UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 13, 2012
AECOM TECHNOLOGY CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware |
|
1-33447 |
|
61-1088522 |
(State or Other Jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
555 South Flower Street, Suite 3700
Los Angeles, California 90071
(Address of Principal Executive Offices, including Zip Code)
Registrants telephone number, including area code (213) 593-8000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On November 13, 2012, AECOM Technology Corporation issued a press release announcing the financial results for its fiscal fourth quarter and fiscal year ended September 30, 2012. A copy of the press release is attached to this report as Exhibit 99.1. Exhibit 99.1 attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release, dated November 13, 2012, announcing AECOMs financial results for the fiscal fourth quarter and fiscal year ended September 30, 2012.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
|
AECOM TECHNOLOGY CORPORATION | |
|
| |
|
| |
Dated: November 13, 2012 |
By: |
/s/ DAVID Y. GAN |
|
|
David Y. Gan |
|
|
Vice President, Assistant General Counsel |
EXHIBIT INDEX
Exhibit
99.1 |
|
Press Release, dated November 13, 2012, announcing AECOMs financial results for the fiscal fourth quarter and fiscal year ended September 30, 2012. |
Exhibit 99.1
NR 12-1103 |
Media Contact: Paul Gennaro SVP & Chief Communications Officer 212.973.3167 Paul.Gennaro@aecom.com |
Investor Contact: Lynn Antipas Tyson SVP, Investor Relations 646.432.8428 Lynn.Tyson@aecom.com |
AECOM reports fourth-quarter, full-year fiscal 2012 results
Quarter Highlights
· $226 million in operating cash flow and $211 million in free cash flow, exceeding target.
· $2.1 billion in revenue, backlog of $16 billion, with strong contribution from Asia-Pacific and transportation.
· Company invests $62 million to repurchase 3 million shares.
· Company takes non-cash goodwill impairment charge of $2.88 per share, or $317 million net of tax.
· Reported EPS of $(2.05), $0.83 on an adjusted basis, excluding the impairment charge.
· Company targets full-year diluted EPS of $2.40 to $2.50 for fiscal year 2013.
LOS ANGELES (Nov. 13, 2012) AECOM Technology Corporation (NYSE: ACM) today reported its financial results for the fourth quarter and full year for fiscal 2012, which ended Sept. 30, 2012. The company reported fourth-quarter revenue of $2.1 billion. In addition, fourth-quarter revenue, net of other direct costs1, was $1.3 billion. Due to the $336-million impairment charge ($317 million net of tax), the company reported an operating loss of $199 million, a net loss of $225 million, and a loss per share of $2.05 for the fourth quarter. Adjusted to exclude the goodwill impairment charge, operating income was $137 million, net income was $92 million, and diluted earnings per share was $0.83 in the fourth quarter.
During the fourth quarter, in connection with its annual goodwill impairment testing, the company concluded that an impairment of its goodwill existed within its Europe business and its Management Support Services (MSS) reporting unit. As a result, the company recorded a goodwill impairment charge of $2.88 per share or $317 million net of tax. In Europe, the impairment charge resulted primarily from the negative impact of economic trends, which drove a reduction in profit levels. The impairment in MSS was largely driven by the loss of revenue due to the precipitous drawdown of troops in Iraq during 2012. Based on the strong growth in profit in the second half of fiscal 2012, the company expects that both its Europe and MSS businesses will show strong growth in profitability in fiscal 2013. The impairment did not have any impact on the companys compliance with its debt covenants, its cash flows or its operations.
