDITED |
| ||||||||||||||||
|
|
For the Three Months Ended October 3, 2014 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
1,478 |
|
$ |
1,186 |
|
$ |
(98 |
) |
$ |
2,566 |
|
Cost of revenues |
|
|
|
|
|
(1,452 |
) |
(1,082 |
) |
98 |
|
(2,436 |
) | ||||||
General and administrative expenses |
|
(16 |
) |
|
|
|
|
1 |
|
|
|
(15 |
) | ||||||
Transaction-related expenses |
|
(29 |
) |
|
|
(2 |
) |
(1 |
) |
|
|
(32 |
) | ||||||
Equity in income (loss) in subsidiaries |
|
68 |
|
7 |
|
68 |
|
(5 |
) |
(138 |
) |
|
| ||||||
Equity in income of unconsolidated joint ventures |
|
|
|
|
|
2 |
|
15 |
|
|
|
17 |
| ||||||
Intercompany royalty and general and administrative charges |
|
10 |
|
|
|
(3 |
) |
(7 |
) |
|
|
|
| ||||||
Operating income (loss) |
|
33 |
|
7 |
|
91 |
|
107 |
|
(138 |
) |
100 |
| ||||||
Interest expense |
|
(7 |
) |
(8 |
) |
(1 |
) |
(2 |
) |
|
|
(18 |
) | ||||||
Intercompany interest income |
|
3 |
|
|
|
9 |
|
1 |
|
(13 |
) |
|
| ||||||
Intercompany interest expense |
|
(1 |
) |
|
|
(2 |
) |
(10 |
) |
13 |
|
|
| ||||||
Income (loss) before income taxes |
|
28 |
|
(1 |
) |
97 |
|
96 |
|
(138 |
) |
82 |
| ||||||
Income tax benefit (expense) |
|
15 |
|
3 |
|
(29 |
) |
(5 |
) |
|
|
(16 |
) | ||||||
Net income (loss) including noncontrolling interests |
|
43 |
|
2 |
|
68 |
|
91 |
|
(138 |
) |
66 |
| ||||||
Noncontrolling interests in income of consolidated subsidiaries |
|
|
|
|
|
|
|
(23 |
) |
|
|
(23 |
) | ||||||
Net income (loss) attributable to URS |
|
$ |
43 |
|
$ |
2 |
|
$ |
68 |
|
$ |
68 |
|
$ |
(138 |
) |
$ |
43 |
|
Comprehensive income (loss) attributable to URS |
|
$ |
(21 |
) |
$ |
2 |
|
$ |
9 |
|
$ |
|
|
$ |
(11 |
) |
$ |
(21 |
) |
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS UNAUDITED |
| ||||||||||||||||
|
|
For the Three Months Ended September 27, 2013 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
1,679 |
|
$ |
1,141 |
|
$ |
(84 |
) |
$ |
2,736 |
|
Cost of revenues |
|
|
|
|
|
(1,576 |
) |
(1,068 |
) |
84 |
|
(2,560 |
) | ||||||
General and administrative expenses |
|
(15 |
) |
|
|
|
|
1 |
|
|
|
(14 |
) | ||||||
Equity in income (loss) in subsidiaries |
|
78 |
|
8 |
|
46 |
|
(6 |
) |
(126 |
) |
|
| ||||||
Equity in income of unconsolidated joint ventures |
|
|
|
|
|
|
|
17 |
|
|
|
17 |
| ||||||
Intercompany royalty and general and administrative charges |
|
39 |
|
|
|
(36 |
) |
(3 |
) |
|
|
|
| ||||||
Operating income (loss) |
|
102 |
|
8 |
|
113 |
|
82 |
|
(126 |
) |
179 |
| ||||||
Interest expense |
|
(8 |
) |
(9 |
) |
|
|
(6 |
) |
|
|
(23 |
) | ||||||
Intercompany interest income |
|
2 |
|
1 |
|
9 |
|
1 |
|
(13 |
) |
|
| ||||||
Intercompany interest expense |
|
|
|
|
|
(2 |
) |
(11 |
) |
13 |
|
|
| ||||||
Other expenses |
|
|
|
|
|
|
|
2 |
|
|
|
2 |
| ||||||
Income (loss) before income taxes |
|
96 |
|
|
|
120 |
|
68 |
|
(126 |
) |
158 |
| ||||||
Income tax benefit (expense) |
|
(7 |
) |
2 |
|
(42 |
) |
4 |
|
|
|
(43 |
) | ||||||
Net income (loss) including noncontrolling interests |
