UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C.  20549

 

________________

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

 

Date of Report (Date of earliest event reported):  February 10, 2015

 

 

AECOM

(Exact name of Registrant as specified in its charter)

 

 

Delaware

1-33447

61-1088522

(State or Other Jurisdiction

(Commission

(I.R.S. Employer

of Incorporation)

File Number)

Identification No.)

 

 

1999 Avenue of the Stars, Suite 2600

Los Angeles, California  90067

(Address of Principal Executive Offices, including Zip Code)

 

 

Registrant’s telephone number, including area code  (213) 593-8000

 

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ]  Pre-commencement communications pursuant to Rule 14d-(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



 

Item 2.02       Results of Operations and Financial Condition

 

On February 10, 2015, AECOM issued a press release announcing the financial results for its fiscal first quarter ended December 31, 2014.  A copy of the press release is attached to this report as Exhibit 99.1.  Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

 

 

Item 9.01                             Financial Statements and Exhibits. 

 

(d)  Exhibits

 

99.1                                           Press Release, dated February 10, 2015, announcing AECOM’s financial results for the first quarter ended December 31, 2014.

 



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

 

 

AECOM

 

 

 

 

Dated: February 10, 2015

By:

 /s/ DAVID Y. GAN

 

 

David Y. Gan

 

 

Senior Vice President, Assistant General Counsel

 


Exhibit 99.1

 

 

 

 

Media Contact:

 

Investor Contact:

Paul Dickard

 

Will Gabrielski

VP, Chief Communications Officer

 

VP, Investor Relations

646.432.8473

 

213-593-8208

Paul.Dickard@aecom.com

 

William.Gabrielski@aecom.com

 

AECOM reports first-quarter fiscal-year 2015 results

 

Quarter Highlights

·                  Adjusted EPS1 of $0.71.

·                  Free cash flow2 of $253 million.

·                  Wins of $4.6 billion; backlog of $40.7 billion.

·                  Company affirms fiscal year 2015 adjusted EPS1 guidance of $2.75 to $3.35.

·                  Integration continues to proceed as planned.

·                  Total cost synergy benefit guidance of $275 million reiterated.

 

LOS ANGELES (Feb. 10, 2015) — AECOM (NYSE: ACM), the world’s #1-ranked engineering design firm, reported first-quarter revenue of $4.2 billion today. Operating income equaled $15 million, the net loss4 totaled $104 million, and the loss per share3 equaled $0.73. On an adjusted basis, diluted earnings per share1 were $0.71 for the quarter.

 

 

First Quarter

($ in millions,

except EPS)

Q1 FY14

Q1 FY15

YOY%
Change

Revenue

$1,954

$4,186

114.2%

Operating Income

$90

$15

(83.0%)

Net Income (Loss)4

$56

($104)

NM

Adjusted EPS1

$0.61

$0.71

16.4%

Operating Cash Flow

$137

$283

105.7%

Free Cash Flow2

$117

$253

116.9%

 

Note: All comparisons are year over year unless otherwise noted.

 

“AECOM delivered strong operating results and wins in the fiscal first quarter due to our widely diversified business model,” said Michael S. Burke, AECOM’s chief executive officer.

 

Burke added, “We are pleased with our organic growth as we focus on the successful integration of our acquisition of URS, which we completed in the quarter.”

 

“We started the year by delivering strong free cash flow,” added AECOM President and Chief Financial Officer Stephen M. Kadenacy. “We began to repay debt during the quarter and are on track to achieve our long-term leverage target.”

 

 

 

--more--

 



 

 

 

2-2-2

 

 

New Wins and Backlog

New wins in the quarter of $4.6 billion were driven by growth in the Americas, Asia-Pacific and the firm’s buidling construction business. After adjusting for acquisitions, total backlog increased 16 percent. The company’s book-to-burn ratio5 was 1.1 for the quarter, with total backlog at Dec. 31, 2014, of $41 billion.