|
|
|
Fourth Quarter |
|
|
Fiscal Year 2012 | ||||||||||||
($ in millions, except EPS) |
|
|
Q4 FY11 |
|
|
Q4 FY12 |
|
|
YOY % |
|
|
FY11 |
|
|
FY12 |
|
|
YOY % |
Reported Figures | ||||||||||||||||||
Gross Revenue |
|
|
$2,118 |
|
|
$2,083 |
|
|
(2%) |
|
|
$8,037 |
|
|
$8,218 |
|
|
2% |
Net Service Revenue1 |
|
|
$1,359 |
|
|
$1,340 |
|
|
(1%) |
|
|
$5,181 |
|
|
$5,184 |
|
|
0% |
Operating Income |
|
|
$134 |
|
|
($199) |
|
|
(249%) |
|
|
$421 |
|
|
$54 |
|
|
(87%) |
Net Income2 |
|
|
$87 |
|
|
($225) |
|
|
(357%) |
|
|
$276 |
|
|
($59) |
|
|
(121%) |
Earnings per Share2 |
|
|
$0.75 |
|
|
($2.05) |
|
|
(373%) |
|
|
$2.33 |
|
|
($0.52) |
|
|
(122%) |
Operating Cash Flow |
|
|
$262 |
|
|
$226 |
|
|
(14%) |
|
|
$132 |
|
|
$433 |
|
|
228% |
Free Cash Flow3 |
|
|
$231 |
|
|
$211 |
|
|
(9%) |
|
|
$202 |
|
|
$370 |
|
|
83% |
Adjusted Figures | ||||||||||||||||||
Operating Income |
|
|
$134 |
|
|
$137 |
|
|
2% |
|
|
$421 |
|
|
$390 |
|
|
(8%) |
Net Income2 |
|
|
$87 |
|
|
$92 |
|
|
6% |
|
|
$276 |
|
|
$259 |
|
|
(6%) |
Earnings per Share2 |
|
|
$0.75 |
|
|
$0.83 |
|
|
11% |
|
|
$2.33 |
|
|
$2.30 |
|
|
(1%) |
For purposes of comparison, the discussion below of results excludes the impact of the impairment charge unless noted otherwise. Also, all growth comparisons that follow are year over year unless noted otherwise.
--more--
I am pleased with the progress that we made sequentially in the quarter on growth and profitability, said John M. Dionisio, AECOM chairman and chief executive officer. We won $2.3 billion in new wins during the quarter, driving backlog up 3% year over year to $16 billion. Our unyielding commitment to improved profitability lifted EBITDA margins to 12% a record level for the fourth quarter. Our results clearly demonstrate the progress that weve made to drive a performance culture committed to improved growth, profitability and liquidity. For fiscal year 2013, we are targeting earnings per share of $2.40-$2.50, which reflects continued pressure on growth as a result of the global macro-economic climate.
Our company-wide focus on improving our cash-conversion metrics allowed us to generate $211 million in free cash flow for the quarter and $370 million for the year, said AECOM President Michael S. Burke. In addition, our liquidity and balanced capital allocation strategy allowed us to spend $62 million in the quarter to repurchase 3 million shares. Since the inception of our repurchase program in 2011, we have invested over $300 million to repurchase 15 million shares, reducing our share count by 13%.
New Wins and Backlog
During the fourth quarter, new wins totaled $2.3 billion, while backlog at Sept. 30, 2012, was $16 billion. These metrics demonstrate the underlying strength of AECOM as clients increasingly turn to the company for its integrated service platform and global expertise.
Business Segments
In addition to providing consolidated financial results, AECOM reports separate financial information for its two segments: Professional Technical Services (PTS) and Management Support Services (MSS).
Professional Technical Services
The PTS segment delivers planning, consulting, architecture and engineering design, and program and construction management services to institutional, commercial and public sector clients worldwide.
Fourth-quarter revenue of $1.8 billion declined 3.2%, and revenue, net of other direct costs, declined by 2.8% to $1.2 billion as double-digit growth in Asia-Pacific was offset by the challenging environment in the United States and in Europe. Adjusted operating income increased 5.6% to $143 million, reflecting the benefits of our operational improvement initiatives.
Management Support Services
The MSS segment provides program and facilities management and maintenance, training, logistics, consulting, technical assistance and systems integration services, primarily for agencies of the U.S. government.
Fourth-quarter revenue increased 11.0% to $261 million, and revenue, net of other direct costs, increased 10.1% to $161 million, primarily due to a higher level of activity in Asia and the Middle East. Adjusted operating income declined 34.8% to $12 million; however, on a sequential basis, adjusted operating income grew 211.2% consistent with the companys recovery plan for the segment.
--more--
Cash Flow
Cash flow from operations for the quarter equaled $226 million. Free cash flow, which includes capital expenditures of $15 million, totaled $211 million. Days sales outstanding (DSOs) improved by one day sequentially to 91 in the quarter. For the full year, the company generated $370 million in free cash flow, meeting its target of generating free cash flow equal to or in excess of its adjusted net income. For the full year, factoring of receivables contributed $28 million to free cash flow.
Balance Sheet
As of Sept. 30, 2012, AECOM had $594 million of total cash and cash equivalents and $1.1 billion of debt. In addition, AECOM reported $1.05 billion in committed bank facilities with $991 million in unused capacity.
Fiscal 2013 Outlook
AECOM is targeting EPS for fiscal 2013 of $2.40 to $2.50. At the low end of the range, the company expects flat revenue growth, and, at the high end of the range, the company expects modest revenue growth. In addition, the company is targeting steady EBITDA margins for the year relative to fiscal 2012, a full-year tax rate of 29 percent and a full-year share count of 106 million shares. The company expects the first quarter of fiscal 2013 to contribute roughly 12 percent to full-year earnings per share.