|
89 |
|
2 |
|
78 |
|
72 |
|
(126 |
) |
115 |
| ||||||
Noncontrolling interests in income of consolidated subsidiaries |
|
|
|
|
|
|
|
(26 |
) |
|
|
(26 |
) | ||||||
Net income (loss) attributable to URS |
|
$ |
89 |
|
$ |
2 |
|
$ |
78 |
|
$ |
46 |
|
$ |
(126 |
) |
$ |
89 |
|
Comprehensive income (loss) attributable to URS |
|
$ |
117 |
|
$ |
2 |
|
$ |
107 |
|
$ |
72 |
|
$ |
(181 |
) |
$ |
117 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS UNAUDITED |
| ||||||||||||||||
|
|
For the Nine Months Ended October 3, 2014 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
4,466 |
|
$ |
3,437 |
|
$ |
(245 |
) |
$ |
7,658 |
|
Cost of revenues |
|
|
|
|
|
(4,280 |
) |
(3,255 |
) |
245 |
|
(7,290 |
) | ||||||
General and administrative expenses |
|
(65 |
) |
|
|
|
|
1 |
|
|
|
(64 |
) | ||||||
Transaction-related expenses |
|
(29 |
) |
|
|
(2 |
) |
(1 |
) |
|
|
(32 |
) | ||||||
Equity in income (loss) in subsidiaries |
|
186 |
|
22 |
|
105 |
|
(14 |
) |
(299 |
) |
|
| ||||||
Equity in income of unconsolidated joint ventures |
|
|
|
|
|
6 |
|
47 |
|
|
|
53 |
| ||||||
Intercompany royalty and general and administrative charges |
|
66 |
|
|
|
(51 |
) |
(15 |
) |
|
|
|
| ||||||
Operating income (loss) |
|
158 |
|
22 |
|
244 |
|
200 |
|
(299 |
) |
325 |
| ||||||
Interest expense |
|
(23 |
) |
(24 |
) |
(1 |
) |
(6 |
) |
|
|
(54 |
) | ||||||
Intercompany interest income |
|
8 |
|
2 |
|
27 |
|
2 |
|
(39 |
) |
|
| ||||||
Intercompany interest expense |
|
(2 |
) |
|
|
(7 |
) |
(30 |
) |
39 |
|
|
| ||||||
Other expenses |
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) | ||||||
Income (loss) before income taxes |
|
141 |
|
|
|
263 |
|
163 |
|
(299 |
) |
268 |
| ||||||
Income tax benefit (expense) |
|
17 |
|
8 |
|
(77 |
) |
(3 |
) |
|
|
(55 |
) | ||||||
Net income (loss) including noncontrolling interests |
|
158 |
|
8 |
|
186 |
|
160 |
|
(299 |
) |
213 |
| ||||||
Noncontrolling interests in income of consolidated subsidiaries |
|
|
|
|
|
|
|
(55 |
) |
|
|
(55 |
) | ||||||
Net income (loss) attributable to URS |
|
$ |
158 |
|
$ |
8 |
|
$ |
186 |
|
$ |
105 |
|
$ |
(299 |
) |
$ |
158 |
|
Comprehensive income (loss) attributable to URS |
|
$ |
117 |
|
$ |
8 |
|
$ |
151 |
|
$ |
45 |
|
$ |
(204 |
) |
$ |
117 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS UNAUDITED |
| ||||||||||||||||
|
|
For the Nine Months Ended September 27, 2013 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
5,110 |
|
$ |
3,472 |
|
$ |
(252 |
) |
$ |
8,330 |
|
Cost of revenues |
|
|
|
|
|
(4,759 |
) |
(3,345 |
) |
252 |
|
(7,852 |
) | ||||||
General and administrative expenses |
|
(61 |
) |
|
|
|
|
1 |
|
|
|
(60 |
) | ||||||
Equity in income (loss) in subsidiaries |
|
210 |
|
23 |
|
52 |
|
(15 |
) |
(270 |
) |
|
| ||||||
Equity in income of unconsolidated joint ventures |
|
|
|
|
|
5 |
|
54 |
|
|
|
59 |
| ||||||
Intercompany royalty and general and administrative charges |
|
108 |
|
|
|
(97 |
) |
(11 |
) |
|
|
|
| ||||||
Operating income (loss) |
