UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 7, 2013
AECOM TECHNOLOGY CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware |
|
1-33447 |
|
61-1088522 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
555 South Flower Street, Suite 3700
Los Angeles, California 90071
(Address of Principal Executive Offices, including Zip Code)
Registrants telephone number, including area code (213) 593-8000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On May 7, 2013, AECOM Technology Corporation (the Company) issued a press release announcing the financial results for its fiscal second quarter ended March 31, 2013. A copy of the press release is attached to this report as Exhibit 99.1. Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release, dated May 7, 2013, announcing AECOMs financial results for the second quarter ended March 31, 2013.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
|
AECOM TECHNOLOGY CORPORATION | |
|
| |
|
| |
Dated: May 7, 2013 |
By: |
/s/ DAVID Y. GAN |
|
|
David Y. Gan |
|
|
Vice President, Assistant General Counsel |
EXHIBIT INDEX
Exhibit |
|
|
|
|
|
99.1 |
|
Press Release, dated May 7, 2013, announcing AECOMs financial results for the second quarter ended March 31, 2013. |
Exhibit 99.1
NR 13-0502 |
|
Media Contact: Paul Gennaro SVP & Chief Communications Officer 212.973.3167 Paul.Gennaro@aecom.com |
Investor Contact: Lynn Antipas Tyson SVP, Investor Relations 646.432.8428 Lynn.Tyson@aecom.com |
AECOM reports second-quarter fiscal year 2013 results
Quarter Highlights*
· Fourth consecutive quarter of free cash flow in excess of net income.
· Backlog of $17.1 billion with $2 billion in new wins.
· EBITDA margin of 8.2 percent improved sequentially and year over year.
· Company invests $65 million to repurchase 2 million shares.
· Reported EPS of $0.53, up 23 percent.
· Full-year targeted diluted EPS range of $2.40 to $2.50.
LOS ANGELES (May 7, 2013) AECOM Technology Corporation (NYSE: ACM) reported second-quarter revenue of $2.0 billion, and revenue, net of other direct costs1, of $1.3 billion. Operating income of $80 million and reported net income2 of $54 million both increased 10 percent, and diluted earnings per share of $0.53 were up 23 percent.
|
Second Quarter |
Year-to-Date | ||||
($ in millions, except EPS) |
Q2 FY12 |
Q2 FY13 |
YOY % |
Q2 YTD |
Q2 YTD |
YOY % |
Gross Revenue |
2,011 |
1,990 |
(1) |
4,040 |
4,007 |
(1) |
Net Service Revenue1 |
1,290 |
1,252 |
(3) |
2,520 |
2,497 |
(1) |
Operating Income |
73 |
80 |
10 |
150 |
142 |
(5) |
Net Income2 |
49 |
54 |
10 |
97 |
92 |
(5) |
Earnings per Share2 |
0.43 |
0.53 |
23 |
0.85 |
0.88 |
4 |
Operating Cash Flow |
11 |
85 |
646 |
5 |
152 |
NM |
Free Cash Flow3 |
(2) |
74 |
NM |
(27) |
128 |
NM |
*All comparisons are year over year unless noted otherwise.
During the quarter, we executed well against our long-term objectives, including continued expansion in emerging markets and an improved mix of higher-margin technical and construction services, said John M. Dionisio, AECOM chairman and chief executive officer. We booked $2 billion in new wins, which contributed to our $17.1 billion in backlog. We saw strength in emerging markets such as civil infrastructure in Asia as well as transportation and construction services in the Middle East and we continued to drive improvements in our Management Support Services business, which included actions to diversify that operation for sustained growth and profitability. Given these results, we are reaffirming our full-year EPS guidance range of $2.40 to $2.50.