 

Business Segments

In addition to providing consolidated financial results, AECOM reports separate financial information for its three segments: Design & Consulting Services (DCS), Construction Services (CS), and Management Services (MS).

 

Design & Consulting Services (DCS)

 

The DCS segment delivers planning, consulting, architectural and engineering design services to commercial and government clients worldwide in major end markets such as transportation, facilities, environmental, energy, water and government.

 

Revenue of $1.9 billion in the quarter increased 44 percent. Constant currency organic revenue declined 2 percent. Adjusted operating income6 was $83.2 million, a decrease of 8 percent. The growth rate in adjusted operating income was negatively impacted by the inclusion of a gain in the year-ago period from the consolidation of the AECOM Arabia joint venture.

 

Construction Services (CS)

 

The CS segment provides construction services for energy, commercial, industrial as well as public and private infrastructure clients.

 

Revenue in the quarter was $1.5 billion. On an organic basis, revenue increased 25 percent. Adjusted operating income6 was $69.3 million. Organic results were favorably impacted by strong performance in the building construction business.

 

Management Services (MS)

 

The MS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems-integration services, primarily for agencies of the U.S. government, national governments around the world, and commercial customers.

 

Revenue increased 248 percent to $779 million in the quarter. On an organic basis, revenue declined 8 percent. Adjusted operating income6 was $96 million.

 

Tax Rate

Inclusive of the non-controlling interest deduction and excluding acquisition and integration related expenses, transaction costs related to financing reported in interest expense, and the amortization of intangible assets that were incurred during the first quarter, the effective tax rate was 25.9 percent.

 

 

 

--more--

 



 

 

 

3-3-3

 

Cash Flow

Cash flow from operations for the quarter was $283 million.  Free cash flow2, which includes capital expenditures of $30 million in the quarter, was $253 million.

 

Balance Sheet

As of Dec. 31, 2014, AECOM had $735 million of total cash and cash equivalents, $4.98 billion of debt and $859 million in unused capacity under the $1.05 billion revolving credit facitliy.

 

Fiscal 2015 Outlook

AECOM is affirming adjusted EPS1 guidance for fiscal year 2015 of $2.75 to $3.35. The mid-point of the range assumes approximately $110 million of realized synergies from the URS combination.

 

In addition, the company expects full-year interest expense of approximately $220 million, capital expenditures of approximately $170 million, depreciation of approximately $210 million, a tax rate7 of 30 percent, and a full-year share count of 151 million shares.

 

Adjusted EPS guidance excludes the amortization of intangible assets and acquisition and integration expenses. In total, these items are expected to result in a pre-tax expense of approximately $560 million8.

 

AECOM is hosting a conference call today at 12 p.m. EST, during which management will make a brief presentation focusing on the company’s results, strategies and operating trends.  Interested parties can listen to the conference call and view accompanying slides via webcast at www.aecom.com.  The webcast will be available for replay following the call.

 

1 Defined as attributable to AECOM excluding acquisition and integration related expenses, transaction costs related to financing reported in interest expense, and the amortization of intangible assets.

 

2 Free cash flow is defined as cash flow from operations less capital expenditures and is a non-GAAP measure.

 

3 Defined as attributable to AECOM, basic.

 

4 Defined as attributable to AECOM.

 

5 Book-to-burn ratio is defined as the amount of wins divided by revenue recognized during the period.

 

6 Excluding intangible amortization.

 

7 Inclusive of the non-controlling interest deduction and excluding acquisition and integration related expenses, transaction costs related to financing reported in interest expense, and the amortization of intangible assets.

 

8 Amortization of intangible assets expense includes the impact of amortization included in equity in earnings of joint ventures and non-controlling interests.

