UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 6, 2014
AECOM TECHNOLOGY CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware |
|
1-33447 |
|
61-1088522 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
555 South Flower Street, Suite 3700
Los Angeles, California 90071
(Address of Principal Executive Offices, including Zip Code)
Registrants telephone number, including area code (213) 593-8000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On May 6, 2014, AECOM Technology Corporation (the Company) issued a press release announcing the financial results for its fiscal second quarter ended March 31, 2014. A copy of the press release is attached to this report as Exhibit 99.1. Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release, dated May 6, 2014, announcing AECOMs financial results for the second quarter ended March 31, 2014.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
|
AECOM TECHNOLOGY CORPORATION | |
|
| |
|
| |
Dated: May 6, 2014 |
By: |
/s/ DAVID Y. GAN |
|
|
David Y. Gan |
|
|
Senior Vice President, Assistant General Counsel |
EXHIBIT INDEX
Exhibit |
|
|
|
|
|
99.1 |
|
Press Release, dated May 6, 2014, announcing AECOMs financial results for the second quarter ended March 31, 2014. |
Exhibit 99.1
NR 14-0501
|
Media Contact: SVP & Chief Communications Officer 212.973.3167 Paul.Gennaro@aecom.com |
Investor Contact: SVP, Investor Relations 213.593.8322 Paul.Cyril@aecom.com |
AECOM reports second-quarter fiscal year 2014 results
Quarter Highlights
· Backlog of $20.2 billion, up 18 percent year over year.
· $3.7 billion in new wins, up 85 percent year over year.
· Reported EPS of $0.41.
LOS ANGELES (May 6, 2014) AECOM Technology Corporation (NYSE: ACM) reported second-quarter revenue of $1.9 billion and net service revenue1 of $1.2 billion. Operating income equaled $68 million, reported net income2 was $40 million, and diluted earnings per share2 equaled $0.41.
|
Second Quarter |
Year to Date | ||||
($ in millions, except EPS) |
Q2 FY13 |
Q2 FY14 |
YOY % |
Q2 YTD |
Q2 YTD |
YOY % |
Gross Revenue |
$1,990 |
$1,872 |
(5.9%) |
$4,007 |
$3,826 |
(4.5%) |
Net Service Revenue1 |
$1,252 |
$1,180 |
(5.7%) |
$2,497 |
$2,332 |
(6.6%) |
Operating Income |
$80 |
$68 |
(15.0%) |
$142 |
$159 |
11.6% |
Net Income2 |
$54 |
$40 |
(25.3%) |
$92 |
$97 |
5.1% |
Diluted Earnings per Share2 |
$0.53 |
$0.41 |
(22.6%) |
$0.88 |
$0.99 |
12.5% |
Operating Cash Flow |
$85 |
($31) |
(136.8%) |
$152 |
$106 |
(30.4%) |
Free Cash Flow3 |
$74 |
($44) |
(159.5%) |
$128 |
$73 |
(43.0%) |
Note: All comparisons are year over year unless noted otherwise.
New wins of $3.7 billion in the quarter contributed to record backlog of $20.2 billion, an 18-percent year-over-year increase, said Michael S. Burke, AECOM president and chief executive officer. We had backlog increase in our construction services, Middle East, Europe, Africa, Asia and Management Support Services businesses during the quarter, demonstrating the progress we are making in our strategy to become the premier fully integrated infrastructure firm. In the quarter, we continued to see strong momentum in our growth markets.
Year to date, we generated free cash flow of $73 million, and we are on track to achieve our full year goal of free cash flow equal to net income, added Stephen M. Kadenacy, AECOM chief financial officer. Our balance sheet remains strong, providing us ample flexibility to continue to execute on our disciplined capital-allocation strategy.
--more--
2-2-2
New Wins and Backlog
New wins in the quarter of $3.7 billion were driven by strength in the companys construction services business and its Management Support Services segment. The companys book-to-burn ratio4 was 2.0x for the quarter, with total backlog at March 31, 2014, of $20.2 billion, up 18 percent compared to the same period last year. These results demonstrate the underlying strength of AECOMs business as clients increasingly turn to the company for its integrated service platform and global expertise.
Business Segments
In addition to providing consolidated financial results, AECOM reports separate financial information for its two segments: Professional Technical Services (PTS) and Management Support Services (MSS).
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and engineering design, as well as program and construction management services to institutional, commercial and public-sector clients worldwide.