AECOM is hosting a conference call today at 10 a.m. EST, during which management will make a brief presentation focusing on the companys results, strategies and operating trends. Interested parties can listen to the conference call and view accompanying slides via webcast at www.aecom.com. The webcast will be available for replay following the call.
1AECOMs revenue includes a significant amount of pass-through costs and, therefore, the company believes that revenue, net of other direct costs (net service revenue), which is a non-GAAP measure, also provides a meaningful perspective on its business results.
2Attributable to AECOM.
3Free cash flow is defined as cash flow from operations less capital expenditures and is a non-GAAP measure. Q1 FY11 free cash flow excludes deferred compensation plan termination of $90 million and related excess tax benefit of $58 million.
About AECOM
AECOM is a global provider of professional technical and management support services to a broad range of markets, including transportation, facilities, environmental, energy, water and government. With approximately 45,000 employees around the world, AECOM is a leader in all of the key markets that it serves. AECOM provides a blend of global reach, local knowledge, innovation and technical excellence in delivering solutions that create, enhance and sustain the worlds built, natural, and social environments. A Fortune 500 company, AECOM serves clients in more than 130 countries and had revenue of $8.2 billion during the 12 months ended Sept. 30, 2012. More information on AECOM and its services can be found at www.aecom.com.
Forward-Looking Statements: All statements in this press release other than statements of historical fact are forward-looking statements for purposes of federal and state securities laws, including any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives for future operations; and any statements regarding future economic conditions or performance. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements.
--more--
The company believes that non-GAAP financial measures such as revenue, net of other direct costs, backlog, and free cash flow also provide a meaningful perspective on its business results as the company utilizes this information to evaluate and manage the business.
Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in forward-looking statements include: uncertainties related to global economic conditions and funding, audits, modifications and termination of long-term government contracts; losses under fixed-price contracts; limited control over operations run through our joint venture entities; misconduct by our employees or consultants or our failure to comply with laws or regulations; failure to successfully execute our merger and acquisition strategy; the failure to retain and recruit key technical and management personnel; and unexpected adjustments and cancellations related to our backlog. Additional factors that could cause actual results to differ materially from our forward-looking statements are set forth in our reports filed with the Securities and Exchange Commission. We do not intend, and undertake no obligation, to update any forward-looking statement.
--more--
5-5-5
AECOM Technology Corporation
Consolidated Statement of Income
(unaudited - in thousands, except per share data)
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||||||
|
|
September 30, |
|
September 30, |
|
% |
|
September 30, |
|
September 30, |
|
% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
2,082,911 |
|
$ |
2,118,045 |
|
-2% |
|
$ |
8,218,180 |
|
$ |
8,037,374 |
|
2% |
|
Other direct costs |
|
742,785 |
|
758,571 |
|
-2% |
|
3,034,303 |
|
2,856,598 |
|
6% |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,340,126 |
|
1,359,474 |
|
-1% |
|
5,183,877 |
|
5,180,776 |
|
0% |
| ||||
Cost of revenue, net of other direct costs |
|
1,195,968 |
|
1,219,081 |