 

 

 

--more--

 



 

 

 

4-4-4

 

About AECOM

 

AECOM is a premier, fully integrated professional and technical services firm positioned to design, build, finance and operate infrastructure assets around the world for public- and private-sector clients. With nearly 100,000 employees — including architects, engineers, designers, planners, scientists and management and construction services professionals — serving clients in over 150 countries around the world, AECOM is ranked as the #1 engineering design firm by revenue in Engineering News-Record magazine’s annual industry rankings. The company is a leader in all of the key markets that it serves, including transportation, facilities, environmental, energy, oil and gas, water, high-rise buildings and government. AECOM provides a blend of global reach, local knowledge, innovation and technical excellence in delivering customized and creative solutions that meet the needs of clients’ projects. A Fortune 500 firm, AECOM companies, including URS Corporation and Hunt Construction Group, had revenue of approximately $19 billion during the 12 months ended Dec. 31, 2014. More information on AECOM and its services can be found at www.aecom.com.

 

Forward-Looking Statements: All statements in this press release other than statements of historical fact are “forward looking statements” for purposes of federal and state securities laws, including any projections of earnings, revenue, cash flows, share count, amortization, acquisition and integration costs, or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward looking statements.

 

Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in forward-looking statements include: uncertainties related to global economic conditions and funding, audits, modifications and termination of long-term government contracts; losses under fixed-price contracts; limited control over operations run through our joint venture entities; misconduct by our employees or consultants or our failure to comply with laws or regulations; failure to successfully execute our merger and acquisition strategy; the failure to retain and recruit key technical and management personnel; and unexpected adjustments and cancellations related to our backlog. Additional factors that could cause actual results to differ materially from our forward looking statements are set forth in our reports filed with the Securities and Exchange Commission.  We do not intend, and undertake no obligation, to update any forward looking statement.

 

This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP”). In particular, the company believes that non-GAAP financial measures such adjusted EPS, adjusted operating income, organic revenue growth, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business. We are also providing additional non-GAAP financial measures to reflect the impact of the URS acquisition. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

 

 

--more--

 



 

GRAPHIC

 

 

5-5-5

 

AECOM

Consolidated Statements of Operations

(unaudited - in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

December 31, 2013

 

December 31, 2014

 

% Change

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,953,875

 

$

4,186,035

 

114.2%

 

Cost of revenue

 

1,875,677

 

4,021,812

 

114.4%

 

Gross profit

 

78,198

 

164,223

 

110.0%

 

 

 

 

 

 

 

 

 

Equity in earnings of joint ventures

 

36,083

 

23,924

 

(33.7%)

 

General and administrative expenses

 

(23,845)

 

(34,338)

 

44.0%

 

Acquisition and integration expenses

 

 

(138,463)

 

0.0%

 

Income from operations

 

90,436

 

15,346

 

(83.0%)

 

 

 

 

 

 

 

 

 

Other income

 

17

 

2,579

 

15,070.6%

 

Interest expense

 

(10,427)

 

(118,698)

 

1,038.4%

 

Income before income tax expense

 

80,026

 

(100,773)

 

(225.9%)

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

23,485

 

(20,443)

 

(187.0%)

 

 

 

 

 

 

 

 

 

Net income (loss)

 

56,541

 

(80,330)

 

(242.1%)

 

 

 

 

 

 

 

 

 

Noncontrolling interest in income of consolidated subsidiaries, net of tax

 

(145)

 

(23,173)

 

15,881.4%

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to AECOM

 

$

56,396

 

$

(103,503)

 

(283.5%)

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to AECOM per share:

 

 

 

 

 

 

 

Basic

 

$

0.59

 

$

(0.73)

 

(223.7%)

 

Diluted

 

$

0.58

 

$

(0.73)

 

(225.9%)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

96,302

 

141,892

 

47.3%

 

Diluted

 

97,590

 

141,892

 

45.4%

 

 

AECOM

Balance Sheet and Cash Flow Information

(unaudited - in thousands)

 

 

 

September 30, 2014

 

December 31, 2014

 

Balance Sheet Information:

 

 

 

 

 

Total cash and cash equivalents

 

$

574,188

 

$

734,648

 

Accounts receivable – net

 

2,654,976

 