This was our fourth consecutive quarter of free cash flow in excess of net income, as our working-capital initiatives continue to improve returns, drive long-term value and support our capital-allocation priorities, said Michael S. Burke, AECOM president. We invested $65 million to repurchase 2 million shares, which brings our year-to-date total to $238 million invested to repurchase 10 million shares. We also made organic investments to advance our long-term strategy, such as the first investment by our AECOM Capital fund, which is structured to make direct investments in real estate and public-private opportunities that can benefit from our comprehensive service offerings.
--more--
New Wins and Backlog
New wins of $2 billion were driven by strength in the companys construction and transportation end markets, particularly in North America. The companys book-to-burn ratio4 was 1.0 for the quarter, maintaining total backlog at March 31, 2013, of $17.1 billion. These metrics demonstrate the underlying strength of AECOMs business as clients increasingly turn to the company for its integrated service platform and global expertise.
Tax Rate
The companys second-quarter effective tax rate of 20.6 percent, inclusive of non-controlling interest deduction, reflects the impact in the quarter of the reenactment of research and design tax credits in the U.S. The company expects its full-year effective tax rate to be 27 percent.
Cash Flow
Cash flow from operations for the quarter was $85 million. Free cash flow, which includes capital expenditures of $12 million, totaled $74 million. Days sales outstanding (DSOs) improved by 7 days to 91 in the quarter. The company reconfirmed that it is well positioned to meet its fiscal 2013 target of generating free cash flow equal to or in excess of its net income.
Balance Sheet
As of March 31, 2013, AECOM had $628 million of total cash and cash equivalents, $1.3 billion of debt and $1.05 billion in committed bank facilities with $717 million in unused capacity.
Business Segments
In addition to providing consolidated financial results, AECOM reports separate financial information for its two segments: Professional Technical Services (PTS) and Management Support Services (MSS).
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and engineering design, as well as program and construction management services to institutional, commercial and public sector clients worldwide.
Revenue of $1.77 billion declined 2 percent, and revenue, net of other direct costs, declined 5 percent to $1.11 billion, as declines in Australia and the Americas were only partially offset by growth in Asia. Profitability increased 6 percent aided by broad-based improvements in operating leverage and efficiencies.
Management Support Services
The MSS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government.
Revenue increased 7 percent to $224 million, and revenue, net of other direct costs, increased 12 percent to $142 million driven by growth in the Middle East. Operating income increased over 450 percent to $11 million, aided by improved project performance and cost structure. The company continues to expect full-year operating income, on an adjusted basis 5, to double versus last year.
--more--
Fiscal 2013 Outlook
AECOMs target EPS range for fiscal 2013 is $2.40 to $2.50. EPS guidance is based on a full-year diluted share count of 103 million shares which reflects the impact of shares repurchased through the end of the second fiscal quarter. The company expects its full-year effective tax rate to be 27 percent.
Five-Year Free Cash Flow Target
AECOM reaffirms its five-year free cash flow target of $1.3 billion to $1.8 billion. This target is based on a range of assumptions related to growth, profitability and working capital requirements.
AECOM is hosting a conference call today at 11 a.m. EDT, during which management will make a brief presentation focusing on the companys results, strategies and operating trends. Interested parties can listen to the conference call and view accompanying slides via webcast at www.aecom.com. The webcast will be available for replay following the call.
1AECOMs revenue includes a significant amount of pass-through costs and, therefore, the company believes that revenue, net of other direct costs (net service revenue), which is a non-GAAP measure, also provides a meaningful perspective on its business results. See the accompanying reconciliation of revenue, net of other direct costs, to revenue, the closest comparable GAAP measure.
2Attributable to AECOM.
3Free cash flow is defined as cash flow from operations less capital expenditures and is a non-GAAP measure. See the accompanying reconciliation of free cash flow from operations, the closest comparable GAAP measure.
4Book-to-burn ratio is defined as the amount of new business divided by gross revenue recognized during the period.