Revenue of $1.7 billion was down 4.7 percent compared to the second quarter of fiscal year 2013, and net service revenue (NSR) declined 2.0 percent to $1.1 billion, driven by declines in the Americas design business and Australia. On a constant currency basis, organic net service revenue was flat. The company had growth in EMEA, Asia and its global construction services business. Operating income decreased 11.2 percent in the quarter.
Management Support Services
The MSS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government.
Revenue declined 15.7 percent to $189 million compared to the same period last year, and net service revenue declined 34.9 percent to $92 million. Declines in revenue and NSR were primarily due to the migration of operations away from Afghanistan. Recent wins in the MSS segment reflect the successful growth of this business towards higher-margin non-Department of Defense work. Operating income decreased 18.2 percent.
Tax Rate
The companys second-quarter effective tax rate was 27.4 percent, inclusive of a non-controlling interest deduction.
Cash Flow
Cash flow from operations for the quarter was -$31 million. Free cash flow, which includes capital expenditures of $13 million, totaled -$44 million. Cash flow was negatively impacted by the timing of payments within the construction services business line. Additionally, days sales outstanding (DSO) increased by six days to 97 days in the quarter compared to the second quarter of last year. This increase was driven primarily by lower revenue in the quarter and a greater portion of revenue from the Middle East a region that traditionally has high DSO. The company reconfirmed that it is well positioned to meet its fiscal 2014 target of generating free cash flow roughly equal to its net income.
Share Repurchase
There were no share repurchases made in the quarter. However, $340 million remained in the companys current share repurchase authorization at the end of the second quarter of fiscal year 2014.
Balance Sheet
As of March 31, 2014, AECOM had $503 million of total cash and cash equivalents, $1.1 billion of debt and $1.05 billion in committed bank facilities with $986.3 million in unused capacity.
Fiscal 2014 Outlook
The company expects that full-year EPS will be at the low end of the previous guidance range of $2.50 to $2.60. This guidance assumes slightly lower NSR from the previous year and higher EBITDA margin.
--more--
3-3-3
Five-Year Free Cash Flow Target
AECOM reaffirms its five-year cumulative free cash flow target of $1.3 billion to $1.8 billion, which includes fiscal years 2013 through 2017.
AECOM is hosting a conference call today at 12 p.m. EDT, during which management will make a brief presentation focusing on the companys results, strategies and operating trends. Interested parties can listen to the conference call and view accompanying slides via webcast at www.aecom.com. The webcast will be available for replay following the call.
1AECOMs revenue includes a significant amount of pass-through costs and, therefore, the company believes that revenue, net of other direct costs (net service revenue, or NSR), which is a non-GAAP measure, also provides a meaningful perspective on its business results. See the accompanying reconciliation of revenue, net of other direct costs, to revenue, the closest comparable GAAP measure.
2Attributable to AECOM.
3Free cash flow is defined as cash flow from operations less capital expenditures and is a non-GAAP measure. See the accompanying reconciliation of free cash flow from operations, to cash flow from operations, the closest comparable GAAP measure.
4Book-to-burn ratio is defined as the amount of gross revenue wins divided by gross revenue recognized during the period.
About AECOM
AECOM is a global provider of professional technical and management support services to a broad range of markets, including transportation, facilities, environmental, energy, water and government. With approximately 45,000 employees around the world, AECOM is a leader in all of the key markets that it serves. AECOM provides a blend of global reach, local knowledge, innovation and technical excellence in delivering solutions that create, enhance and sustain the worlds built, natural, and social environments. A Fortune 500 company, AECOM serves clients in more than 150 countries and had revenue of $8.0 billion during the 12 months ended March 31, 2014. More information on AECOM and its services can be found at www.aecom.com.
Forward-Looking Statements: All statements in this press release other than statements of historical fact are forward looking statements for purposes of federal and state securities laws, including any projections of earnings, revenue, profit margins, cash flows, free cash flows, targeted diluted earnings per share, share count or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward looking statements.
Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in forward-looking statements include: uncertainties related to global economic conditions and funding, audits, modifications and termination of long-term government contracts; losses under fixed-price contracts; limited control over operations run through our joint venture entities; misconduct by our employees or consultants or our failure to comply with laws or regulations; failure to successfully execute our merger and acquisition strategy; the failure to retain and recruit key technical and management personnel; and unexpected adjustments and cancellations related to our backlog. Additional factors that could cause actual results to differ materially from our forward looking statements are set forth in our reports filed with the Securities and Exchange Commission. We do not intend, and undertake no obligation, to update any forward looking statement.