|
-2% |
|
4,762,018 |
|
4,714,074 |
|
1% |
| ||||
Gross profit |
|
144,158 |
|
140,393 |
|
3% |
|
421,859 |
|
466,702 |
|
-10% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Equity in earnings of joint ventures |
|
10,509 |
|
13,144 |
|
-20% |
|
48,650 |
|
44,819 |
|
9% |
| ||||
General and administrative expenses |
|
(17,753) |
|
(19,868) |
|
-11% |
|
(80,903) |
|
(90,298) |
|
-10% |
| ||||
Goodwill impairment |
|
(336,000) |
|
|
|
0% |
|
(336,000) |
|
|
|
0% |
| ||||
Income from operations |
|
(199,086) |
|
133,669 |
|
-249% |
|
53,606 |
|
421,223 |
|
-87% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other income |
|
1,540 |
|
1,209 |
|
27% |
|
8,973 |
|
3,368 |
|
166% |
| ||||
Interest expense, net |
|
(10,576) |
|
(10,073) |
|
5% |
|
(45,096) |
|
(40,411) |
|
12% |
| ||||
(Loss) income from continuing operations before income tax expense |
|
(208,122) |
|
124,805 |
|
-267% |
|
17,483 |
|
384,180 |
|
-95% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income tax expense |
|
16,746 |
|
36,389 |
|
-54% |
|
74,416 |
|
100,090 |
|
-26% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income |
|
(224,868) |
|
88,416 |
|
-354% |
|
(56,933) |
|
284,090 |
|
-120% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Noncontrolling interest in income of consolidated subsidiaries, net of tax |
|
(37) |
|
(1,033) |
|
-96% |
|
(1,634) |
|
(8,290) |
|
-80% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income attributable to AECOM |
|
$ |
(224,905) |
|
$ |
87,383 |
|
-357% |
|
$ |
(58,567) |
|
$ |
275,800 |
|
-121% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income allocation: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Preferred stock dividend |
|
$ |
|
|
$ |
|
|
0% |
|
$ |
|
|
$ |
2 |
|
-100% |
|
Net (loss) income available for common stockholders |
|
(224,905) |
|
87,383 |
|
-357% |
|
(58,567) |
|
275,798 |
|
-121% |
| ||||
Net (loss) income attributable to AECOM |
|
$ |
(224,905) |
|
$ |
87,383 |
|
-357% |
|
$ |
(58,567) |
|
$ |
275,800 |
|
-121% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net (loss) income attributable to AECOM per share: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
(2.05) |
|
$ |
0.75 |
|
-373% |
|
$ |
(0.52) |
|
$ |
2.35 |
|
-122% |
|
Diluted |
|
$ |
(2.05) |
|
$ |
0.75 |
|
-373% |
|
$ |
(0.52) |
|
$ |
2.33 |
|
-122% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
109,962 |
|
116,366 |
|
|
|
111,875 |
|
117,396 |
|
|
| ||||
Diluted |
|
109,962 |
|
117,080 |
|
|
|
111,875 |
|
118,345 |
|
|
|
- -more- -
6-6-6
AECOM Technology Corporation
Balance Sheet and Cash Flow Information
(unaudited - in thousands)
|
|
|
|
|
|
| ||
|
|
September 30, 2012 |
|
|
September 30, 2011 |
| ||
Balance Sheet Information: |
|
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
593,776 |
|
|
$ |
456,940 |
|
Accounts receivable net |
|
2,395,881 |
|
|
2,380,181 |
| ||
Working capital |
|
1,068,891 |
|
|
1,175,620 |
| ||
Working capital, net of cash and cash equivalents |
|
475,115 |
|
|
718,680 |
| ||
Total debt |
|
1,069,732 |
|
|
1,162,469 |
| ||
Total assets |
|
5,664,568 |
|
|
5,789,328 |
| ||
Total AECOM stockholders equity |
|
2,169,464 |
|
|
2,339,711 |
| ||
|
|
Three Months Ended |
|
Twelve Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
| ||||
Cash Flow Information: |
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
$ |
226,389 |
|
$ |
262,136 |
|
$ |
433,352 |
|
$ |
132,012 |
|
|
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities excluding Q1 FY11 deferred compensation plan termination* |
|
$ |
226,389 |
|
$ |
262,136 |
|
$ |
433,352 |
|
$ |
280,012 |
|
Capital expenditures |
|
(15,069) |
|
(30,708) |
|
(62,874) |
|
(77,991) |
| ||||
Free cash flow* |
|
$ |
211,320 |
|
$ |
231,428 |
|
$ |
370,478 |
|
$ |
202,021 |
|
* Twelve months ended September 30, 2011 amount excludes deferred compensation plan termination ($90) million and associated excess tax benefits ($58) million.