5 Adjusted operating income excludes the impact of the goodwill impairment charge taken in fiscal 2012.
About AECOM
AECOM is a global provider of professional technical and management support services to a broad range of markets, including transportation, facilities, environmental, energy, water and government. With approximately 45,000 employees around the world, AECOM is a leader in all of the key markets that it serves. AECOM provides a blend of global reach, local knowledge, innovation and technical excellence in delivering solutions that create, enhance and sustain the worlds built, natural, and social environments. A Fortune 500 company, AECOM serves clients in more than 140 countries and had revenue of $8.2 billion during the 12 months ended March 31, 2013. More information on AECOM and its services can be found at www.aecom.com.
Forward-Looking Statements: All statements in this press release other than statements of historical fact are forward-looking statements for purposes of federal and state securities laws, including any projections of earnings, revenue, profit margins, cash flows, share count or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.
--more--
Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in forward-looking statements include: uncertainties related to global economic conditions and funding, audits, modifications and termination of long-term government contracts; losses under fixed-price contracts; limited control over operations run through our joint venture entities; misconduct by our employees or consultants or our failure to comply with laws or regulations; failure to successfully execute our merger and acquisition strategy; the failure to retain and recruit key technical and management personnel; and unexpected adjustments and cancellations related to our backlog. Additional factors that could cause actual results to differ materially from our forward-looking statements are set forth in our reports filed with the Securities and Exchange Commission. We do not intend, and undertake no obligation, to update any forward-looking statement.
This press release contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (GAAP). In particular, the company believes that non-GAAP financial measures such as revenue, net of other direct costs, backlog, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the companys results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
--more--
AECOM Technology Corporation
Consolidated Statements of Income
(unaudited - in thousands, except per share data)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||||||
|
|
March 31, |
|
March 31, |
|
% |
|
March 31, |
|
March 31, |
|
% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,989,646 |
|
$ |
2,010,951 |
|
(1.1% |
) |
$ |
4,006,918 |
|
$ |
4,040,131 |
|
(0.8% |
) |
Other direct costs |
|
737,807 |
|
721,451 |
|
2.3% |
|
1,510,061 |
|
1,519,782 |
|
(0.6% |
) | ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,251,839 |
|
1,289,500 |
|
(2.9% |
) |
2,496,857 |
|