4,873,911

 

Working capital

 

978,344

 

1,687,708

 

Working capital, net of cash and cash equivalents

 

404,156

 

953,060

 

Total debt

 

1,003,978

 

4,977,824

 

Total assets

 

6,123,377

 

14,253,269

 

Total AECOM stockholders’ equity

 

2,186,517

 

3,550,220

 

 

 

 

Three Months Ended

 

 

 

December 31, 2013

 

December 31, 2014

 

Cash Flow Information:

 

 

 

 

 

Net cash provided by operating activities

 

$

137,387

 

$

282,642

 

Capital expenditures

 

(20,771)

 

(29,733)

 

Free cash flow

 

$

116,616

 

$

252,909

 

 

--more—

 



 

GRAPHIC

 

 

6-6-6

 

AECOM

Reportable Segments

(unaudited - in thousands)

 

 

 

Design &
Consulting
Services

 

Construction
Services

 

Management
Services

 

Corporate

 

Total

 

Three Months Ended December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,877,013

 

$

1,530,383

 

$

778,639

 

$

-

 

$

4,186,035

 

Cost of revenue

 

1,827,743

 

1,477,464

 

716,605

 

-

 

4,021,812

 

Gross profit

 

49,270

 

52,919

 

62,034

 

-

 

164,223

 

Equity in earnings of joint ventures

 

1,492

 

5,862

 

16,570

 

-

 

23,924

 

General and administrative expenses

 

-

 

-

 

-

 

(34,338)

 

(34,338)

 

Acquisition and integration expenses

 

-

 

-

 

-

 

(138,463)

 

(138,463)

 

Operating income (loss)

 

$

50,762

 

$

58,781

 

$

78,604

 

$

(172,801)

 

$

15,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as a % of revenue

 

2.6%

 

3.5%

 

8.0%

 

-

 

3.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracted backlog

 

$

8,862,445

 

$

8,677,757

 

$

4,019,766

 

$

-

 

$

21,559,968

 

Awarded backlog

 

5,108,675

 

9,225,932

 

4,799,072

 

-

 

19,133,679

 

Total backlog

 

$

13,971,120

 

$

17,903,689

 

$

8,818,838

 

$

-

 

$

40,693,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,301,433

 

$

428,693

 

$

223,749

 

$

-

 

$

1,953,875

 

Cost of revenue

 

1,247,520

 

424,624

 

203,533

 

-

 

1,875,677

 

Gross profit

 

53,913

 

4,069

 

20,216

 

-

 

78,198

 

Equity in earnings of joint ventures

 

32,758

 

1,385

 

1,940

 

-

 

36,083

 

General and administrative expenses

 

-

 

-

 

-

 

(23,845)

 

(23,845)

 

Operating income (loss)

 

$

86,671

 

$

5,454

 

$

22,156

 

$

(23,845)

 

$

90,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit as a % of revenue

 

4.1%

 

0.9%

 

9.0%

 

-

 

4.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contracted backlog

 

$

6,144,259

 

$

2,143,895

 

$

562,874

 

$

-

 

$

8,851,028

 

Awarded backlog

 

3,717,637

 

4,194,220

 

1,684,768

 

-

 

9,596,625

 

Total backlog

 

$

9,861,896

 

$

6,338,115

 

$

2,247,642

 

$

-

 

$

18,447,653

 

 

--more—

 



 

 

 

7-7-7

 

AECOM

Regulation G Information

(unaudited - in millions)

 

 

Reconciliation of amounts provided by acquired companies

 

 

 

Three Months Ended Dec 31, 2014

 

 

 

Total

 

Provided by
Acquired
Companies

 

Excluding Effect
of Acquired
Companies

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

AECOM consolidated

 

$

4,186.0

 

$

2,210.0

 

$

1,976.0

 

Design & Consulting Services

 

1,877.0

 

643.2

 

1,233.8

 

Construction Services

 

1,530.4

 

993.4

 