- -more- -
AECOM Technology Corporation
Reportable Segments
(unaudited - in thousands)
|
|
Professional |
|
Management |
|
Corporate |
|
Total | ||||||||
Three Months Ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,821,822 |
|
|
$ |
261,089 |
|
|
$ |
- |
|
|
$ |
2,082,911 |
|
Other direct costs |
|
643,074 |
|
|
99,711 |
|
|
- |
|
|
742,785 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,178,748 |
|
|
161,378 |
|
|
- |
|
|
1,340,126 |
| ||||
Cost of revenue, net of other direct costs |
|
1,040,333 |
|
|
155,635 |
|
|
- |
|
|
1,195,968 |
| ||||
Gross profit |
|
138,415 |
|
|
5,743 |
|
|
- |
|
|
144,158 |
| ||||
Equity in earnings of joint ventures |
|
4,224 |
|
|
6,285 |
|
|
- |
|
|
10,509 |
| ||||
General and administrative expenses |
|
- |
|
|
- |
|
|
(17,753 |
) |
|
(17,753 |
) | ||||
Goodwill impairment |
|
(155,000 |
) |
|
(181,000 |
) |
|
- |
|
|
(336,000 |
) | ||||
Loss from operations |
|
$ |
(12,361 |
) |
|
$ |
(168,972 |
) |
|
$ |
(17,753 |
) |
|
$ |
(199,086 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
7.6% |
|
|
2.2% |
|
|
- |
|
|
6.9% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
11.7% |
|
|
3.6% |
|
|
- |
|
|
10.8% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Three Months Ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
1,882,896 |
|
|
$ |
235,149 |
|
|
$ |
- |
|
|
$ |
2,118,045 |
|
Other direct costs |
|
670,049 |
|
|
88,522 |
|
|
- |
|
|
758,571 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
1,212,847 |
|
|
146,627 |
|
|
- |
|
|
1,359,474 |
| ||||
Cost of revenue, net of other direct costs |
|
1,082,698 |
|
|
136,383 |
|
|
- |
|
|
1,219,081 |
| ||||
Gross profit |
|
130,149 |
|
|
10,244 |
|
|
- |
|
|
140,393 |
| ||||
Equity in earnings of joint ventures |
|
4,943 |
|
|
8,201 |
|
|
- |
|
|
13,144 |
| ||||
General and administrative expenses |
|
- |
|
|
- |
|
|
(19,868 |
) |
|
(19,868 |
) | ||||
Goodwill impairment |
|
- |
|
|
- |
|
|
- |
|
|
- |
| ||||
Income from operations |
|
$ |
135,092 |
|
|
$ |
18,445 |
|
|
$ |
(19,868 |
) |
|
$ |
133,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
6.9% |
|
|
4.4% |
|
|
- |
|
|
6.6% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
10.7% |
|
|
7.0% |
|
|
- |
|
|
10.3% |
|
--more--
AECOM Technology Corporation
Reportable Segments
(in thousands)
|
|
Professional |
|
Management |
|
Corporate |
|
Total | ||||||||
Twelve Months Ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
7,276,858 |
|
|
$ |
941,322 |
|
|
$ |
- |
|
|
$ |
8,218,180 |
|
Other direct costs |
|
2,669,534 |
|
|
364,769 |
|
|
- |
|
|
3,034,303 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
4,607,324 |
|
|
576,553 |
|
|
- |
|
|
5,183,877 |
| ||||
Cost of revenue, net of other direct costs |
|
4,183,552 |
|
|
578,466 |
|
|
- |
|
|
4,762,018 |
| ||||
Gross profit |
|
423,772 |
|
|
(1,913 |
) |
|
- |
|
|
421,859 |
| ||||
Equity in earnings of joint ventures |
|
16,771 |
|
|
31,879 |
|
|
- |
|
|
48,650 |
| ||||
General and administrative expenses |
|
- |
|
|
- |
|
|
(80,903 |
) |
|
(80,903 |
) | ||||
Goodwill impairment |
|
(155,000 |
) |
|
(181,000 |
) |
|
- |
|
|
(336,000 |
) | ||||
Income (loss) from operations |
|
$ |
285,543 |
|
|
$ |
(151,034 |
) |
|
$ |
(80,903 |
) |
|
$ |
53,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
5.8% |
|
|
-0.2% |
|
|
- |
|
|
5.1% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
9.2% |
|
|
-0.3% |
|
|
- |
|
|
8.1% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Segment assets(1) |
|
$ |
5,557,153 |
|
|
$ |
564,834 |
|
|
$ |
(457,419 |
) |
|
$ |