This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (GAAP). In particular, the company believes that non-GAAP financial measures such as revenue, net of other direct costs (NSR), and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the companys results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
--more--
4-4-4
AECOM Technology Corporation
Consolidated Statements of Income
(unaudited - in thousands, except per share data)
|
|
Three Months Ended |
|
Six Months Ended | ||||||||||||
|
|
March 31, |
|
March 31, |
|
% |
|
March 31, |
|
March 31, |
|
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,989,646 |
|
$ |
1,872,224 |
|
(5.9)% |
|
$ |
4,006,918 |
|
$ |
3,826,099 |
|
(4.5)% |
Other direct costs |
|
737,807 |
|
692,012 |
|
(6.2)% |
|
1,510,061 |
|
1,494,409 |
|
(1.0)% | ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,251,839 |
|
1,180,212 |
|
(5.7)% |
|
2,496,857 |
|
2,331,690 |
|
(6.6)% | ||||
Cost of revenue, net of other direct costs |
|
1,151,996 |
|
1,092,805 |
|
(5.1)% |
|
2,318,896 |
|
2,166,085 |
|
(6.6)% | ||||
Gross profit |
|
99,843 |
|
87,407 |
|
(12.5)% |
|
177,961 |
|
165,605 |
|
(6.9)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Equity in earnings of joint ventures |
|
7,846 |
|
7,436 |
|
(5.2)% |
|
13,761 |
|
43,519 |
|
216.2 % | ||||
General and administrative expenses |
|
(27,253 |
) |
(26,449 |
) |
(3.0)% |
|
(49,355 |
) |
(50,294 |
) |
1.9 % | ||||
Income from operations |
|
80,436 |
|
68,394 |
|
(15.0)% |
|
142,367 |
|
158,830 |
|
11.6 % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other income (expense) |
|
156 |
|
(195 |
) |
(225.0)% |
|
827 |
|
(178 |
) |
(121.5)% | ||||
Interest expense |
|
(11,855 |
) |
(10,498 |
) |
(11.4)% |
|
(22,776 |
) |
(20,925 |
) |
(8.1)% | ||||
Income before income tax expense |
|
68,737 |
|
57,701 |
|
(16.1)% |
|
120,418 |
|
137,727 |
|
14.4 % | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income tax expense |
|
13,961 |
|
15,205 |
|
8.9 % |
|
26,664 |
|
38,690 |
|
45.1 % | ||||
Net income |
|
54,776 |
|
42,496 |
|
(22.4)% |
|
93,754 |
|
99,037 |
|
5.6 % | ||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(965 |
) |
(2,304 |
) |
138.8 % |
|
(1,834 |
) |
(2,449 |
) |
33.5 % | ||||
Net income attributable to AECOM |
|
$ |
53,811 |
|
$ |
40,192 |
|
(25.3)% |
|
$ |
91,920 |
|
$ |
96,588 |
|
5.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to AECOM per share: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.54 |
|
$ |
0.41 |
|
(24.1)% |
|
$ |
0.89 |
|
$ |
1.00 |
|
12.4 % |
Diluted |
|
$ |
0.53 |
|
$ |
0.41 |
|
(22.6)% |
|
$ |
0.88 |
|
$ |
0.99 |
|
12.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
100,430 |
|
97,012 |
|
(3.4)% |
|
102,791 |
|
96,657 |
|
(6.0)% | ||||
Diluted |
|
101,818 |
|
98,337 |
|
(3.4)% |
|
103,875 |
|
97,964 |
|
(5.7)% |
--more--
5-5-5
AECOM Technology Corporation
Balance Sheet and Cash Flow Information
(unaudited - in thousands)
|
|
September 30,
|
|
March 31,
|
|
|
|
|
| ||
Balance Sheet Information: |
|
|
|
|
|
|
|
|
| ||
Total cash and cash equivalents |
|
$ |
600,677 |
|
$ |
502,543 |
|
|
|
|
|
Accounts receivable, net |
|
2,342,262 |
|
2,341,025 |
|
|
|
|
| ||
Working capital |
|
1,078,053 |
|
1,022,216 |
|
|
|