|
257 |
|
23 |
|
311 |
|
156 |
|
(270 |
) |
477 |
| ||||||
Interest expense |
|
(24 |
) |
(26 |
) |
(1 |
) |
(15 |
) |
|
|
(66 |
) | ||||||
Intercompany interest income |
|
7 |
|
3 |
|
27 |
|
1 |
|
(38 |
) |
|
| ||||||
Intercompany interest expense |
|
(1 |
) |
|
|
(7 |
) |
(30 |
) |
38 |
|
|
| ||||||
Other expenses |
|
|
|
|
|
|
|
(4 |
) |
|
|
(4 |
) | ||||||
Income (loss) before income taxes |
|
239 |
|
|
|
330 |
|
108 |
|
(270 |
) |
407 |
| ||||||
Income tax benefit (expense) |
|
(11 |
) |
8 |
|
(120 |
) |
|
|
|
|
(123 |
) | ||||||
Net income (loss) including noncontrolling interests |
|
228 |
|
8 |
|
210 |
|
108 |
|
(270 |
) |
284 |
| ||||||
Noncontrolling interests in income of consolidated subsidiaries |
|
|
|
|
|
|
|
(56 |
) |
|
|
(56 |
) | ||||||
Net income (loss) attributable to URS |
|
$ |
228 |
|
$ |
8 |
|
$ |
210 |
|
$ |
52 |
|
$ |
(270 |
) |
$ |
228 |
|
Comprehensive income (loss) attributable to URS |
|
$ |
186 |
|
$ |
8 |
|
$ |
174 |
|
$ |
2 |
|
$ |
(184 |
) |
$ |
186 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS UNAUDITED |
| ||||||||||||||||
|
|
For the Nine Months Ended October 3, 2014 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash from operating activities |
|
$ |
9 |
|
$ |
(26 |
) |
$ |
333 |
|
$ |
180 |
|
$ |
(3 |
) |
$ |
493 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Proceeds from disposal of property and equipment |
|
|
|
|
|
2 |
|
32 |
|
|
|
34 |
| ||||||
Changes in restricted cash |
|
|
|
|
|
|
|
7 |
|
|
|
7 |
| ||||||
Capital expenditures, less equipment purchased through capital leases and equipment notes |
|
(5 |
) |
|
|
(39 |
) |
(25 |
) |
|
|
(69 |
) | ||||||
Other intercompany investing activities |
|
2 |
|
126 |
|
562 |
|
(85 |
) |
(605 |
) |
|
| ||||||
Net cash from investing activities |
|
(3 |
) |
126 |
|
525 |
|
(71 |
) |
(605 |
) |
(28 |
) | ||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Borrowings from long-term debt |
|
100 |
|
|
|
|
|
|
|
(100 |
) |
|
| ||||||
Payments on long-term debt |
|
|
|
(100 |
) |
(6 |
) |
|
|
100 |
|
(6 |
) | ||||||
Borrowings from revolving line of credit |
|
610 |
|
|
|
|
|
201 |
|
|
|
811 |
| ||||||
Payments on revolving line of credit |
|
(610 |
) |
|
|
|
|
(178 |
) |
|
|
(788 |
) | ||||||
Net payments on other indebtedness |
|
(2 |
) |
|
|
(8 |
) |
(18 |
) |
|
|
(28 |
) | ||||||
Net change in overdrafts |
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) | ||||||
Proceeds from employee stock purchases and exercises of stock options |
|
7 |
|
|
|
|
|
|
|
|
|
7 |
| ||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
(57 |
) |
|
|
(57 |
) | ||||||
Dividends paid |
|
(46 |
) |
|
|
|
|
|
|
|
|
(46 |
) | ||||||
Repurchases of common stock and stock repurchased in connection with exercises of stock options and vesting of restricted stock awards |
|
(273 |
) |
|
|
|
|
|
|
|
|
(273 |
) | ||||||
Other intercompany financing activities |
|
244 |
|
|
|
(839 |
) |
(10 |
) |
605 |
|
|
| ||||||
Net cash from financing activities |