2,520,349 |
|
(0.9% |
) | ||||
Cost of revenue, net of other direct costs |
|
1,151,996 |
|
1,213,383 |
|
(5.1% |
) |
2,318,896 |
|
2,353,886 |
|
(1.5% |
) | ||||
Gross profit |
|
99,843 |
|
76,117 |
|
31.2% |
|
177,961 |
|
166,463 |
|
6.9 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Equity in earnings of joint ventures |
|
7,846 |
|
16,898 |
|
(53.6% |
) |
13,761 |
|
25,860 |
|
(46.8% |
) | ||||
General and administrative expenses |
|
(27,253 |
) |
(19,857 |
) |
37.2% |
|
(49,355 |
) |
(42,468 |
) |
16.2% |
| ||||
Income from operations |
|
80,436 |
|
73,158 |
|
9.9% |
|
142,367 |
|
149,855 |
|
(5.0% |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other income |
|
156 |
|
4,852 |
|
(96.8% |
) |
827 |
|
7,121 |
|
(88.4% |
) | ||||
Interest expense |
|
(11,855 |
) |
(11,585 |
) |
2.3% |
|
(22,776 |
) |
(22,549 |
) |
1.0% |
| ||||
Income before income tax expense |
|
68,737 |
|
66,425 |
|
3.5% |
|
120,418 |
|
134,427 |
|
(10.4% |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income tax expense |
|
13,961 |
|
16,769 |
|
(16.7% |
) |
26,664 |
|
36,347 |
|
(26.6% |
) | ||||
Net income |
|
54,776 |
|
49,656 |
|
10.3% |
|
93,754 |
|
98,080 |
|
(4.4% |
) | ||||
Noncontrolling interests in income of consolidated subsidiaries, net of tax |
|
(965 |
) |
(662 |
) |
45.8% |
|
(1,834 |
) |
(1,155 |
) |
58.8% |
| ||||
Net income attributable to AECOM |
|
$ |
53,811 |
|
$ |
48,994 |
|
9.8% |
|
$ |
91,920 |
|
$ |
96,925 |
|
(5.2% |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to AECOM per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.54 |
|
$ |
0.43 |
|
25.6% |
|
$ |
0.89 |
|
$ |
0.85 |
|
4.7% |
|
Diluted |
|
$ |
0.53 |
|
$ |
0.43 |
|
23.3% |
|
$ |
0.88 |
|
$ |
0.85 |
|
3.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
100,430 |
|
113,352 |
|
(11.4% |
) |
102,791 |
|
113,659 |
|
(9.6% |
) | ||||
Diluted |
|
101,818 |
|
114,288 |
|
(10.9% |
) |
103,875 |
|
114,439 |
|
(9.2% |
) |
--more--
AECOM Technology Corporation
Balance Sheet and Cash Flow Information
(unaudited - in thousands)
|
|
March 31, |
|
September 30, |
|
|
|
|
| ||
Balance Sheet Information: |
|
|
|
|
|
|
|
|
| ||
Total cash and cash equivalents |
|
$ |
627,732 |
|
$ |
593,776 |
|
|
|
|
|
Accounts receivable, net |
|
2,331,265 |
|
2,395,881 |
|
|
|
|
| ||
Working capital |
|
1,130,851 |
|
1,068,891 |
|
|
|
|
| ||
Working capital, net of cash and cash equivalents |
|
503,119 |
|
475,115 |
|
|
|
|
| ||
Total debt |
|
1,291,073 |
|
1,069,732 |
|
|
|
|
| ||
Total assets |
|
5,685,144 |
|
5,664,568 |
|
|
|
|
| ||
Total AECOM stockholders equity |
|
2,035,979 |
|
2,169,464 |
|
|
|
|
| ||
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
| ||||
Cash Flow Information: |
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
$ |
85,245 |
|
$ |
11,424 |
|
$ |
152,334 |
|
$ |
4,998 |
|
Capital expenditures |
|
(11,707 |
) |
(13,921 |
) |
(24,632 |
) |
(32,205 |
) | ||||
Free cash flow |
|
$ |
73,538 |
|
$ |
(2,497 |
) |
$ |
127,702 |
|
$ |
(27,207 |
) |
--more--
AECOM TECHNOLOGY CORPORATION
Reportable Segments