|
| ||
Working capital, net of cash and cash equivalents |
|
477,376 |
|
519,673 |
|
|
|
|
| ||
Total debt |
|
1,173,325 |
|
1,091,177 |
|
|
|
|
| ||
Total assets |
|
5,665,623 |
|
5,645,278 |
|
|
|
|
| ||
Total AECOM stockholders equity |
|
2,021,443 |
|
2,100,189 |
|
|
|
|
| ||
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
March 31, 2013 |
|
March 31, 2014 |
|
March 31, 2013 |
|
March 31, 2014 |
| ||||
Cash Flow Information: |
|
|
|
|
|
|
|
|
| ||||
Net cash provided / (used in) operating activities |
|
$ |
85,245 |
|
$ |
(31,391 |
) |
$ |
152,334 |
|
$ |
105,996 |
|
Capital expenditures |
|
(11,707 |
) |
(12,396 |
) |
(24,632 |
) |
(33,167 |
) | ||||
Free cash flow (non-GAAP) |
|
$ |
73,538 |
|
$ |
(43,787 |
) |
$ |
127,702 |
|
$ |
72,829 |
|
--more--
6-6-6
AECOM TECHNOLOGY CORPORATION
Reportable Segments
(unaudited - $ in thousands)
|
|
Professional |
|
Management |
|
Corporate |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Three Months Ended March 31, 2014: |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,683,610 |
|
$ |
188,614 |
|
$ |
|
|
$ |
1,872,224 |
|
Other direct costs |
|
595,525 |
|
96,487 |
|
|
|
692,012 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,088,085 |
|
92,127 |
|
|
|
1,180,212 |
| ||||
Cost of revenue, net of other direct costs |
|
1,002,800 |
|
90,005 |
|
|
|
1,092,805 |
| ||||
Gross profit |
|
85,285 |
|
2,122 |
|
|
|
87,407 |
| ||||
Equity in earnings of joint ventures |
|
270 |
|
7,166 |
|
|
|
7,436 |
| ||||
General and administrative expenses |
|
¾ |
|
¾ |
|
(26,449 |
) |
(26,449 |
) | ||||
Operating income (loss) |
|
$ |
85,555 |
|
$ |
9,288 |
|
$ |
(26,449 |
) |
$ |
68,394 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
5.1% |
|
1.1% |
|
|
|
4.7% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
7.8% |
|
2.3% |
|
|
|
7.4% |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Three Months Ended March 31, 2013: |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,765,889 |
|
$ |
223,757 |
|
$ |
|
|
$ |
1,989,646 |
|
Other direct costs |
|
655,577 |
|
82,230 |
|
|
|
737,807 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,110,312 |
|
141,527 |
|
|
|
1,251,839 |
| ||||
Cost of revenue, net of other direct costs |
|
1,018,148 |
|
133,848 |
|
|
|
1,151,996 |
| ||||
Gross profit |
|
92,164 |
|
7,679 |
|
|
|
99,843 |
| ||||
Equity in earnings of joint ventures |
|
4,174 |
|
3,672 |
|
|
|
7,846 |
| ||||
General and administrative expenses |
|
¾ |
|
¾ |
|
(27,253 |
) |
(27,253 |
) | ||||
Operating income (loss) |
|
$ |
96,338 |
|
$ |
11,351 |
|
$ |
(27,253 |
) |
$ |
80,436 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
5.2% |
|
3.4% |
|
|
|
5.0% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
8.3% |
|
5.4% |
|
|
|
8.0% |
|
--more--
7-7-7
AECOM TECHNOLOGY CORPORATION
Reportable Segments
(unaudited - $ in thousands)
|
|
Professional |
|
Management |
|
Corporate |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Six Months Ended March 31, 2014: |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
3,453,775 |
|
$ |
372,324 |
|
$ |
|
|
$ |
3,826,099 |
|
Other direct costs |
|
1,324,043 |
|
170,366 |
|
|
|
1,494,409 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
2,129,732 |