5,664,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Contracted backlog |
|
$ |
7,661,021 |
|
|
$ |
838,146 |
|
|
$ |
- |
|
|
$ |
8,499,167 |
|
Awarded backlog |
|
6,323,970 |
|
|
1,194,748 |
|
|
- |
|
|
7,518,718 |
| ||||
Total backlog |
|
$ |
13,984,991 |
|
|
$ |
2,032,894 |
|
|
$ |
- |
|
|
$ |
16,017,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Twelve Months Ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
6,877,131 |
|
|
$ |
1,160,243 |
|
|
$ |
- |
|
|
$ |
8,037,374 |
|
Other direct costs |
|
2,264,940 |
|
|
591,658 |
|
|
- |
|
|
2,856,598 |
| ||||
Revenue, net of other direct costs (non-GAAP) |
|
4,612,191 |
|
|
568,585 |
|
|
- |
|
|
5,180,776 |
| ||||
Cost of revenue, net of other direct costs |
|
4,194,472 |
|
|
519,602 |
|
|
- |
|
|
4,714,074 |
| ||||
Gross profit |
|
417,719 |
|
|
48,983 |
|
|
- |
|
|
466,702 |
| ||||
Equity in earnings of joint ventures |
|
15,335 |
|
|
29,484 |
|
|
- |
|
|
44,819 |
| ||||
General and administrative expenses |
|
- |
|
|
- |
|
|
(90,298 |
) |
|
(90,298 |
) | ||||
Goodwill impairment |
|
- |
|
|
- |
|
|
- |
|
|
- |
| ||||
Income from operations |
|
$ |
433,054 |
|
|
$ |
78,467 |
|
|
$ |
(90,298 |
) |
|
$ |
421,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross profit as a % of revenue |
|
6.1% |
|
|
4.2% |
|
|
- |
|
|
5.8% |
| ||||
Gross profit as a % of revenue, net of other direct costs (non-GAAP) |
|
9.1% |
|
|
8.6% |
|
|
- |
|
|
9.0% |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Segment assets(1) |
|
$ |
5,296,695 |
|
|
$ |
740,409 |
|
|
$ |
(247,777 |
) |
|
$ |
5,789,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Contracted backlog |
|
$ |
7,920,239 |
|
|
$ |
960,539 |
|
|
$ |
- |
|
|
$ |
8,880,778 |
|
Awarded backlog |
|
5,723,540 |
|
|
999,555 |
|
|
- |
|
|
6,723,095 |
| ||||
Total backlog |
|
$ |
13,643,779 |
|
|
$ |
1,960,094 |
|
|
$ |
- |
|
|
$ |
15,603,873 |
|
(1) Corporate assets include intercompany eliminations.
--more--
AECOM Technology Corporation
Regulation G Information
($ in millions, except per share data)
Reconciliation of Revenue to Revenue, Net of Other Direct Costs
|
|
Three Months Ended |
|
Twelve Months Ended | |||||||||||
|
|
Sep 30, 2012 |
|
Jun 30, 2012 |
|
Sep 30, 2011 |
|
Sep 30, 2012 |
|
Sep 30, 2011 | |||||
Consolidated |
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
2,082.9 |
|
$ |
2,095.2 |
|
$ |
2,118.1 |
|
$ |
8,218.2 |
|
$ |
8,037.4 |
Less: Other direct costs |
|
742.8 |
|
771.7 |
|
758.6 |
|
3,034.3 |
|
2,856.6 | |||||
Revenue, net of other direct costs |
|
$ |
1,340.1 |
|
$ |
1,323.5 |
|
$ |
1,359.5 |
|
$ |
5,183.9 |
|
$ |
5,180.8 |
|
|
|
|
|
|
|
|
|
|
| |||||
PTS Segment |
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
1,821.8 |
|
$ |
1,846.5 |
|
$ |
1,882.9 |
|
$ |
7,276.9 |
|
$ |
6,877.1 |
Less: Other direct costs |
|
643.1 |
|
681.9 |
|
670.1 |
|
2,669.6 |
|
2,264.9 | |||||
Revenue, net of other direct costs |
|
$ |
1,178.7 |
|
$ |
1,164.6 |
|
$ |
1,212.8 |
|
$ |
4,607.3 |
|
$ |
4,612.2 |
|
|
|
|
|
|
|
|
|
|
| |||||
MSS Segment |
|
|
|
|
|
|
|
|
|
| |||||
Revenue |
|
$ |
261.1 |
|
$ |
248.7 |
|
$ |
235.2 |
|
$ |
941.3 |
|
$ |
1,160.3 |
Less: Other direct costs |
|
99.7 |
|
89.8 |
|
88.5 |
|
364.7 |
|
591.7 | |||||
Revenue, net of other direct costs |
|
$ |
161.4 |
|
$ |
158.9 |
|
$ |
146.7 |
|
$ |
576.6 |
|
$ |
568.6 |
Reconciliation of Income from Operations before Goodwill Impairment to Income from Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Twelve Months |
|
|
|
| |||||||
Consolidated |
|
|
|
|
|
|
|
| |||||||
Income from operations before goodwill impairment |
|
$ |