(unaudited - $ in thousands)
Reportable Segments: |
|
Professional |
|
Management |
|
Corporate |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Three Months Ended March 31, 2013 |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,765,889 |
|
$ |
223,757 |
|
$ |
|
|
$ |
1,989,646 |
|
Other direct costs |
|
655,577 |
|
82,230 |
|
|
|
737,807 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,110,312 |
|
141,527 |
|
|
|
1,251,839 |
| ||||
Cost of revenue, net of other direct costs |
|
1,018,148 |
|
133,848 |
|
|
|
1,151,996 |
| ||||
Gross profit |
|
92,164 |
|
7,679 |
|
|
|
99,843 |
| ||||
Equity in earnings of joint ventures |
|
4,174 |
|
3,672 |
|
|
|
7,846 |
| ||||
General and administrative expenses |
|
¾ |
|
¾ |
|
(27,253 |
) |
(27,253 |
) | ||||
Operating income |
|
$ |
96,338 |
|
$ |
11,351 |
|
$ |
(27,253 |
) |
$ |
80,436 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
5.2 |
% |
3.4 |
% |
|
|
5.0 |
% | ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
8.3 |
% |
5.4 |
% |
|
|
8.0 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Three Months Ended March 31, 2012 |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,801,145 |
|
$ |
209,806 |
|
$ |
|
|
$ |
2,010,951 |
|
Other direct costs |
|
638,030 |
|
83,421 |
|
|
|
721,451 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,163,115 |
|
126,385 |
|
|
|
1,289,500 |
| ||||
Cost of revenue, net of other direct costs |
|
1,076,674 |
|
136,709 |
|
|
|
1,213,383 |
| ||||
Gross profit |
|
86,441 |
|
(10,324 |
) |
|
|
76,117 |
| ||||
Equity in earnings of joint ventures |
|
4,556 |
|
12,342 |
|
|
|
16,898 |
| ||||
General and administrative expenses |
|
|
|
|
|
(19,857 |
) |
(19,857 |
) | ||||
Operating income |
|
$ |
90,997 |
|
$ |
2,018 |
|
$ |
(19,857 |
) |
$ |
73,158 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
4.8 |
% |
(4.9) |
% |
|
|
3.8 |
% | ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
7.4 |
% |
(8.2) |
% |
|
|
5.9 |
% |
--more--
AECOM TECHNOLOGY CORPORATION
Reportable Segments
(unaudited - $ in thousands)
Reportable Segments: |
|
Professional |
|
Management |
|
Corporate |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Six Months Ended March 31, 2013 |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
3,537,110 |
|
$ |
469,808 |
|
$ |
|
|
$ |
4,006,918 |
|
Other direct costs |
|
1,333,032 |
|
177,029 |
|
|
|
1,510,061 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
2,204,078 |
|
292,779 |
|
|
|
2,496,857 |
| ||||
Cost of revenue, net of other direct costs |
|
2,042,638 |
|
276,258 |
|
|
|
2,318,896 |
| ||||
Gross profit |
|
161,440 |
|
16,521 |
|
|
|
177,961 |
| ||||
Equity in earnings of joint ventures |
|
9,312 |
|
4,449 |
|
|
|
13,761 |
| ||||
General and administrative expenses |
|
¾ |
|
¾ |
|
(49,355 |
) |
(49,355 |
) | ||||
Operating income |
|
$ |
170,752 |
|
$ |
20,970 |
|
$ |
(49,355 |
) |
$ |
142,367 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
4.6 |
% |
3.5 |
% |
|
|
4.4 |
% | ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
7.3 |
% |
5.6 |
% |