|
201,958 |
|
|
|
2,331,690 |
| ||||
Cost of revenue, net of other direct costs |
|
1,984,486 |
|
181,599 |
|
|
|
2,166,085 |
| ||||
Gross profit |
|
145,246 |
|
20,359 |
|
|
|
165,605 |
| ||||
Equity in earnings of joint ventures |
|
34,413 |
|
9,106 |
|
|
|
43,519 |
| ||||
General and administrative expenses |
|
¾ |
|
¾ |
|
(50,294 |
) |
(50,294 |
) | ||||
Operating income (loss) |
|
$ |
179,659 |
|
$ |
29,465 |
|
$ |
(50,294 |
) |
$ |
158,830 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
4.2% |
|
5.5% |
|
|
|
4.3% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
6.8% |
|
10.1% |
|
|
|
7.1% |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Contracted backlog |
|
$ |
9,111,875 |
|
$ |
940,261 |
|
$ |
|
|
$ |
10,052,136 |
|
Awarded backlog |
|
8,717,293 |
|
1,468,410 |
|
|
|
10,185,703 |
| ||||
Total backlog |
|
$ |
17,829,168 |
|
$ |
2,408,671 |
|
$ |
|
|
$ |
20,237,839 |
|
|
|
|
|
|
|
|
|
|
| ||||
Six Months Ended March 31, 2013: |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
3,537,110 |
|
$ |
469,808 |
|
$ |
|
|
$ |
4,006,918 |
|
Other direct costs |
|
1,333,032 |
|
177,029 |
|
|
|
1,510,061 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
2,204,078 |
|
292,779 |
|
|
|
2,496,857 |
| ||||
Cost of revenue, net of other direct costs |
|
2,042,638 |
|
276,258 |
|
|
|
2,318,896 |
| ||||
Gross profit |
|
161,440 |
|
16,521 |
|
|
|
177,961 |
| ||||
Equity in earnings of joint ventures |
|
9,312 |
|
4,449 |
|
|
|
13,761 |
| ||||
General and administrative expenses |
|
¾ |
|
¾ |
|
(49,355 |
) |
(49,355 |
) | ||||
Operating income (loss) |
|
$ |
170,752 |
|
$ |
20,970 |
|
$ |
(49,355 |
) |
$ |
142,367 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
4.6% |
|
3.5% |
|
|
|
4.4% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
7.3% |
|
5.6% |
|
|
|
7.1% |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Contracted backlog |
|
$ |
8,358,468 |
|
$ |
1,123,759 |
|
$ |
|
|
$ |
9,482,227 |
|
Awarded backlog |
|
7,110,133 |
|
501,892 |
|
|
|
7,612,025 |
| ||||
Total backlog |
|
$ |
15,468,601 |
|
$ |
1,625,651 |
|
$ |
|
|
$ |
17,094,252 |
|
--more--
8-8-8
AECOM Technology Corporation
Regulation G Information
($ in millions)
Reconciliation of Revenue to Revenue, Net of Other Direct Costs
|
|
Three Months Ended |
|
Six Months Ended | |||||||||||
|
|
Mar 31, 2013 |
|
Dec 31, 2013 |
|
Mar 31, 2014 |
|
Mar 31, 2013 |
|
Mar 31, 2014 | |||||
Consolidated |
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,989.6 |
|
$ |
1,953.9 |
|
$ |
1,872.2 |
|
$ |
4,006.9 |
|
$ |
3,826.1 |
Less: Other direct costs |
|
737.7 |
|
802.4 |
|
692.0 |
|
1,510.0 |
|
1,494.4 | |||||
Revenue, net of other direct costs |
|
$ |
1,251.9 |
|
$ |
1,151.5 |
|
$ |
1,180.2 |
|
$ |
2,496.9 |
|
$ |
2,331.7 |
|
|
|
|
|
|
|
|
|
|
| |||||
PTS Segment |
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,765.9 |
|
$ |
1,770.2 |
|
$ |
1,683.6 |
|
$ |
3,537.1 |
|
$ |
3,453.8 |
Less: Other direct costs |
|
655.6 |
|
728.6 |
|
595.5 |
|
1,333.0 |
|
1,324.1 | |||||
Revenue, net of other direct costs |
|
$ |
1,110.3 |
|
$ |
1,041.6 |
|
$ |
1,088.1 |
|
$ |
2,204.1 |
|
$ |
2,129.7 |
|
|
|
|
|
|
|
|
|
|
| |||||
MSS Segment |
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