537.0

 

Management Services

 

778.6

 

573.4

 

205.2

 

 

 

 

Reconciliation of EBITDA to net income attributable to AECOM

 

 

 

Three Months Ended

 

 

Mar 31,
2013

 

Jun 30,
2013

 

Sep 30,
2013

 

Dec 31,
2013

 

Mar 31,
2014

 

Jun 30,
2014

 

Sep 30,
2014

 

Dec 31,
2014

EBITDA

 

$

102.5

 

$

135.1

 

$

144.5

 

$

111.5

 

$

89.0

 

$

115.9

 

$

127.2

 

$

95.5

Less: Interest expense1

 

(11.3)

 

(11.0)

 

(9.6)

 

(9.8)

 

(10.0)

 

(9.2)

 

(9.5)

 

(115.4)

Add: Interest income2

 

0.5

 

0.4

 

0.4

 

0.4

 

0.3

 

0.6

 

0.9

 

1.6

Less: Depreciation and amortization3

 

(23.9)

 

(23.6)

 

(23.0)

 

(22.2)

 

(23.9)

 

(24.4)

 

(24.9)

 

(105.6)

Income (loss) attributable to AECOM before income taxes

 

67.8

 

100.9

 

112.3

 

79.9

 

55.4

 

82.9

 

93.7

 

(123.9)

Less: Income tax expense (benefit)

 

14.0

 

30.1

 

35.8

 

23.5

 

15.2

 

13.7

 

29.6

 

(20.4)

Net income (loss) attributable to AECOM

 

$

53.8

 

$

70.8

 

$

76.5

 

$

56.4

 

$

40.2

 

$

69.2

 

$

64.1

 

$

(103.5)

 

1 Excludes related amortization
2 Included in other income
3 Includes the amount for noncontrolling interests in consolidated subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of total debt to net debt

 

 

 

Balances at

 

 

 

Dec 31, 2013

 

Sep 30, 2014

 

Dec 31, 2014

 

Short-term debt

 

$

33.5

 

$

23.9

 

$

49.6

 

Current portion of long-term debt

 

57.1

 

40.5

 

152.8

 

Long-term debt

 

1,113.4

 

939.6

 

4,775.4

 

Total debt

 

1,204.0

 

1,004.0

 

4,977.8

 

Less: Total cash and cash equivalents

 

681.7

 

574.2

 

734.6

 

Net debt

 

$

522.3

 

$

429.8

 

$

4,243.2

 

 

 

Reconciliation of net cash provided by operating activities to free cash flow

 

 

 

Three Months Ended

 

 

Dec 31,
2013

 

Sep 30,
2014

 

Dec 31,
2014

Net cash provided by operating activities

 

$

137.4

 

$

174.9

 

$

282.6

Capital expenditures

 

(20.8)

 

(13.2)

 

(29.7)

Free cash flow

 

$

116.6

 

$

161.7

 

$

252.9

 

 

 

--more--

 



 

 

 

8-8-8

 

AECOM

Regulation G Information

($ in millions, except per share data)

 

Reconciliation of reported amounts to adjusted amounts excluding acquisition and integration expenses,
amortization of intangible assets and acquisition-related financing expenses reported in interest expense

 

 

 

Three Months Ended

 

 

 

Dec 31,
2013

 

Sep 30,
2014

 

Dec 31,
2014

 

Income from operations

 

$

90.4

 

$

102.5

 

$

15.3

 

Acquisition and integration expenses

 

-

 

19.5

 

138.5

 

Amortization of intangible assets

 

5.1

 

6.6

 

60.3

 

Adjusted income from operations

 

$

95.5

 

$

128.6

 

$

214.1

 

 

 

 

 

 

 

 

 

Income (loss) before income tax expense

 

$

80.0

 

$

94.3

 

$

(100.8

)

Acquisition and integration expenses

 

-

 

19.5

 

138.5

 

Amortization of intangible assets

 

5.1

 

6.6

 