|
|
7.1 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Contracted backlog |
|
$ |
8,358,468 |
|
$ |
1,123,759 |
|
$ |
|
|
$ |
9,482,227 |
|
Awarded backlog |
|
7,110,133 |
|
501,892 |
|
|
|
7,612,025 |
| ||||
Total backlog |
|
$ |
15,468,601 |
|
$ |
1,625,651 |
|
$ |
|
|
$ |
17,094,252 |
|
|
|
|
|
|
|
|
|
|
| ||||
Six Months Ended March 31, 2012 |
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
3,608,549 |
|
$ |
431,582 |
|
$ |
|
|
$ |
4,040,131 |
|
Other direct costs |
|
1,344,566 |
|
175,216 |
|
|
|
1,519,782 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
2,263,983 |
|
256,366 |
|
|
|
2,520,349 |
| ||||
Cost of revenue, net of other direct costs |
|
2,092,781 |
|
261,105 |
|
|
|
2,353,886 |
| ||||
Gross profit |
|
171,202 |
|
(4,739 |
) |
|
|
166,463 |
| ||||
Equity in earnings of joint ventures |
|
7,048 |
|
18,812 |
|
|
|
25,860 |
| ||||
General and administrative expenses |
|
|
|
|
|
(42,468 |
) |
(42,468 |
) | ||||
Operating income |
|
$ |
178,250 |
|
$ |
14,073 |
|
$ |
(42,468 |
) |
$ |
149,855 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
4.7 |
% |
(1.1) |
% |
|
|
4.1 |
% | ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
7.6 |
% |
(1.8) |
% |
|
|
6.6 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Contracted backlog |
|
$ |
7,409,504 |
|
$ |
962,125 |
|
$ |
|
|
$ |
8,371,629 |
|
Awarded backlog |
|
6,468,962 |
|
1,201,049 |
|
|
|
7,670,011 |
| ||||
Total backlog |
|
$ |
13,878,466 |
|
$ |
2,163,174 |
|
$ |
|
|
$ |
16,041,640 |
|
--more--
AECOM Technology Corporation
Regulation G Information
($ in millions)
Reconciliation of Revenue to Revenue, Net of Other Direct Costs
|
|
Three Months Ended |
|
Six Months Ended |
| |||||||||||
|
|
Mar 31, 2013 |
|
Dec 31, 2012 |
|
March 31, 2012 |
|
Mar 31, 2013 |
|
Mar 31, 2012 |
| |||||
Consolidated |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,989.6 |
|
$ |
2,017.3 |
|
$ |
2,010.9 |
|
$ |
4,006.9 |
|
$ |
4,040.1 |
|
Less: Other direct costs |
|
737.7 |
|
772.3 |
|
721.4 |
|
1,510.0 |
|
1,519.8 |
| |||||
Revenue, net of other direct costs |
|
$ |
1,251.9 |
|
$ |
1,245.0 |
|
$ |
1,289.5 |
|
$ |
2,496.9 |
|
$ |
2,520.3 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
PTS Segment |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,765.9 |
|
$ |
1,771.2 |
|
$ |
1,801.1 |
|
$ |
3,537.1 |
|
$ |
3,608.5 |
|
Less: Other direct costs |
|
655.6 |
|
677.4 |
|
638.0 |
|
1,333.0 |
|
1,344.5 |
| |||||
Revenue, net of other direct costs |
|
$ |
1,110.3 |
|
$ |
1,093.8 |
|
$ |
1,163.1 |
|
$ |
2,204.1 |
|
$ |
2,264.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
MSS Segment |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
223.7 |
|
$ |
246.1 |
|
$ |
209.8 |
|
$ |
469.8 |
|
$ |
431.6 |
|
Less: Other direct costs |
|
82.1 |
|
94.9 |
|
83.4 |
|
177.0 |
|
175.3 |
| |||||
Revenue, net of other direct costs |
|
$ |
141.6 |
|
$ |
151.2 |
|
$ |
126.4 |
|
$ |
292.8 |
|
$ |
256.3 |
|
Reconciliation of EBITDA Before Goodwill Impairment to Net Income Attributable to AECOM
|
|
Three Months Ended |