223.7 |
|
$ |
183.7 |
|
$ |
188.6 |
|
$ |
469.8 |
|
$ |
372.3 |
Less: Other direct costs |
|
82.1 |
|
73.8 |
|
96.5 |
|
177.0 |
|
170.3 | |||||
Revenue, net of other direct costs |
|
$ |
141.6 |
|
$ |
109.9 |
|
$ |
92.1 |
|
$ |
292.8 |
|
$ |
202.0 |
Reconciliation of EBITDA Before Goodwill Impairment to Net Income Attributable to AECOM
|
|
Three Months Ended | ||||||||||||||||||||||
|
|
Jun 30, |
|
Sep 30, |
|
Dec 31, |
|
Mar 31, |
|
Jun 30, |
|
Sep 30, |
|
Dec 31, |
|
Mar 31, | ||||||||
EBITDA before goodwill impairment |
|
$ |
129.0 |
|
$ |
163.9 |
|
$ |
84.7 |
|
$ |
102.5 |
|
$ |
135.1 |
|
$ |
144.5 |
|
$ |
111.5 |
|
$ |
89.0 |
Less: Goodwill impairment |
|
|
|
(336.0) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
EBITDA |
|
129.0 |
|
(172.1) |
|
84.7 |
|
102.5 |
|
135.1 |
|
144.5 |
|
111.5 |
|
89.0 | ||||||||
Less: Interest expense1 |
|
(12.5) |
|
(10.4) |
|
(10.4) |
|
(11.3) |
|
(11.0) |
|
(9.6) |
|
(9.8) |
|
(10.0) | ||||||||
Add: Interest income2 |
|
0.4 |
|
0.4 |
|
0.4 |
|
0.5 |
|
0.4 |
|
0.4 |
|
0.4 |
|
0.3 | ||||||||
Less: Depreciation and amortization3 |
|
(26.1) |
|
(26.1) |
|
(23.9) |
|
(23.9) |
|
(23.6) |
|
(23.0) |
|
(22.2) |
|
(23.9) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Income (loss) attributable to AECOM before income taxes |
|
90.8 |
|
(208.2) |
|
50.8 |
|
67.8 |
|
100.9 |
|
112.3 |
|
79.9 |
|
55.4 | ||||||||
Less: Income tax expense |
|
21.4 |
|
16.7 |
|
12.7 |
|
14.0 |
|
30.1 |
|
35.8 |
|
23.5 |
|
15.2 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income (loss) attributable to AECOM |
|
$ |
69.4 |
|
$ |
(224.9) |
|
$ |
38.1 |
|
$ |
53.8 |
|
$ |
70.8 |
|
$ |
76.5 |
|
$ |
56.4 |
|
$ |
40.2 |
_______________________________________
1 Excludes related amortization 2 Included in other income 3 Includes the amount for noncontrolling interests in consolidated subsidiaries
--more--
9-9-9
AECOM Technology Corporation
Regulation G Information
($ in millions)
Reconciliation of Total Debt to Net Debt
|
|
Balances at: | |||||||
|
|
Mar 31, 2013 |
|
Dec 31, 2013 |
|
Mar 31, 2014 | |||
Short-term debt |
|
$ |
14.8 |
|
$ |
33.5 |
|
$ |
26.0 |
Current portion of long-term debt |
|
152.8 |
|
57.1 |
|
56.2 | |||
Long-term debt |
|
1,123.4 |
|
1,113.4 |
|
1,008.9 | |||
Total debt |
|
1,291.0 |
|
1,204.0 |
|
1,091.1 | |||
Less: Total cash and cash equivalents |
|
627.7 |
|
681.7 |
|
502.5 | |||
Net debt |
|
$ |
663.3 |
|
$ |
522.3 |
|
$ |
588.6 |
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
|
|
Three Months Ended | ||||||||
|
|
Mar 31, 2013 |
|
Dec 31, 2013 |
|
Mar 31, 2014 | ||||
Net cash provided by / (used in) operating activities |
|
$ |
85.2 |
|
$ |
137.4 |
|
$ |
(31.4) |
|
Capital expenditures |
|
(11.7) |
|
(20.8) |
|
(12.4) |
| |||
Free cash flow |
|
$ |
73.5 |
|
$ |
116.6 |
|
$ |
(43.8) |
|
|
|
Fiscal Years Ended Sept 30, | |||||||
|
|
2011 |
|
2012 |
|
2013 | |||
Net cash provided by operating activities |
|
$ |
132.0 |
|
$ |
433.4 |
|
$ |
408.6 |
Capital expenditures |
|
(78.0) |
|
(62.9) |
|
(52.1) | |||
Settlement of deferred compensation plan liability |
|
90.0 |
|
|
|
| |||
Excess tax benefit from share-based payment |
|
58.0 |
|
|
|
| |||
Free cash flow |
|
$ |
202.0 |
|
$ |
370.5 |
|
$ |
356.5 |
***