136.9 |
|
$ |
389.6 |
|
|
|
| |||||
Goodwill impairment |
|
(336.0) |
|
(336.0) |
|
|
|
| |||||||
(Loss) income from operations |
|
$ |
(199.1) |
|
$ |
53.6 |
|
|
|
| |||||
|
|
|
|
|
|
|
|
| |||||||
PTS Segment |
|
|
|
|
|
|
|
| |||||||
Income from operations before goodwill impairment |
|
$ |
142.6 |
|
$ |
440.6 |
|
|
|
| |||||
Goodwill impairment |
|
(155.0) |
|
(155.0) |
|
|
|
| |||||||
(Loss) income from operations |
|
$ |
(12.4) |
|
$ |
285.6 |
|
|
|
| |||||
|
|
|
|
|
|
|
|
| |||||||
MSS Segment |
|
|
|
|
|
|
|
| |||||||
Income from operations before goodwill impairment |
|
$ |
12.0 |
|
$ |
29.9 |
|
|
|
| |||||
Goodwill impairment |
|
(181.0) |
|
(181.0) |
|
|
|
| |||||||
Loss from operations |
|
$ |
(169.0) |
|
$ |
(151.1) |
|
|
|
| |||||
|
|
|
|
|
|
|
|
| |||||||
Corporate |
|
|
|
|
|
|
|
| |||||||
Income from operations before goodwill impairment |
|
$ |
(17.7) |
|
$ |
(80.9) |
|
|
|
| |||||
Goodwill impairment |
|
- |
|
- |
|
|
|
| |||||||
Loss from operations |
|
$ |
(17.7) |
|
$ |
(80.9) |
|
|
|
|
Reconciliation of Net Income and Diluted EPS before Goodwill Impairment to Net Income and Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended | |||||||||||
|
|
Net Income(1) |
|
Diluted EPS |
|
Net Income(1) |
|
Diluted EPS | |||||||
|
|
|
|
|
|
|
|
| |||||||
Amount before goodwill impairment |
|
$ |
92.3 |
|
$ |
0.83 |
|
$ |
258.6 |
|
$ |
2.30 | |||
Goodwill impairment, net of tax |
|
(317.2) |
|
(2.88) |
|
(317.2) |
|
(2.82) | |||||||
Amount including goodwill impairment |
|
$ |
(224.9) |
|
$ |
(2.05) |
|
$ |
(58.6) |
|
$ |
(0.52) |
(1) Attributable to AECOM
--more--
AECOM Technology Corporation
Regulation G Information
($ in millions, except per share data)
Reconciliation of EBITDA before Goodwill Impairment to Net Income Attributable to AECOM
|
|
Three Months Ended | |||||||||||||||||||||||||||||
|
|
Sep 30, |
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Mar 31, |
|
Dec 31, | |||||||||||||||
EBITDA before goodwill impairment |
|
$ |
163.9 |
|
$ |
129.0 |
|
$ |
101.6 |
|
$ |
103.0 |
|
$ |
157.8 |
|
$ |
136.2 |
|
$ |
114.3 |
|
$ |
117.1 | |||||||
Less: Goodwill impairment |
|
336.0 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
EBITDA |
|
(172.1) |
|
129.0 |
|
101.6 |
|
103.0 |
|
157.8 |
|
136.2 |
|
114.3 |
|
117.1 | |||||||||||||||
Less: Interest expense* |
|
10.0 |
|
12.1 |
|
10.6 |
|
10.0 |
|
8.9 |
|
10.4 |
|
10.0 |
|
9.9 | |||||||||||||||
Less: Depreciation and amortization |
|
26.1 |
|
26.1 |
|
25.3 |
|
25.5 |
|
25.1 |
|
28.0 |
|
27.4 |
|
29.8 | |||||||||||||||
Income from continuing operations attributable to AECOM before income taxes |
|
(208.2) |
|
90.8 |
|
65.7 |
|
67.5 |
|
123.8 |
|
97.8 |
|
76.9 |
|
77.4 | |||||||||||||||
Less: Income tax expense |
|
16.7 |
|
21.4 |
|
16.7 |
|
19.6 |
|
36.4 |
|
24.0 |
|
19.2 |
|
20.5 | |||||||||||||||
Net (loss) income attributable to AECOM |
|
$ |
(224.9) |
|
$ |
69.4 |
|
$ |
49.0 |
|
$ |
47.9 |
|
$ |
87.4 |
|
$ |
73.8 |
|
$ |
57.7 |
|
$ |
56.9 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
Fiscal Years Ended September 30, |
|
|
|
|
|
| |||||||||||||||||||||||
|
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
| |||||||||||||||
EBITDA before goodwill impairment |
|
$ |
497.5 |
|
$ |
525.4 |
|
$ |
417.5 |
|
$ |
358.5 |
|
$ |
284.5 |
|
|
|
|
|
| ||||||||||
Less: Goodwill impairment |
|
336.0 |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
EBITDA |
|
161.5 |
|
525.4 |
|
417.5 |
|
358.5 |
|
284.5 |
|
|
|
|
|
| |||||||||||||||
Less: Interest (income)/expense* |
|
42.7 |
|
39.2 |
|
9.9 |
|
10.7 |
|
(1.3) |
|
|
|