60.3

 

Acquisition-related financing expenses reported in interest expense

 

-

 

-

 

68.0

 

Adjusted income before income tax expense

 

$

85.1

 

$

120.4

 

$

166.0

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$

23.5

 

$

29.7

 

$

(20.5

)

Tax effect of the above adjustments

 

1.5

 

6.4

 

56.2

 

Adjusted income tax expense

 

$

25.0

 

$

36.1

 

$

35.7

 

 

 

 

 

 

 

 

 

Noncontrolling interests in income of consolidated subsidiaries, net of tax

 

$

(0.1

)

$

(0.6

)

$

(23.2

)

Amortization of intangible assets included in NCI, net of tax

 

-

 

(0.7

)

(4.9

)

Adjusted noncontrolling interests in income of consolidated subsidiaries, net of tax

 

$

(0.1

)

$

(1.3

)

$

(28.1

)

 

 

 

 

 

 

 

 

Net income (loss) attributable to AECOM

 

$

56.4

 

$

64.0

 

$

(103.5

)

Acquisition and integration expenses

 

-

 

19.5

 

138.5

 

Amortization of intangible assets

 

5.1

 

6.6

 

60.3

 

Acquisition-related financing expenses reported in interest expense

 

-

 

-

 

68.0

 

Tax effect of the above adjustments

 

(1.5

)

(6.4

)

(56.2

)

Amortization of intangible assets included in NCI, net of tax

 

-

 

(0.7

)

(4.9

)

Adjusted net income attributable to AECOM

 

$

60.0

 

$

83.0

 

$

102.2

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to AECOM - per diluted share

 

$

0.58

 

$

0.64

 

$

(0.73

)*

 

 

 

 

 

 

 

 

Per diluted share adjustments:

 

 

 

 

 

 

 

Acquisition and integration expenses

 

-

 

0.19

 

0.97

 

Amortization of intangible assets

 

0.05

 

0.07

 

0.42

 

Acquisition-related financing expenses reported in interest expense

 

-

 

-

 

0.47

 

Tax effect of the above adjustments

 

(0.02

)

(0.06

)

(0.39

)

Amortization of intangible assets included in NCI, net of tax

 

-

 

(0.01

)

(0.03

)

Adjusted net income attributable to AECOM - per diluted shares

 

$

0.61

 

$

0.83

 

$

0.71*

 

 

 

 

 

 

 

 

 

*Basic and dilutive GAAP EPS calculations use the same share count because of a Q1-FY2015 net loss to avoid any antidilutive effect; however, the adjusted EPS includes the 2 million dilutive shares excluded in the GAAP EPS.

 

 

 

 

 

 

 

 

EBITDA

 

$

111.5

 

$

127.2

 

$

95.5

 

Acquisition and integration expenses

 

-

 

19.5

 

138.5

 

Adjusted EBITDA

 

$

111.5

 

$

146.7

 

$

234.0

 

 

 

 

 

 

 

 

 

Design & Consulting Services:

 

 

 

 

 

 

 

Income from operations

 

$

86.7

 

$

109.5

 

$

50.8

 

Amortization of intangible assets

 

3.6

 

4.5

 

32.4

 

Adjusted income from operations

 

$

90.3

 

$

114.0

 

$

83.2

 

 

 

 

 

 

 

 

 

Construction Services:

 

 

 

 

 

 

 

Income from operations

 

$

5.5

 

$

16.6

 

$

58.8

 

Amortization of intangible assets

 

0.8

 

1.6

 

10.5

 

Adjusted income from operations

 

$

6.3

 

$

18.2

 

$

69.3

 

 

 

 

 

 

 

 

 

Management Services:

 

 

 

 

 

 

 

Income from operations

 

$

22.2

 

$

11.5

 

$

78.6

 

Amortization of intangible assets

 

0.6

 

0.5

 

17.4

 

Adjusted income from operations

 

$

22.8

 

$

12.0

 

$

96.0

 

 

###