|
30 |
|
(100 |
) |
(853 |
) |
(63 |
) |
605 |
|
(381 |
) | ||||||
Net change in cash and cash equivalents |
|
36 |
|
|
|
5 |
|
46 |
|
(3 |
) |
84 |
| ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) | ||||||
Cash and cash equivalents at beginning of period |
|
107 |
|
|
|
20 |
|
205 |
|
(48 |
) |
284 |
| ||||||
Cash and cash equivalents at end of period |
|
$ |
143 |
|
$ |
|
|
$ |
25 |
|
$ |
248 |
|
$ |
(51 |
) |
$ |
365 |
|
URS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
(Continued)
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS UNAUDITED |
| ||||||||||||||||
|
|
For the Nine Months Ended September 27, 2013 |
| ||||||||||||||||
(in millions) |
|
Issuer |
|
Issuer |
|
Guarantors |
|
Non- |
|
Eliminations |
|
Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash from operating activities |
|
$ |
(58 |
) |
$ |
(6 |
) |
$ |
424 |
|
$ |
57 |
|
$ |
(41 |
) |
$ |
376 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Proceeds from disposal of property and equipment |
|
|
|
|
|
1 |
|
32 |
|
|
|
33 |
| ||||||
Changes in restricted cash |
|
|
|
|
|
|
|
5 |
|
|
|
5 |
| ||||||
Capital expenditures, less equipment purchased through capital leases and equipment notes |
|
(6 |
) |
|
|
(23 |
) |
(40 |
) |
|
|
(69 |
) | ||||||
Other intercompany investing activities |
|
549 |
|
6 |
|
677 |
|
409 |
|
(1,641 |
) |
|
| ||||||
Net cash from investing activities |
|
543 |
|
6 |
|
655 |
|
406 |
|
(1,641 |
) |
(31 |
) | ||||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Payments on long-term debt |
|
|
|
|
|
(4 |
) |
|
|
|
|
(4 |
) | ||||||
Borrowings from revolving line of credit |
|
871 |
|
|
|
|
|
58 |
|
|
|
929 |
| ||||||
Payments on revolving line of credit |
|
(871 |
) |
|
|
|
|
(116 |
) |
|
|
(987 |
) | ||||||
Net payments on other indebtedness |
|
(15 |
) |
|
|
(8 |
) |
(10 |
) |
|
|
(33 |
) | ||||||
Net change in overdrafts |
|
|
|
|
|
(51 |
) |
(6 |
) |
2 |
|
(55 |
) | ||||||
Proceeds from employee stock purchases and exercises of stock options |
|
15 |
|
|
|
|
|
|
|
|
|
15 |
| ||||||
Distributions to noncontrolling interests |
|
|
|
|
|
|
|
(49 |
) |
|
|
(49 |
) | ||||||
Dividends paid |
|
(47 |
) |
|
|
|
|
|
|
|
|
(47 |
) | ||||||
Repurchases of common stock and stock repurchased in connection with exercises of stock options and vesting of restricted stock awards |
|
(111 |
) |
|
|
|
|
|
|
|
|
(111 |
) | ||||||
Other intercompany financing activities |
|
(226 |
) |
|
|
(1,012 |
) |
(403 |
) |
1,641 |
|
|
| ||||||
Net cash from financing activities |
|
(384 |
) |
|
|
(1,075 |
) |
(526 |
) |
1,643 |
|
(342 |
) | ||||||
Net change in cash and cash equivalents |
|
101 |
|
|
|
4 |
|
(63 |
) |
(39 |
) |
3 |
| ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) | ||||||
Cash and cash equivalents at beginning of period |
|
14 |
|
|
|
17 |
|
286 |
|
(2 |
) |
315 |
| ||||||
Cash and cash equivalents at end of period |
|
$ |
115 |
|
$ |
|
|
$ |
21 |
|
$ |
220 |
|
$ |
(41 |
) |
$ |
315 |
|