|
|
| |||||||||||||||
Less: Depreciation and amortization |
|
103.0 |
|
110.3 |
|
78.9 |
|
84.1 |
|
62.8 |
|
|
|
|
|
| |||||||||||||||
Income from continuing operations attributable to AECOM before income taxes |
|
15.8 |
|
375.9 |
|
328.7 |
|
263.7 |
|
223.0 |
|
|
|
|
|
| |||||||||||||||
Less: Income tax expense |
|
74.4 |
|
100.1 |
|
91.7 |
|
77.0 |
|
76.5 |
|
|
|
|
|
| |||||||||||||||
(Loss) income from continuing operations attributable to AECOM |
|
(58.6) |
|
275.8 |
|
237.0 |
|
186.7 |
|
146.5 |
|
|
|
|
|
| |||||||||||||||
Discontinued operations, net of tax |
|
- |
|
- |
|
(0.1) |
|
3.0 |
|
0.7 |
|
|
|
|
|
| |||||||||||||||
Net (loss) income attributable to AECOM |
|
$ |
(58.6) |
|
$ |
275.8 |
|
$ |
236.9 |
|
$ |
189.7 |
|
$ |
147.2 |
|
|
|
|
|
| ||||||||||
* Excluding related amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Reconciliation of Total Debt to Net Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
Balances at |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
|
Sep 30, 2012 |
|
Jun 30, 2012 |
|
Sep 30, 2011 |
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Short-term debt |
|
$ |
1.6 |
|
$ |
2.9 |
|
$ |
6.6 |
|
|
|
|
|
|
|
|
|
| ||||||||||||
Current portion of long-term debt |
|
161.0 |
|
116.8 |
|
11.2 |
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Long-term debt |
|
907.1 |
|
950.6 |
|
1,144.7 |
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total debt |
|
1,069.7 |
|
1,070.3 |
|
1,162.5 |
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Less: Total cash and cash equivalents |
|
593.8 |
|
398.4 |
|
456.9 |
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Net Debt |
|
$ |
475.9 |
|
$ |
671.9 |
|
$ |
705.6 |
|
|
|
|
|
|
|
|
|
| ||||||||||||
| |||||||||||||||||||||||||||||||
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow | |||||||||||||||||||||||||||||||
|
|
Three Months Ended | |||||||||||||||||||||||||||||
|
|
Sep 30, |
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Mar 31, |
|
Dec 31, | |||||||||||||||
Net cash provided by / (used in) operating activities |
|
$ |
226.4 |
|
$ |
202.0 |
|
$ |
11.4 |
|
$ |
(6.4) |
|
$ |
262.1 |
|
$ |
15.9 |
|
$ |
33.3 |
|
$ |
(179.3) | |||||||
Capital expenditures |
|
(15.1) |
|
(15.6) |
|
(13.9) |
|
(18.3) |
|
(30.7) |
|
(15.2) |
|
(16.1) |
|
(16.0) | |||||||||||||||
Settlement of deferred compensation plan liability |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
90.0 | |||||||||||||||
Excess tax benefit from share-based payment (associated with DCP termination) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
58.0 | |||||||||||||||
Free Cash Flow |
|
$ |
211.3 |
|
$ |
186.4 |
|
$ |
(2.5) |
|
$ |
(24.7) |
|
$ |
231.4 |
|
$ |
0.7 |
|
$ |
17.2 |
|
$ |
(47.3) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
Fiscal Years Ended September 30, |
|
|
|
| |||||||||||||||||||||||||
|
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
|
|
| |||||||||||||||
Net cash provided by operating activities |
|
$ |
433.4 |
|
$ |
132.0 |
|
$ |
158.6 |
|
$ |
228.6 |
|
$ |
169.0 |
|
$ |
137.5 |
|
|
|
| |||||||||
Capital expenditures |
|
(62.9) |
|
(78.0) |
|
(68.5) |
|
(62.9) |
|
(69.1) |
|
(43.2) |
|
|
|
| |||||||||||||||
Settlement of deferred compensation plan liability |
|
- |
|
90.0 |
|
- |
|
- |
|
- |
|
- |
|
|
|
| |||||||||||||||
Excess tax benefit from share-based payment (associated with DCP termination) |
|
- |
|
58.0 |
|
- |
|
- |
|
- |
|
- |
|
|
|
| |||||||||||||||
Free Cash Flow |
|
$ |
370.5 |
|
$ |
202.0 |
|
$ |
90.1 |
|
$ |
165.7 |
|
$ |
99.9 |
|
$ |
94.3 |
|
|
|
| |||||||||
###