| ||||||||||||||||||||||
|
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
| ||||||||
EBITDA before goodwill impairment |
|
$ |
102.5 |
|
$ |
84.7 |
|
$ |
163.9 |
|
$ |
129.0 |
|
$ |
101.6 |
|
$ |
103.0 |
|
$ |
157.8 |
|
$ |
136.2 |
|
Less: Goodwill impairment |
|
|
|
|
|
336.0 |
|
|
|
|
|
|
|
|
|
|
| ||||||||
EBITDA |
|
102.5 |
|
84.7 |
|
(172.1 |
) |
129.0 |
|
101.6 |
|
103.0 |
|
157.8 |
|
136.2 |
| ||||||||
Less: Interest expense* |
|
(11.3 |
) |
(10.4 |
) |
(10.4 |
) |
(12.5 |
) |
(11.0 |
) |
(10.4 |
) |
(9.4 |
) |
(10.8 |
) | ||||||||
Add: Interest income |
|
0.5 |
|
0.4 |
|
0.4 |
|
0.4 |
|
0.4 |
|
0.4 |
|
0.5 |
|
0.4 |
| ||||||||
Less: Depreciation and amortization |
|
(23.9 |
) |
(23.9 |
) |
(26.1 |
) |
(26.1 |
) |
(25.3 |
) |
(25.5 |
) |
(25.1 |
) |
(28.0 |
) | ||||||||
Income (loss) attributable to AECOM before income taxes |
|
67.8 |
|
50.8 |
|
(208.2 |
) |
90.8 |
|
65.7 |
|
67.5 |
|
123.8 |
|
97.8 |
| ||||||||
Less: Income tax expense |
|
14.0 |
|
12.7 |
|
16.7 |
|
21.4 |
|
16.7 |
|
19.6 |
|
36.4 |
|
24.0 |
| ||||||||
Net income (loss) attributable to AECOM |
|
$ |
53.8 |
|
$ |
38.1 |
|
$ |
(224.9 |
) |
$ |
69.4 |
|
$ |
49.0 |
|
$ |
47.9 |
|
$ |
87.4 |
|
$ |
73.8 |
|
* Excluding related amortization
Reconciliation of Total Debt to Net Debt
|
|
Balances at: |
|
|
|
|
| |||||||
|
|
Mar 31, 2013 |
|
Dec 31, 2012 |
|
Mar 31, 2012 |
|
|
|
|
| |||
Short-term debt |
|
$ |
14.8 |
|
$ |
18.4 |
|
$ |
2.2 |
|
|
|
|
|
Current portion of long-term debt |
|
152.8 |
|
193.1 |
|
86.5 |
|
|
|
|
| |||
Long-term debt |
|
1,123.4 |
|
1,021.7 |
|
1,172.3 |
|
|
|
|
| |||
Total debt |
|
1,291.0 |
|
1,233.2 |
|
1,261.0 |
|
|
|
|
| |||
Less: Total cash and cash equivalents |
|
627.7 |
|
591.3 |
|
465.7 |
|
|
|
|
| |||
Net debt |
|
$ |
663.3 |
|
$ |
641.9 |
|
$ |
795.3 |
|
|
|
|
|
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
|
|
Three Months Ended |
| ||||||||||||||||
|
|
Mar 31, 2013 |
|
Dec 31, 2012 |
|
Sep 30, 2012 |
|
Jun 30, 2012 |
|
Mar 31 2012 |
|
Dec 31, 2011 |
| ||||||
Net cash provided by / (used in) operating activities |
|
$ |
85.2 |
|
$ |
67.1 |
|
$ |
226.4 |
|
$ |
202.0 |
|
$ |
11.4 |
|
$ |
(6.4 |
) |
Capital expenditures |
|
(11.7 |
) |
(12.9 |
) |
(15.1 |
) |
(15.6 |
) |
(13.9 |
) |
(18.3 |
) | ||||||
Free cash flow |
|
$ |
73.5 |
|
$ |
54.2 |
|
$ |
211.3 |
|
$ |
186.4 |
|
$ |
(2.5 |
) |
$ |
(24.7 |
) |
|
|
Fiscal Years Ended Sep 30, |
| ||||||||||||||||
|
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
| ||||||
Net cash provided by operating activities |
|
$ |
433.4 |
|
$ |
132.0 |
|
$ |
158.6 |
|
$ |
228.6 |
|
$ |
169.0 |
|
$ |
137.5 |
|
Capital expenditures |
|
(62.9 |
) |
(78.0 |
) |
(68.5 |
) |
(62.9 |
) |
(69.1 |
) |
(43.2 |
) | ||||||
Settlement of deferred compensation plan liability |
|
- |
|
90.0 |
|
- |
|
- |
|
- |
|
- |
| ||||||
Excess tax benefit from share-based payment (associated with DCP termination) |
|
- |
|
58.0 |
|
- |
|
- |
|
- |
|
- |
| ||||||
Free Cash Flow |
|
$ |
370.5 |
|
$ |
202.0 |
|
$ |
90.1 |
|
$ |
165.7 |
|
$ |
99.9 |
|
$ |
94.3 |
|
***